RVT Group Limited
Annual Report and Financial Statements
For the year ended 31 December 2025
Company Registration No. 07907482 (England and Wales)
RVT Group Limited
Company Information
Directors
J Hayward
T Dupont
P Dupont
T Chattell
Secretary
D Hayward
P Chattell
D Dupont
J S Dupont
Company number
07907482
Registered office
Prospect House
Unit 5 Click Aylesford
Frank Sando Way
Aylesford
ME20 7NY
Auditor
Moore Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
RVT Group Limited
Contents
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 28
RVT Group Limited
Strategic Report
For the year ended 31 December 2025
Page 1

The directors present the strategic report and the financial statements for the year ended 31 December 2025.

Business review

The results for the year demonstrate the hard work and dedication of all members of staff and the growing demand for RVT’s Hazard control service offering. The directors consider one of the key drivers to be the continued investment in and training of staff that have enabled the company to take advantage of the further opportunities that have arisen in the year.

The results for the year included a 25% increase in turnover achieved through focusing on providing outstanding service and support to our customers, the continued diversification into multiple sectors and building relationships with new customers. The company has also shown an increase in profitability for the year with Adjusted EBITDA increasing by £3.9m to £13.1m which included a 26% increase in staff headcount, as the company continued to invest in its service offering and capacity to continue its growth journey.

The directors are confident that despite some challenges in the economy in recent months, there has so far been no lasting negative impact internally but are conscious of the wider impact to customers. The company monitors on a regular basis any potential doubtful debts and these are dealt with to ensure the company is not impacted.

Principal risks and uncertainties

The principal risks and uncertainties facing the company in the main relate to the ongoing economy and geo-political headwinds, the impact on supply chains caused by regional unrest, and competition in the marketplace.

RVT Group invests a lot of resource to ensure Environmental, Social and Governance policies and goals are met. The latest full ESG report can be accessed through the company’s website – www.rvtgroup.co.uk.

 

Financial key performance indicators

The company has a number of Key Performance Indicators that it utilises to monitor its results and manage the business, which are reviewed regularly by the board of directors. These KPIs include an Adjusted EBITDA which removes costs that the directors consider exceptional to a future purchaser.

The directors are pleased to present the following KPI's for the year:

 

2025

2024

2023

2022

Turnover

44,130,242

35,410,936

31,022,716

24,813,508

Operating profit

9,240,706

7,690,644

6,870,494

4,767,671

EBITDA

12,050,331

8,729,017

8,785,843

5,955,816

Adjusted EBITDA

13,073,137

9,183,418

8,975,801

 

EBITDA %

27%

25%

28%

24%

 

Greenhouse gas emissions

The company has not included energy and carbon information because it is exempt due to its size and number of employees.

This report was approved by the board on and signed on its behalf.

P Dupont
Director
29 July 2026
RVT Group Limited
Directors' Report
For the year ended 31 December 2025
Page 2

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company continued to be specialist hire of health hazard control solutions provided with a unique consultative approach.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £2,020,530 (2024: £2,451,014). The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Hayward
T Dupont
P Dupont
T Chattell
Research and development

During the year, the company undertook research and development activities relating to maintaining its products competitiveness and developing new solutions to meet evolving customer requirements.

Auditor

In accordance with the company's articles, a resolution proposing that Moore Kingston Smith LLP be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

RVT Group Limited
Directors' Report (Continued)
For the year ended 31 December 2025
Page 3
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
P Dupont
Director
29 July 2026
RVT Group Limited
Independent Auditor's Report
To the Members of RVT Group Limited
Page 4
Opinion

We have audited the financial statements of RVT Group Limited (the 'company') for the year ended 31 December 2025 which comprise the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

RVT Group Limited
Independent Auditor's Report
To the Members of RVT Group Limited (Continued)
Page 5

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

RVT Group Limited
Independent Auditor's Report
To the Members of RVT Group Limited (Continued)
Page 6
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

 

RVT Group Limited
Independent Auditor's Report
To the Members of RVT Group Limited (Continued)
Page 7

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

RVT Group Limited
Independent Auditor's Report
To the Members of RVT Group Limited (Continued)
Page 8
Steven Rushmer
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
29 July 2026
Chartered Accountants
Statutory Auditor
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
RVT Group Limited
Statement of Comprehensive Income
For the year ended 31 December 2025
Page 9
2025
2024
Notes
£
£
Turnover
3
44,130,242
35,410,936
Cost of sales
(17,766,631)
(13,655,947)
Gross profit
26,363,611
21,754,989
Administrative expenses
(17,122,905)
(14,064,345)
Operating profit
4
9,240,706
7,690,644
Interest receivable and similar income
3
195,688
38,194
Interest payable and similar expenses
7
(253,422)
(155,824)
Profit before taxation
9,182,972
7,573,014
Tax on profit
8
(2,242,624)
(2,008,398)
Profit for the financial year
6,940,348
5,564,616

The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.

