Caseware UK (AP4) 2025.0.111 2025.0.111 2025-08-312025-08-31false2024-09-01falseRental of property22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09734452 2024-09-01 2025-08-31 09734452 2023-09-01 2024-08-31 09734452 2025-08-31 09734452 2024-08-31 09734452 c:Director1 2024-09-01 2025-08-31 09734452 c:Director2 2024-09-01 2025-08-31 09734452 d:CurrentFinancialInstruments 2025-08-31 09734452 d:CurrentFinancialInstruments 2024-08-31 09734452 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 09734452 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 09734452 d:ShareCapital 2025-08-31 09734452 d:ShareCapital 2024-08-31 09734452 d:RetainedEarningsAccumulatedLosses 2025-08-31 09734452 d:RetainedEarningsAccumulatedLosses 2024-08-31 09734452 c:FRS102 2024-09-01 2025-08-31 09734452 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 09734452 c:FullAccounts 2024-09-01 2025-08-31 09734452 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 09734452 2 2024-09-01 2025-08-31 09734452 e:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure

Registered number: 09734452









HPD (GR) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2025

 
HPD (GR) LIMITED
REGISTERED NUMBER: 09734452

BALANCE SHEET
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

  

Current assets
  

Stocks
  
7,612,942
7,612,942

Debtors: amounts falling due within one year
 4 
593,811
567,123

Cash at bank and in hand
 5 
165,277
67,499

  
8,372,030
8,247,564

Creditors: amounts falling due within one year
 6 
(9,034,283)
(8,955,323)

Net current liabilities
  
 
 
(662,253)
 
 
(707,759)

Net liabilities
  
(662,253)
(707,759)


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
(662,254)
(707,760)

  
(662,253)
(707,759)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 

Andrew John Harman
Timothy Stuart Harman
Director
Director


Date: 27 July 2026

Page 1

 
HPD (GR) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

The Company is a limited liability company, incorporated in England and Wales.  The address of its registered office is 53 Penn Road, Beaconsfield, HP9 2LW. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006 and the requirements of the Statement of Recommended Practice 'Accounting by Limited Liabilities Partnerships'. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.  Rental income is recognised on a straight line basis over the rental period.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

Borrowing costs are capitalised during a property's development phase and included in stock.  Borrowing costs incurred once development has been completed are recognised in profit or loss in the year in which they are incurred.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


Page 2

 
HPD (GR) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.7

Stocks

Development stock is stated at the lower of cost and estimated selling price less costs to complete and sell.  Cost comprises direct materials, labour costs, those overheads that have been incurred in bringing the stocks to their present location and condition and capitalised interest on associated borrowings.  

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
6,600
42,878

Amounts owed by related parties
585,043
522,307

Prepayments and accrued income
2,168
1,938

593,811
567,123


Page 3

 
HPD (GR) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

4.Debtors (continued)

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

Amounts owed by related parties are owed by companies under common control.  The amounts are unsecured, interest free and repayable on demand. 


5.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
165,277
67,499

165,277
67,499



6.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
5,362,500
5,362,500

Other loans
2,730,844
3,480,844

Trade creditors
24,000
377

Amounts owed to related parties
763,722
-

Corporation tax
15,366
699

Other creditors
55,815
39,200

Accruals and deferred income
82,036
71,703

9,034,283
8,955,323


Other loans represent loans from the shareholders and directors of the Company and carry interest at a flexible rate each year, determined at the sole discretion of the Company. No interest was charged in the year.

Amounts owed to related parties are owed to a company under common control. The amounts are unsecured, repayable on demand and carry interest at 10% per annum.  Interest of £50,000 was charged in the year.

Page 4