IRIS Accounts Production v26.1.10.61 10757306 Board of Directors 31.12.25 1.1.25 31.12.25 31.12.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. manufacture of machinery for food, beverage and tobacco processing. true true true false true true false false false false false true true true true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh107573062024-12-31107573062025-12-31107573062025-01-012025-12-31107573062023-12-31107573062024-01-012024-12-31107573062024-12-3110757306ns15:EnglandWales2025-01-012025-12-3110757306ns14:PoundSterling2025-01-012025-12-3110757306ns10:Director12025-01-012025-12-3110757306ns10:Consolidated2025-12-3110757306ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3110757306ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3110757306ns10:Consolidatedns10:MediumEntities2025-01-012025-12-3110757306ns10:Consolidatedns10:Audited2025-01-012025-12-3110757306ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3110757306ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3110757306ns10:Consolidated2025-01-012025-12-3110757306ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3110757306ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-01-012025-12-3110757306ns10:FullAccounts2025-01-012025-12-3110757306ns5:Subsidiary12025-01-012025-12-3110757306ns5:Associate12025-01-012025-12-311075730612025-01-012025-12-3110757306ns10:OrdinaryShareClass12025-01-012025-12-3110757306ns10:Director22025-01-012025-12-3110757306ns10:Director32025-01-012025-12-3110757306ns10:CompanySecretary12025-01-012025-12-3110757306ns10:RegisteredOffice2025-01-012025-12-3110757306ns10:Director42025-01-012025-12-3110757306ns10:Consolidated2024-01-012024-12-3110757306ns5:CurrentFinancialInstruments2025-12-3110757306ns5:CurrentFinancialInstruments2024-12-3110757306ns5:ShareCapital2025-12-3110757306ns5:ShareCapital2024-12-3110757306ns5:FurtherSpecificReserve1ComponentTotalEquity2025-12-3110757306ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-3110757306ns5:RetainedEarningsAccumulatedLosses2025-12-3110757306ns5:RetainedEarningsAccumulatedLosses2024-12-3110757306ns5:ShareCapital2023-12-3110757306ns5:RetainedEarningsAccumulatedLosses2023-12-3110757306ns5:FurtherSpecificReserve1ComponentTotalEquity2023-12-3110757306ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110757306ns5:FurtherSpecificReserve1ComponentTotalEquity2024-01-012024-12-3110757306ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3110757306ns5:FurtherSpecificReserve1ComponentTotalEquity2025-01-012025-12-3110757306ns5:NetGoodwill2025-01-012025-12-3110757306ns5:CostValuation2024-12-3110757306ns5:CostValuation2025-12-31107573061ns5:Subsidiary12025-01-012025-12-3110757306ns5:Associate112025-01-012025-12-3110757306ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3110757306ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3110757306ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-12-3110757306ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-12-3110757306ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-12-3110757306ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3110757306ns10:OrdinaryShareClass12025-12-3110757306ns5:RetainedEarningsAccumulatedLosses2024-12-3110757306ns5:FurtherSpecificReserve1ComponentTotalEquity2024-12-31
REGISTERED NUMBER: 10757306 (England and Wales)















AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED

GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025






AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTORS: G L Bundy
R A Bundy
W D Bundy





SECRETARY: Dentons UKMEA LLP





REGISTERED OFFICE: Fryern House
125 Winchester Road
Chandlers Ford
Hampshire
SO53 2DR





REGISTERED NUMBER: 10757306 (England and Wales)





AUDITORS: Rothmans Audit LLP
Statutory Auditors
Chartered Accountants
Fryern House
125 Winchester Road
Chandlers Ford
Eastleigh
Hampshire
SO53 2DR

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025


The directors present their strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
The business environment continued to be challenging in 2025 from a geopolitical perspective, and also due to inflationary pressures. Continued focus on operational performance has again contributed towards the improved performance.