RVT Group Limited
Balance Sheet
As at 31 December 2025
Page 10
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
10
28,750
-
0
Tangible assets
11
10,473,684
8,208,716
10,502,434
8,208,716
Current assets
Stock
12
793,753
1,090,409
Debtors
13
12,225,221
8,793,430
Cash at bank and in hand
2,974,549
157,666
15,993,523
10,041,505
Creditors: amounts falling due within one year
14
(7,624,669)
(6,112,854)
Net current assets
8,368,854
3,928,651
Total assets less current liabilities
18,871,288
12,137,367
Creditors: amounts falling due after more than one year
15
(1,434,056)
(366,281)
Provisions for liabilities
Deferred tax liability
17
(1,726,676)
(1,121,621)
(1,726,676)
(1,121,621)
Net assets
15,710,556
10,649,465
Capital and reserves
Called up share capital
19
9
9
Share premium account
20
141,273
-
0
Capital redemption reserve
1
1
Profit and loss reserves
15,569,273
10,649,455
Total equity
15,710,556
10,649,465

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
T  Dupont
P  Dupont
Director
Director
Company Registration No. 07907482
RVT Group Limited
Statement of Changes in Equity
For the year ended 31 December 2025
Page 11
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
9
-
0
391,316
1
7,535,853
7,927,179
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
-
-
5,564,616
5,564,616
Dividends
9
-
-
-
-
(2,451,014)
(2,451,014)
Other movements
-
-
(391,316)
-
-
(391,316)
Balance at 31 December 2024
9
-
0
-
0
1
10,649,455
10,649,465
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
-
-
6,940,348
6,940,348
Issue of share capital
19
-
0
141,273
-
-
-
141,273
Dividends
9
-
-
-
-
(2,020,530)
(2,020,530)
Balance at 31 December 2025
9
141,273
-
0
1
15,569,273
15,710,556
RVT Group Limited
Statement of Cash Flows
For the year ended 31 December 2025
Page 12
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
9,784,857
6,523,988
Interest paid
(7,726)
(124,401)
Income taxes paid
(1,424,453)
(1,495,754)
Net cash inflow from operating activities
8,352,678
4,903,833
Investing activities
Purchase of intangible assets
(45,000)
-
0
Purchase of tangible fixed assets
(4,904,228)
(3,648,112)
Interest received
92,144
38,194
Net cash used in investing activities
(4,857,084)
(3,609,918)
Financing activities
Payment of finance leases obligations
(417,241)
(526,849)
Capital element of finance leases
1,759,060
902,417
Dividends paid
(2,020,530)
(2,451,014)
Net cash used in financing activities
(678,711)
(2,075,446)
Net increase/(decrease) in cash and cash equivalents
2,816,883
(781,531)
Cash and cash equivalents at beginning of year
157,666
939,197
Cash and cash equivalents at end of year
2,974,549
157,666
RVT Group Limited
Notes to the Financial Statements
For the year ended 31 December 2025
Page 13
1
Accounting policies
Company information

RVT Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Prospect House, Unit 5 Click Aylesford, Frank Sando Way, Aylesford, ME20 7NY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 14
1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Customer list
3 years straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Long-term leasehold property
10 years straight line
Plant and machinery
1-10 years straight line
Office equipment
5 years straight line
Motor vehicles
5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 15

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 16
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 17
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
Page 18
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

No significant judgements have been made by management in the preparation of the financial statements.

 

The company has made key assumptions regarding the useful economic life of tangible fixed assets and this is further described in note 1.6 of the accounting policies.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 19
3
Turnover and other revenue
2025
2024
£
£
Other significant revenue
Interest income
195,688
38,194

 

The whole of the turnover is attributable to principal business activity as disclosed in the directors report.

 

All turnover arose within the United Kingdom.

