| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 6 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 7 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 8 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 9 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 11 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 211,831 | 209,442 | |||
|
Director
|
|
|
| Fixtures & Fittings |
|
| Other | |||
|---|---|---|---|
| £ | |||
| Cost | |||
| As at 1 August 2024 |
|
||
| As at 31 July 2025 |
|
||
| Amortisation | |||
| As at 1 August 2024 |
|
||
| As at 31 July 2025 |
|
||
| Net Book Value | |||
| As at 31 July 2025 |
|
||
| As at 1 August 2024 |
|
||
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 August 2024 |
|
| As at 31 July 2025 |
|
| Depreciation | |
| As at 1 August 2024 |
|
| As at 31 July 2025 |
|
| Net Book Value | |
| As at 31 July 2025 |
|
| As at 1 August 2024 |
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 August 2024 |
|
| Additions |
|
| Disposals |
( |
| As at 31 July 2025 |
|
|
NET BOOK VALUE
|
|
|
At 31 July 2025
|
1,675,000
|
|
At 31 July 2024
|
2,078,844
|
|
Fair value at 31 July 2025 is represented by:
|
|
|
£
|
|
Valuation in 2023
|
234,612
|
|
Cost
|
1,440,388
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 15,696 | 277,223 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 527,732 | 1,196,210 | |
| Taxation and social security |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans | - |
|
|
| Other loans more 5yrs instal |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts | 912,348 | 912,171 |
| Profit and Loss Account | |
|---|---|
| £ | |
| As at 1 August 2024 |
|
| Profit for the year and total comprehensive income |
|
| As at 31 July 2025 |
|