The Group delivered a positive financial performance in 2025. Revenue reduced to £15.3m compared to £16.8 million, a decrease of 8.9% compared with 2024. The New Pan business declined versus 2024 which is in line with expectations. The gross profit margin improved, despite the reduced turnover, to 16% compared to 14% in 2024. The mix of sales contributed to this and was in line with expected results. The Group achieved a net profit of £1,439k compared to £1,241k in 2024. In general, costs were higher due to inflation but a continued focus on cost control helped to minimise the impact. The Group also implemented some price increases to the customer base.

Our customer base remained loyal, and some new markets were established during the year. The Group's approach to relationship management and being a business partner has proven successful alongside our quality promise and high service levels. The UK market remains strong. Business development initiatives in Ireland and some other European countries will see further growth in this business.

Cash in hand at the year end was in excess of £2 million, compared with an excess of £1 million in 2024. The increased cash balance was predominantly driven by a reduction in debtors at the year end.

The management team are confident that the strategic direction the Group is on is the right one, and will deliver on revenue and profitability growth in the next year. Supporting this approach are the ultimate shareholders who have committed to continue providing the necessary resources to the business.

PRINCIPAL RISKS AND UNCERTAINTIES
The geopolitical landscape will continue to be a risk, but the Group has put in place the appropriate policies to mitigate the said risk.

Environmental and sustainability requirements vary across the jurisdictions the Group trades in, but the Group are at the forefront of research and development to minimise this risk and stay abreast of legislative changes in the jurisdictions they sell into.

KEY PERFORMANCE INDICATORS
The Group's key performance indicators are considered to be revenue, gross profit margin and net profit. The analysis of these indicators has been considered within the Review of Business above.

ON BEHALF OF THE BOARD:





W D Bundy - Director


28 July 2026

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025


The directors present their report with the financial statements of the company and the group for the year ended 31 December 2025.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

RESEARCH AND DEVELOPMENT
The Group continues to invest in R&D having its own internal team based in Europe, and being affiliated to its USA partners. The research and development work spans both its coating activities where substantial investment in the next generation of coating products are being tested. The Group also works closely with the leading manufacturers of cooking ovens, designing pan solutions to deliver more sustainable product ranges.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2025 to the date of this report.

G L Bundy
R A Bundy
W D Bundy

Other changes in directors holding office are as follows:

R T Bundy Jr ceased to be a director after 31 December 2025 but prior to the date of this report.

FINANCIAL INSTRUMENTS RISKS
Price risk
The Group manages price risk through buying strategies that include a mix of price hedging and leveraging group buying power. The Group works very strategically with its suppliers of core materials across Europe and in the USA. With the continuing unrest in Ukraine and Gaza coupled with the political situation in the USA, the Group is monitoring commodity pricing very closely.

Credit and cash flow risk
Credit management, be it offering or taking, is managed by the finance function. Robust control policies are in place to ensure debt is managed in a timely manner and risk is minimised.

Liquidity risk
Credit and cash flow management coupled with shareholders support ensure there is no liquidity risk. Payment terms with customers are set at levels that minimise any risk.

FUTURE DEVELOPMENTS
The Group continues to invest in research and development and works closely with manufacturers to ensure they are abreast of market trends and future concepts. The Group is also developing new markets through its networks of sales teams across Europe, and attending necessary trade shows.

THIRD PARTY INDEMNITIES
Qualifying third party indemnity provisions for the benefit of the directors were in force during the year under review and remain in force as at the date of approval of the financial statements.


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2025

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Rothmans Audit LLP, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





W D Bundy - Director


28 July 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED


Opinion
We have audited the financial statements of American Pan International Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework that the Group operates in, focusing on those laws and regulations that had a direct effect on the Financial Statements or that had a fundamental effect on the operations of the Group. The key laws and regulations we considered in this context included the UK Companies Act and Health and Safety regulations.

Discussions were held within the engagement team regarding how and where fraud might occur in the Financial Statements and any potential indicators of fraud. As part of this discussion, we identified potential risk areas such as the completeness of revenue. Audit procedures were designed to ensure all of the risks were addressed.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

- enquiring of management as to actual and potential litigation and claims; and
- reviewing any correspondence with regulators and the Group's legal advisors.