4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
10,525
4,870
Research and development costs
134,937
174,918
Fees payable to the company's auditor for the audit of the company's financial statements
29,500
29,500
Depreciation of owned tangible fixed assets
2,793,375
1,038,373
(Profit)/loss on disposal of tangible fixed assets
(154,115)
125,961
Amortisation of intangible assets
16,250
-
Stock provision
324,329
-
0
Operating lease charges
1,524,250
689,179
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Directors
4
4
Employees
149
117
Total
153
121
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
5
Employees
(Continued)
Page 20

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
13,259,564
9,751,346
Social security costs
1,646,966
1,097,239
Pension costs
162,379
132,201
15,068,909
10,980,786
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
1,403,950
792,615
Company pension contributions to defined contribution schemes
1,321
1,321
1,405,271
793,936

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
351,650
253,970

Company pension contributions in respect of the highest paid director were £nil (2024: £1,321)

 

In the second half of 2024, the directors remuneration was amended to a market related salary. These market related salaries were in place for the 2025 financial year.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 21
7
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost
Interest payable to group undertakings
203,875
-
0
Other interest on financial liabilities
7,726
111,626
211,601
111,626
Other finance costs
Interest on finance leases and hire purchase contracts
41,821
44,198
253,422
155,824
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,703,653
1,525,920
Adjustments in respect of prior periods
(66,084)
-
0
Total current tax
1,637,569
1,525,920
Deferred tax
Origination and reversal of timing differences
613,068
482,478
Adjustment in respect of prior periods
(8,013)
-
0
Total deferred tax
605,055
482,478
Total tax charge
2,242,624
2,008,398
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
8
Taxation
(Continued)
Page 22

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
9,182,972
7,573,014
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
2,295,743
1,893,254
Tax effect of expenses that are not deductible in determining taxable profit
20,978
10,037
Adjustments in respect of prior years
(66,084)
-
0
Deferred tax adjustments in respect of prior years
(8,013)
105,107
Taxation charge for the year
2,242,624
2,008,398
9
Dividends
2025
2024
£
£
Final paid
2,020,530
2,451,014
10
Intangible fixed assets
Goodwill
Customer list
Total
£
£
£
Cost
At 1 January 2025
5,000,000
-
0
5,000,000
Additions
-
0
45,000
45,000
At 31 December 2025
5,000,000
45,000
5,045,000
Amortisation and impairment
At 1 January 2025
5,000,000
-
0
5,000,000
Amortisation charged for the year
-
0
16,250
16,250
At 31 December 2025
5,000,000
16,250
5,016,250
Carrying amount
At 31 December 2025
-
0
28,750
28,750
At 31 December 2024
-
0
-
0
-
0
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 23
11
Tangible fixed assets
Long-term leasehold property
Plant and machinery
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2025
908,463
13,700,337
823,402
-
0
15,432,202
Additions
247,184
3,955,694
661,647
39,703
4,904,228
Disposals
-
0
(629,674)
(1,042)
-
0
(630,716)
Transfers
-
0
(379,095)
379,095
-
0
-
0
At 31 December 2025
1,155,647
16,647,262
1,863,102
39,703
19,705,714
Depreciation and impairment
At 1 January 2025
640,550
6,417,726
165,210
-
0
7,223,486
Depreciation charged in the year
64,172
2,400,193
327,735
1,275
2,793,375
Eliminated in respect of disposals
-
0
(784,831)
-
0
-
0
(784,831)
Transfers
-
0
(81,307)
81,307
-
0
-
0
At 31 December 2025
704,722
7,951,781
574,252
1,275
9,232,030
Carrying amount
At 31 December 2025
450,925
8,695,481
1,288,850
38,428
10,473,684
At 31 December 2024
267,913
7,282,611
658,192
-
0
8,208,716

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

2025
2024
£
£
Plant and machinery
2,542,251
950,738

 

12
Stock
2025
2024
£
£
Finished goods and goods for resale
793,753
1,090,409
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 24
13
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
9,472,480
7,515,747
Amounts owed by related parties
2,109,575
864,290
Other debtors
316,027
126,008
Prepayments and accrued income
327,139
287,385
12,225,221
8,793,430
14
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Obligations under finance leases
16
655,850
339,985
Other borrowings
-
0
818,779
Trade creditors
804,464
2,009,209
Corporation tax
1,081,304
868,188
Other taxation and social security
2,098,311
1,033,626
Other creditors
553,582
48,879
Accruals and deferred income
2,431,158
994,188
7,624,669
6,112,854
15
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
16
1,434,056
366,281
16
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
655,850
339,985
After more than one year
1,434,056
366,281
2,089,906
706,266
RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
16
Finance lease obligations
(Continued)
Page 25
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
655,850
339,985
In two to five years
1,434,056
366,281
2,089,906
706,266

