IRIS Accounts Production v26.1.10.61 11021414 Board of Directors 1.11.24 31.10.25 31.10.25 0 0 false true false false true false 204996 207487 32489 2491 30000 202507 204996 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh110214142024-10-31110214142025-10-31110214142024-11-012025-10-31110214142023-10-31110214142023-11-012024-10-31110214142024-10-3111021414ns15:EnglandWales2024-11-012025-10-3111021414ns14:PoundSterling2024-11-012025-10-3111021414ns10:Director12024-11-012025-10-3111021414ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3111021414ns10:SmallEntities2024-11-012025-10-3111021414ns10:AuditExemptWithAccountantsReport2024-11-012025-10-3111021414ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3111021414ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3111021414ns10:FullAccounts2024-11-012025-10-311102141442ns10:Director22024-10-311102141442ns10:Director22023-10-311102141442ns10:Director22024-11-012025-10-311102141442ns10:Director22023-11-012024-10-311102141442ns10:Director22025-10-311102141442ns10:Director22024-10-3111021414ns10:Director22024-11-012025-10-3111021414ns10:RegisteredOffice2024-11-012025-10-3111021414ns5:CurrentFinancialInstruments2025-10-3111021414ns5:CurrentFinancialInstruments2024-10-3111021414ns5:Non-currentFinancialInstruments2025-10-3111021414ns5:Non-currentFinancialInstruments2024-10-3111021414ns5:ShareCapital2025-10-3111021414ns5:ShareCapital2024-10-3111021414ns5:RetainedEarningsAccumulatedLosses2025-10-3111021414ns5:RetainedEarningsAccumulatedLosses2024-10-3111021414ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-11-012025-10-3111021414ns5:LandBuildings2024-10-3111021414ns5:LandBuildings2024-11-012025-10-3111021414ns5:LandBuildings2025-10-3111021414ns5:LandBuildings2024-10-3111021414ns5:CostValuation2024-10-3111021414ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3111021414ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3111021414ns5:Secured2025-10-3111021414ns5:Secured2024-10-3111021414ns10:Director112024-10-3111021414ns10:Director112023-10-3111021414ns10:Director112024-11-012025-10-3111021414ns10:Director112023-11-012024-10-3111021414ns10:Director112025-10-3111021414ns10:Director112024-10-31
REGISTERED NUMBER: 11021414 (England and Wales)












DINAS COUNTRY CLUB LTD

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

31 OCTOBER 2025






DINAS COUNTRY CLUB LTD (REGISTERED NUMBER: 11021414)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

DINAS COUNTRY CLUB LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTORS: Mr J J Hall
Mrs J C M Marshall





REGISTERED OFFICE: Dinas Country Club
Dinas Cross
Pembroke
Pembrokeshire
SA42 0UN





REGISTERED NUMBER: 11021414 (England and Wales)





ACCOUNTANTS: Bevan Buckland Ltd
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA

DINAS COUNTRY CLUB LTD (REGISTERED NUMBER: 11021414)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 3,804,445 3,815,893
Investments 5 562,936 562,936
4,367,381 4,378,829

CURRENT ASSETS
Debtors 6 100 2
Cash at bank 663 5,456
763 5,458
CREDITORS
Amounts falling due within one year 7 499,790 552,264
NET CURRENT LIABILITIES (499,027 ) (546,806 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,868,354

3,832,023

CREDITORS
Amounts falling due after more than one year 8 1,886,380 1,900,261
NET ASSETS 1,981,974 1,931,762

CAPITAL AND RESERVES
Called up share capital 100 2
Retained earnings 1,981,874 1,931,760
1,981,974 1,931,762

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

DINAS COUNTRY CLUB LTD (REGISTERED NUMBER: 11021414)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 July 2026 and were signed on its behalf by:





Mr J J Hall - Director


DINAS COUNTRY CLUB LTD (REGISTERED NUMBER: 11021414)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

Dinas Country Club Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost

Land is valued at cost and is a non depreciable asset.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

DINAS COUNTRY CLUB LTD (REGISTERED NUMBER: 11021414)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued

Trade debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered, less any impairment losses for bad and doubtful debts. Prepayments are valued at the amount prepaid net of any trade discounts due. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Creditors and provisions
Creditors and provisions are recognised where the company has a present obligation (legal and constructive) resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2024 - NIL).

4. TANGIBLE FIXED ASSETS
Land and
buildings
£   
COST
At 1 November 2024
and 31 October 2025 3,815,893
DEPRECIATION
Charge for year 11,448
At 31 October 2025 11,448
NET BOOK VALUE
At 31 October 2025 3,804,445
At 31 October 2024 3,815,893

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 November 2024
and 31 October 2025 562,936
NET BOOK VALUE
At 31 October 2025 562,936
At 31 October 2024 562,936

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Other debtors 100 2

DINAS COUNTRY CLUB LTD (REGISTERED NUMBER: 11021414)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 61,439 114,229
Amounts owed to group undertakings 237,401 207,089
Other creditors 200,950 230,946
499,790 552,264

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£    £   
Bank loans 640,973 633,622
Other creditors 1,245,407 1,266,639
1,886,380 1,900,261

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 395,217 62,479

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 702,412 747,851

The borrowings in the company are secured against the land and buildings owned by the company.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
Mr J J Hall and Mrs J C M Marshall
Balance outstanding at start of year (204,996 ) (207,487 )
Amounts advanced 32,489 2,491
Amounts repaid (30,000 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (202,507 ) (204,996 )

This amount is interest free, repayable on demand and included in other creditors of more than one year.

CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS
ON THE UNAUDITED FINANCIAL STATEMENTS OF
DINAS COUNTRY CLUB LTD

The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Dinas Country Club Ltd for the year ended 31 October 2025 which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Dinas Country Club Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Dinas Country Club Ltd and state those matters that we have agreed to state to the Board of Directors of Dinas Country Club Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Dinas Country Club Ltd and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Dinas Country Club Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Dinas Country Club Ltd. You consider that Dinas Country Club Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Dinas Country Club Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






Bevan Buckland Ltd
Ground Floor Cardigan House
Castle Court
Swansea Enterprise Park
Swansea
SA7 9LA


28 July 2026