To address the risk of fraud through management bias and override of controls, we:

- performed analytical procedures to identify any unusual or unexpected relationships; and
- tested journal entries to identify unusual transactions and bias.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Kevin Richards ACA FCCA (Senior Statutory Auditor)
for and on behalf of Rothmans Audit LLP
Statutory Auditors
Chartered Accountants
Fryern House
125 Winchester Road
Chandlers Ford
Eastleigh
Hampshire
SO53 2DR

29 July 2026

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £ £ £ £

TURNOVER 3 15,314,950 16,813,195

Cost of sales 12,888,104 14,532,859
GROSS PROFIT 2,426,846 2,280,336

Administrative expenses 1,609,402 1,746,858
OPERATING PROFIT 5 817,444 533,478

Income from interest in associated
undertakings

757,937

808,302
Interest receivable and similar income 76,277 78,451
834,214 886,753
1,651,658 1,420,231

Interest payable and similar expenses 7 213,076 178,645
PROFIT BEFORE TAXATION 1,438,582 1,241,586

Tax on profit 8 - -
PROFIT FOR THE FINANCIAL YEAR 1,438,582 1,241,586
Profit attributable to:
Owners of the parent 1,438,582 1,241,586

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £ £

PROFIT FOR THE YEAR 1,438,582 1,241,586


OTHER COMPREHENSIVE INCOME
Foreign exchange 37,392 (3,881 )
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME FOR
THE YEAR, NET OF INCOME TAX

37,392

(3,881

)
TOTAL COMPREHENSIVE INCOME FOR
THE YEAR

1,475,974

1,237,705

Total comprehensive income attributable to:
Owners of the parent 1,475,974 1,237,705

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 1,030,570 1,213,548
Investments 12
Interest in associate 3,463,216 2,705,279
4,493,786 3,918,827

CURRENT ASSETS
Stocks 13 617,015 433,045
Debtors: amounts falling due within one year 14 4,547,451 5,111,628
Cash at bank 2,093,138 1,069,450
7,257,604 6,614,123
CREDITORS
Amounts falling due within one year 15 10,211,008 10,067,402
NET CURRENT LIABILITIES (2,953,404 ) (3,453,279 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,540,382

465,548

CREDITORS
Amounts falling due after more than one
year

16

731,060

1,132,200
NET ASSETS/(LIABILITIES) 809,322 (666,652 )

CAPITAL AND RESERVES
Called up share capital 19 100 100
Capital contribution reserve 20 2,299,168 2,299,168
Retained earnings 20 (1,489,946 ) (2,965,920 )
SHAREHOLDERS' FUNDS 809,322 (666,652 )

The financial statements were approved by the Board of Directors and authorised for issue on 28 July 2026 and were signed on its behalf by:





W D Bundy - Director


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

COMPANY BALANCE SHEET
31 DECEMBER 2025

2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 2,187,782 2,187,782
2,187,782 2,187,782

CURRENT ASSETS
Debtors: amounts falling due within one year 14 6,203,141 6,091,021
Cash at bank 1,041 435
6,204,182 6,091,456
CREDITORS
Amounts falling due within one year 15 7,472,735 7,479,372
NET CURRENT LIABILITIES (1,268,553 ) (1,387,916 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

919,229

799,866

CAPITAL AND RESERVES
Called up share capital 19 100 100
Capital contribution reserve 20 2,299,168 2,299,168
Retained earnings 20 (1,380,039 ) (1,499,402 )
SHAREHOLDERS' FUNDS 919,229 799,866

Company's profit for the financial year 81,971 56,706

The financial statements were approved by the Board of Directors and authorised for issue on 28 July 2026 and were signed on its behalf by:





W D Bundy - Director


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up Capital
share Retained contribution Total
capital earnings reserve equity
£ £ £ £
Balance at 1 January 2024 100 (4,203,625 ) 2,299,168 (1,904,357 )

Changes in equity
Total comprehensive income - 1,237,705 - 1,237,705
Balance at 31 December 2024 100 (2,965,920 ) 2,299,168 (666,652 )

Changes in equity
Total comprehensive income - 1,475,974 - 1,475,974
Balance at 31 December 2025 100 (1,489,946 ) 2,299,168 809,322

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up Capital
share Retained contribution Total
capital earnings reserve equity
£ £ £ £
Balance at 1 January 2024 100 (1,552,227 ) 2,299,168 747,041

Changes in equity
Total comprehensive income - 52,825 - 52,825
Balance at 31 December 2024 100 (1,499,402 ) 2,299,168 799,866

Changes in equity
Total comprehensive income - 119,363 - 119,363
Balance at 31 December 2025 100 (1,380,039 ) 2,299,168 919,229

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025 2024
Notes £ £
Cash flows from operating activities
Cash generated from operations 1 1,431,677 (536,295 )
Net cash from operating activities 1,431,677 (536,295 )

Cash flows from investing activities
Purchase of tangible fixed assets (61,059 ) (189,595 )
Interest received 2,324 2,837
Net cash from investing activities (58,735 ) (186,758 )

Cash flows from financing activities
New loans in year 18,386 17,127
Capital repayments in year (367,640 ) (382,220 )
Net cash from financing activities (349,254 ) (365,093 )

Increase/(decrease) in cash and cash equivalents 1,023,688 (1,088,146 )
Cash and cash equivalents at beginning
of year

2

1,069,450

2,157,596

Cash and cash equivalents at end of year 2 2,093,138 1,069,450

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£ £
Profit before taxation 1,438,582 1,241,586
Depreciation charges 244,037 221,074
Loss on disposal of fixed assets - 22,955
Foreign exchange (169,672 ) 44,699
Finance costs 213,076 178,645
Finance income (834,214 ) (886,753 )
891,809 822,206
(Increase)/decrease in stocks (183,970 ) 158,655
Decrease/(increase) in trade and other debtors 638,130 (1,166,840 )
Increase/(decrease) in trade and other creditors 85,708 (350,316 )
Cash generated from operations 1,431,677 (536,295 )

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31/12/25 1/1/25
£ £
Cash and cash equivalents 2,093,138 1,069,450
Year ended 31 December 2024
31/12/24 1/1/24
£ £
Cash and cash equivalents 1,069,450 2,157,596


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/1/25 Cash flow Non-cash At 31/12/25
£ £ £ £
Net cash
Cash at bank 1,069,450 1,023,688 - 2,093,138
1,069,450 1,023,688 - 2,093,138
Debt
Debts falling due
within 1 year (8,465,360 ) 349,254 (455,839 ) (8,571,945 )
Debts falling due
after 1 year (1,132,200 ) - 401,140 (731,060 )
(9,597,560 ) 349,254 (54,699 ) (9,303,005 )
Total (8,528,110 ) 1,372,942 (54,699 ) (7,209,867 )

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. COMPANY INFORMATION

American Pan International Holdings Limited was incorporated on 5 May 2017 under the Companies Act 2006, as a private limited company and is registered in England and Wales. The principal activity of the group is the sale and refurbishment of industrial bakeware. The address of its registered office is Fryern House, 125 Winchester Road, Chandlers Ford, Hampshire, SO53 2DR. The address of the principal place of business is Excalibur Way, Irlam, Manchester, M44 5DL.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The functional currency of the parent company is US Dollars. The presentation currency of the parent company, subsidiary company and Group is £ Sterling.

Going concern
The Group is reliant on the continued support from its parent and the wider group. The ultimate parent company has confirmed their continued support, and the financial statements have therefore been prepared on a going concern basis.

Financial Reporting Standard 102 - reduced disclosure exemptions
The parent company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

o the requirement of paragraph 3.17(d);
o the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
o the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A;
o the requirement of paragraph 33.7.

Basis of consolidation
The group financial statements consolidate the financial statements of American Pan International Holdings Limited and all its subsidiary undertakings. These financial statements are made up to 31 December 2025.

Unless otherwise stated, the acquisition method of accounting has been adopted. Under this method the results of the subsidiary companies acquired or disposed of in the year are included in the Consolidated Income Statement from the date of acquisition or up to the date of disposal.

Investments in associate undertakings are recognised using the equity accounting method. The difference between the cost of the investment and its share of the fair value of the net identifiable assets is initially recognised as goodwill, which is included in the carrying amount of the investment (as part of the transaction price). After initial recognition, the share of profit or loss, other comprehensive income, goodwill amortisation and possible impairment losses will account for an increase/decrease in the net book value of the investment. Goodwill is considered to have a useful economic life of 10 years.

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date, and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

1) Impairment of investments
Management use their judgement to assess when the carrying value of an investment is considered to be impaired.

Other key sources of estimation uncertainty;

1) Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual value assessments consider issues such as market conditions, the remaining life of the asset and projected disposal values.

Turnover
Turnover represents net sales during the year (excluding value added tax) adjusted for accrued and deferred income where applicable.

Turnover from the sale of goods is recognised on despatch.

Turnover relating to commissions is recognised on a monthly basis as the right to the commission is earned.

Intangible fixed assets
Goodwill which represents the excess of cost of acquisitions of businesses over the value attributed to their net assets and other intangible assets, is amortised through the Income Statement by equal instalments over its estimated useful economic life.

Other intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Amortisation is calculated so as to write off the cost of an intangible asset, less its estimated residual value, evenly over the useful economic life of that asset as follows;

Goodwill- 10 years
Patents- 5 years

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
All fixed assets are initially recognised at cost and subsequently carried at cost less accumulated depreciation and accumulated impairment losses.

The cost of fixed assets initially recognised includes its purchase price and any cost that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in a manner intended by management.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Plant and machinery 10 to 16 years straight line
Fixtures and fittings7 to 13 years straight line

No depreciation is provided on assets in the course of construction as the assets are not available for use. Depreciation will be provided on these assets when management consider them capable of operation.

The assets' residual values and useful lives are reviewed and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

Tangible fixed assets are derecognised on disposal or when no future economic benefits are expected. On disposal, the difference between the net disposal proceeds and the carrying amount is recognised in the Consolidated Income Statement.

During the year, the directors re-assessed the useful lives and depreciation methods applied to the fixed assets. The depreciation methods used have been changed from 10% to 20% reducing balance for plant and machinery and fixtures and fittings, to straight line over a useful life of 10 to 16 years and 7 to 13 years respectively. The impact of this change was to include an additional £57,725 of depreciation as an expense in the current year.

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost less impairment in the Company's individual financial statements. Investments are reviewed for impairment annually.

Stocks
Stocks are valued at the lower of cost and net realisable value, on a 'first in, first out' basis. Net realisable value is based on estimated selling price less additional costs to completion and disposal.

Taxation
The charge for taxation is based on the profit for the year and takes into account taxation deferred.

Current tax is measured at amounts expected to be paid using tax rates and laws that been enacted or substantively enacted at the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more, tax with the following exception:

- deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax is measured at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Operating lease commitments
Rentals paid under operating leases are charged to the Consolidated Income Statement on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The Group operates a defined contribution pension scheme. Contributions payable to the Group's pension scheme are charged to the Consolidated Income Statement in the period to which they relate.

Financial instruments
Financial instruments are classified and accounted for according to the substance of the contractual arrangements as either financial assets, financial liabilities or equity instruments, and are held at amortised cost. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all its liabilities.

Finance income and costs
Finance income and costs are charged to the Consolidated Income Statement over the term of the debt using the effective interest rate method so that the amount charged is at a constant rate on the carrying amount.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£ £
Sale of goods 14,380,313 15,934,588
Commissions 934,637 878,607
15,314,950 16,813,195

An analysis of turnover by geographical market is given below:

2025 2024
£ £
United Kingdom 15,314,950 16,813,195
15,314,950 16,813,195

4. EMPLOYEES AND DIRECTORS
2025 2024
£ £
Wages and salaries 1,624,821 1,581,953
Social security costs 219,783 195,587
Other pension costs 88,836 112,172
1,933,440 1,889,712

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Production staff 27 27
Administrative staff 14 14
41 41

2025 2024
£ £
Directors' remuneration - -

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£ £
Hire of plant and machinery 28,808 29,121
Depreciation - owned assets 244,037 221,072
Loss on disposal of fixed assets - 22,955
Foreign exchange differences (106,238 ) (10,293 )
Auditors' remuneration 6,240 6,000
Operating lease costs 148,400 148,400

6. EXCEPTIONAL ITEMS

Exceptional items totalling £Nil (2024: £99,048) relate to office restructure costs and are included within administrative expenses.

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£ £
Interest payable 213,076 178,645

Included within interest payable is £132,949 (2024: £128,816) of interest due to group entities.

8. TAXATION

Analysis of the tax charge
No liability to UK corporation tax arose for the year ended 31 December 2025 nor for the year ended 31 December 2024.

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£ £
Profit before tax 1,438,582 1,241,586
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

359,646

310,397

Effects of:
Expenses not deductible for tax purposes 9,215 3,398
Income not taxable for tax purposes (189,484 ) (202,076 )
Deferred tax asset unprovided (168,679 ) (112,419 )

Other timing differences (10,698 ) 700
Total tax charge - -

Tax effects relating to effects of other comprehensive income

2025
Gross Tax Net
£ £ £
Foreign exchange 37,392 - 37,392

2024
Gross Tax Net
£ £ £
Foreign exchange (3,881 ) - (3,881 )

The group has estimated tax losses of £2.989m (2024: £3.762m) carried forward.

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. INTANGIBLE FIXED ASSETS

Group
Patents and
Goodwill licences Totals
£ £ £
COST
At 1 January 2025
and 31 December 2025 (52,706 ) 3,968 (48,738 )
AMORTISATION
At 1 January 2025
and 31 December 2025 (52,706 ) 3,968 (48,738 )
NET BOOK VALUE
At 31 December 2025 - - -
At 31 December 2024 - - -

11. TANGIBLE FIXED ASSETS

Group
Assets in
the course Fixtures
of Plant and and
construction machinery fittings Totals
£ £ £ £
COST
At 1 January 2025 124,788 1,946,059 726,814 2,797,661
Additions - 48,069 12,990 61,059
Reclassification/transfer (124,788 ) 124,788 - -
At 31 December 2025 - 2,118,916 739,804 2,858,720
DEPRECIATION
At 1 January 2025 - 1,207,395 376,718 1,584,113
Charge for year - 151,136 92,901 244,037
At 31 December 2025 - 1,358,531 469,619 1,828,150
NET BOOK VALUE
At 31 December 2025 - 760,385 270,185 1,030,570
At 31 December 2024 124,788 738,664 350,096 1,213,548


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


12. FIXED ASSET INVESTMENTS

Group
Interest in
associate
£
COST
At 1 January 2025 2,705,279
Share of profit/(loss) 757,937
At 31 December 2025 3,463,216
NET BOOK VALUE
At 31 December 2025 3,463,216
At 31 December 2024 2,705,279
Company
Shares in
group Interest in
undertakings associate Totals
£ £ £
COST
At 1 January 2025
and 31 December 2025 1,840,000 2,187,782 4,027,782
PROVISIONS
At 1 January 2025
and 31 December 2025 1,840,000 - 1,840,000
NET BOOK VALUE
At 31 December 2025 - 2,187,782 2,187,782
At 31 December 2024 - 2,187,782 2,187,782

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

American Pan UK Ltd
Registered office: Excalibur Way, Irlam, Manchester, M44 5DL
Nature of business: Bakeware manufacture
%
Class of shares: holding
Ordinary 80.00

Country of incorporation: United Kingdom

Associated company

American Pan Europe SRL
Registered office: Strada Dunarii Nr. 277, Corp C10, Alexandria, Judetul Teleorman, Romania
Nature of business: Bakeware manufacture
%
Class of shares: holding
Ordinary 40.00

Country of incorporation: Romania


AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


13. STOCKS

Group
2025 2024
£ £
Raw materials 617,015 433,045

14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£ £ £ £
Trade debtors 3,392,089 4,223,130 - -
Amounts owed by group undertakings - - 3,146,392 3,041,738
Amounts owed by associates 978,456 721,589 3,044,665 3,037,199
Other debtors 12,084 12,084 12,084 12,084
Prepayments and accrued income 164,822 154,825 - -
4,547,451 5,111,628 6,203,141 6,091,021

15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£ £ £ £
Shareholder loans (see note 17) 8,571,945 8,465,360 7,458,735 7,465,470
Trade creditors 805,370 368,118 - -
Social security and other taxes 378,654 609,061 - -
Other creditors 62,983 94,559 - -
Accruals and deferred income 392,056 530,304 14,000 13,902
10,211,008 10,067,402 7,472,735 7,479,372

16. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2025 2024
£ £
Shareholder loans (see note 17) 731,060 1,132,200

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


17. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£ £ £ £
Amounts falling due within one year or on demand:
Shareholder loans 8,571,945 8,465,360 7,458,735 7,465,470
Amounts falling due between one and two years:
Shareholder loans 339,048 352,599 - -
Amounts falling due between two and five years:
Shareholder loans 392,012 779,601 - -

The shareholder loans totalling £786,445 provided by MCIH Limited are repayable on demand from January 2021 with a maximum term of 15 years, ending in December 2032. Interest accrues on the loans at 3.4% per annum.

The shareholder loan totalling £1,057,825 provided by American Pan Company is repayable in quarterly instalments with full repayment due by February 2029. Interest accrues on the loan at a rate of 3% per annum.

The shareholder loan totalling £7,458,735 provided by American Pan Company is repayable on demand from January 2021 with a maximum term of 15 years ending in December 2032. Interest accrues on the loans at 1.15% per annum.

18. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable
operating leases
2025 2024
£ £
Within one year 111,300 148,400
Between one and five years - 111,300
111,300 259,700

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £ £
100 Ordinary £1 100 100

The shares have attached to them full voting, dividend and capital distribution rights (including on winding up); they do not confer any rights of redemption.

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


20. RESERVES

Group
Capital
Retained contribution
earnings reserve Totals
£ £ £

At 1 January 2025 (2,965,920 ) 2,299,168 (666,752 )
Profit for the year 1,438,582 1,438,582
Other comprehensive income 37,392 - 37,392
At 31 December 2025 (1,489,946 ) 2,299,168 809,222

Company
Capital
Retained contribution
earnings reserve Totals
£ £ £

At 1 January 2025 (1,499,402 ) 2,299,168 799,766
Profit for the year 81,971 81,971
Other comprehensive income 37,392 - 37,392
At 31 December 2025 (1,380,039 ) 2,299,168 919,129

Retained earnings are the accumulated profit and losses to date.

The capital contribution reserve represents funds injected to the capital of the business by shareholders.

21. ULTIMATE PARENT COMPANY AND ULTIMATE CONTROLLING PARTY

American Pan Company is the ultimate parent company, incorporated in the US.

The directors do not consider there to be an ultimate controlling party.

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


22. RELATED PARTY DISCLOSURES

The 'Bundy Baking Solutions Group' has shareholders in common to the companies included in this consolidation. Trading transactions and balances with companies within this group during the period are shown below.

2025 2024

Sales Purchases Net balance
due
Sales Purchases Net balance
due
(to)/from (to)/from
related party related party
£ £ £ £ £ £

American Pan Europe SRL 1,091,334 8,733,683 (2,066,209 ) 916,693 9,397,373 (2,315,610
Pan Glo UK Limited 1,202,408 350,992 125,748 1,373,326 312,305 389,433
American Pan Southern
Europe Limited

1,756

-

250

6,138

53,959

250
Cainco Equipmentos Para
Panificacai

17,215

267,049

(73,699

)

38,087

402,249

5,753
American Pan Company
(Durashield)

-

353,842

-

-

430,399

-
American Pan Company 8,736 - 9,125 162,998 37,069 (15,043
American Pan Ireland 450,752 365,162 248,257 1,170,632 406,936 275,438
American Pan Germany
GmbH

362,592

15,247

367,279

19,934

-

19,934
American Pan Company UK
Holdings Limited

-

-

12,084

-

-

12,084
MCIH Limited - - (22,151 ) - - (22,151
Runex AB - 80,158 (26,963 ) 1,170 10,104 (8,934
Turbelco Endüstriyel
Kaplama San Tic AS

10,033

56,579

(41,487

)

8,833

173,616

5,059

In addition to the above, the following transactions and balances arose during the period.

American Pan International Holdings Limited have provided a loan to American Pan UK Ltd, a subsidiary company. The balance outstanding at the year end, inclusive of interest, is £3,146,392 (2024: £3,041,738) and is included within amounts owed by group undertakings. The loan bears interest at a rate of 3% and interest of £104,654 (2024: £79,115) was charged during the year. The loan is repayable on demand from January 2021 and is due for repayment in full by December 2032.

American Pan International Holdings Limited have provided a loan to American Pan Europe SRL, an associated company. The balance outstanding at the year end, inclusive of interest, is £3,044,665 (2024: £3,037,199) and is included within amounts owed by associates. The loan bears interest at a rate of 3% and interest of £73,953 (2024: £75,614) was charged during the year. The loan is repayable on demand from January 2021 and is due for repayment in full by December 2032.

MCIH Limited, a shareholder of American Pan UK Ltd, provided the company with a loan. The balance outstanding at the year end, inclusive of interest, is £786,444 (2024: £755,797) and is included within shareholder loans. The loan bears interest at a rate of 3.4%. The loan is repayable on demand from January 2021 with a maximum term of 15 years, ending in December 2032.

American Pan Company, the ultimate parent company, have provided American Pan International Holdings Limited with a loan. The balance outstanding at the year end, inclusive of interest, is £7,458,735 (2024: £7,465,470) and is included within shareholder loans. The loan bears interest at a rate of 1.15%. The loan is repayable on demand from January 2021 and is due for repayment in full by December 2032.

American Pan Company, the ultimate parent company, have provided American Pan UK Ltd with a loan. The balance outstanding at the year end, inclusive of interest, is £1,057,825 (2024: £1,474,459) and is included within shareholder loans. The loan bears interest at a rate of 3%. Repayments are due on the loan quarterly. The balance is due for repayment in full by February 2029.

Interest charged on loans provided by shareholders in the year totals £163,596 (2024: £145,136).

AMERICAN PAN INTERNATIONAL HOLDINGS
LIMITED (REGISTERED NUMBER: 10757306)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


23. POST BALANCE SHEET EVENTS

Post year end but prior to the date of approval of the financial statements, the Company acquired 200,000 shares in American Pan UK Ltd, taking the Company's shareholding up to 100%. The consideration for the shares was £Nil. The Company also took on the debt American Pan UK Ltd owed to its previous shareholder totalling £786,444. This will be repaid in instalments commencing on 1 July 2026, and each 6 months thereafter. Interest will accrue on amounts unpaid at a rate of 4.75% per annum and will be paid alongside the capital instalments.

In addition, the Company also acquired 26,741 shares in American Pan Europe SRL, taking the Company's shareholding up to 50%. The consideration for the shares was £1,268,624. The Company also took on part of the debt American Pan Europe SRL owed to its previous shareholder totalling £747,710. This will be repaid in instalments commencing on 1 July 2026, and each 6 months thereafter. Interest will accrue on amounts unpaid at a rate of 4.75% per annum and will be paid alongside the capital instalments.