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 3 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Accelerated capital allowances
1,810,725
1,119,233
Short term timing differences
(84,049)
2,388
1,726,676
1,121,621
2025
Movements in the year:
£
Liability at 1 January 2025
1,121,621
Charge to profit or loss
605,055
Liability at 31 December 2025
1,726,676

The deferred tax liability arises mainly from accelerated capital allowances on fixed assets. The liability is expected to reverse as the related assets are depreciated/disposed and capital allowances unwind. The net reversal of deferred tax liabilities expected in the year ending 31 December 2026 is dependant on the fixed asset movements in the period.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 26
18
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
162,379
132,201

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
300
300
2
2
Ordinary B shares of 1p each
350
350
4
4
Ordinary C shares of 1p each
100
100
1
1
Ordinary D shares of 1p each
50
50
1
1
Ordinary E shares of 1p each
120
120
1
1
Ordinary F shares of 1p each
15
15
-
-
935
935
9
9

Ordinary shares and C shares carry voting rights, rights to dividends and rights to repayment of capital on winding up. Ordinary B,D,E and F shares carry equal rights to dividends as Ordinary and C shares and rights to repayment of capital on winding up.

20
Share premium account

Share premium of £141,273 is in relation to the F shares held which is unpaid. The shares were awarded to certain employees with the cost of the shares to be recovered by the Company upon their future disposal.

 

21
Financial commitments, guarantees and contingent liabilities

Lloyds Bank PLC holds a fixed charge over certain assets of the company with regards to bank loans taken out by the company. Refer to note 11 for further details.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 27
22
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within 1 year
1,953,099
1,177,366
Years 2-5
4,183,824
1,142,017
6,136,923
2,319,383
23
Related party transactions

The directors had an interest in dividends paid of £866,400 (2024: £1,674,045).

During the year, the company paid rent of £175,000 (2024: £175,000) to Rentavent Properties LLP, an entity in which the directors are members. At the year end a balance was due from Rentavent Properties LLP amounting to £906,221 (2024: amount due to of £818,779). During the year, interest of £203,875 (£nil) was also charged from Rentavent Properties LLP. At the year end, £203,875 (£nil) is included in other creditors in respect of this amount.

At the year end the directors owed £nil in aggregate (2024: £43,982 creditors) and the balance is shown within other debtors due within one year.

During the year the company has made sales to a company with common directors of £169,780 (2024: £13,260) and was owed £1,121,317 (2024: £864,290) by that company.

24
Ultimate controlling party

There is no one ultimate controlling party of the company.

RVT Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2025
Page 28
25
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
6,940,348
5,564,616
Adjustments for:
Taxation charged
2,242,624
2,008,398
Finance costs
253,422
155,824
Investment income
(92,144)
(38,194)
(Profit)/ Loss on disposal of tangible fixed assets
(154,115)
(265,355)
Amortisation and impairment of intangible assets
16,250
-
0
Depreciation and impairment of tangible fixed assets
2,793,375
1,038,373
Movements in working capital:
Decrease/(increase) in stock
296,656
(71,196)
Increase in debtors
(3,290,518)
(1,537,126)
Increase/(decrease) in creditors
1,597,738
(1,041,750)
Increase in amounts owed to participating interests
(818,779)
710,398
Cash generated from operations
9,784,857
6,523,988
26
Analysis of changes in net funds/(debt)
1 January 2025
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
157,666
2,816,883
2,974,549
Borrowings excluding overdrafts
(818,779)
818,779
-
Lease liabilities
(706,266)
(1,383,640)
(2,089,906)
(1,367,379)
2,252,022
884,643
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100J HaywardT DupontP DupontT ChattellD Hayward079074822025-01-012025-12-3107907482bus:Director12025-01-012025-12-3107907482bus:Director22025-01-012025-12-3107907482bus:Director32025-01-012025-12-3107907482bus:Director42025-01-012025-12-3107907482bus:CompanySecretary12025-01-012025-12-3107907482bus:RegisteredOffice2025-01-012025-12-31079074822025-12-31079074822024-01-012024-12-3107907482core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3107907482core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3107907482core:IntangibleAssetsOtherThanGoodwill2025-12-3107907482core:IntangibleAssetsOtherThanGoodwill2024-12-3107907482core:Goodwill2025-12-3107907482core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3107907482core:Goodwill2024-12-3107907482core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-31079074822024-12-3107907482core:LeaseholdImprovements2025-12-3107907482core:PlantMachinery2025-12-3107907482core:FurnitureFittings2025-12-3107907482core:MotorVehicles2025-12-3107907482core:LeaseholdImprovements2024-12-3107907482core:PlantMachinery2024-12-3107907482core:FurnitureFittings2024-12-3107907482core:MotorVehicles2024-12-3107907482core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107907482core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107907482core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107907482core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107907482core:ShareCapital2025-12-3107907482core:ShareCapital2024-12-3107907482core:SharePremium2025-12-3107907482core:SharePremium2024-12-3107907482core:CapitalRedemptionReserve2025-12-3107907482core:CapitalRedemptionReserve2024-12-3107907482core:RetainedEarningsAccumulatedLosses2025-12-3107907482core:RetainedEarningsAccumulatedLosses2024-12-3107907482core:ShareCapital2023-12-3107907482core:SharePremium2023-12-3107907482core:RevaluationReserve2023-12-3107907482core:CapitalRedemptionReserve2023-12-3107907482core:RetainedEarningsAccumulatedLosses2023-12-3107907482core:RevaluationReserve2024-12-3107907482core:RevaluationReserve2025-12-3107907482core:ShareCapitalOrdinaryShareClass12025-12-3107907482core:ShareCapitalOrdinaryShareClass12024-12-3107907482core:ShareCapitalOrdinaryShareClass22025-12-3107907482core:ShareCapitalOrdinaryShareClass22024-12-3107907482core:ShareCapitalOrdinaryShareClass32025-12-3107907482core:ShareCapitalOrdinaryShareClass32024-12-3107907482core:ShareCapitalOrdinaryShareClass42025-12-3107907482core:ShareCapitalOrdinaryShareClass42024-12-3107907482core:ShareCapitalOrdinaryShareClass52025-12-3107907482core:ShareCapitalOrdinaryShareClass52024-12-3107907482core:ShareCapitalOrdinaryShares2025-12-3107907482core:ShareCapitalOrdinaryShares2024-12-3107907482core:ShareCapital2025-01-012025-12-3107907482core:SharePremium2025-01-012025-12-31079074822024-12-3107907482core:Goodwill2025-01-012025-12-3107907482core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107907482core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3107907482core:LeaseholdImprovements2025-01-012025-12-3107907482core:PlantMachinery2025-01-012025-12-3107907482core:FurnitureFittings2025-01-012025-12-3107907482core:MotorVehicles2025-01-012025-12-3107907482core:UKTax2025-01-012025-12-3107907482core:UKTax2024-01-012024-12-310790748212025-01-012025-12-310790748212024-01-012024-12-3107907482core:Goodwill2024-12-3107907482core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3107907482core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3107907482core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3107907482core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3107907482core:LeaseholdImprovements2024-12-3107907482core:PlantMachinery2024-12-3107907482core:FurnitureFittings2024-12-3107907482core:MotorVehicles2024-12-3107907482core:CurrentFinancialInstruments2025-12-3107907482core:CurrentFinancialInstruments2024-12-3107907482core:WithinOneYear2025-12-3107907482core:WithinOneYear2024-12-3107907482core:BetweenTwoFiveYears2025-12-3107907482core:BetweenTwoFiveYears2024-12-3107907482bus:OrdinaryShareClass12025-01-012025-12-3107907482bus:OrdinaryShareClass22025-01-012025-12-3107907482bus:OrdinaryShareClass32025-01-012025-12-3107907482bus:OrdinaryShareClass42025-01-012025-12-3107907482bus:OrdinaryShareClass52025-01-012025-12-3107907482bus:OrdinaryShareClass12025-12-3107907482bus:OrdinaryShareClass12024-12-3107907482bus:OrdinaryShareClass22025-12-3107907482bus:OrdinaryShareClass22024-12-3107907482bus:OrdinaryShareClass32025-12-3107907482bus:OrdinaryShareClass32024-12-3107907482bus:OrdinaryShareClass42025-12-3107907482bus:OrdinaryShareClass42024-12-3107907482bus:OrdinaryShareClass52025-12-3107907482bus:OrdinaryShareClass52024-12-3107907482bus:AllOrdinaryShares2025-12-3107907482bus:AllOrdinaryShares2024-12-3107907482bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107907482bus:FRS1022025-01-012025-12-3107907482bus:Audited2025-01-012025-12-3107907482bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP