Company registration number 11106537 (England and Wales)
CORRIE MACCOLL RUBBER LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
CORRIE MACCOLL RUBBER LTD
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
CORRIE MACCOLL RUBBER LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
4
3,393
Deferred tax asset
8
532
3,393
532
Current assets
Trade and other receivables
5
1,231,837
1,345,268
Cash and cash equivalents
203,822
27,307
1,435,659
1,372,575
Current liabilities
Trade and other payables
7
44,623
43,572
Net current assets
1,391,036
1,329,003
Total assets less current liabilities
1,394,429
1,329,535
Provisions for liabilities
Deferred tax liabilities
8
(456)
Net assets
1,393,973
1,329,535
Equity
Called up share capital
10
1,000,000
1,000,000
Retained earnings
393,973
329,535
Total equity
1,393,973
1,329,535
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.
The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Mr D Lin
Director
Company registration number 11106537 (England and Wales)
CORRIE MACCOLL RUBBER LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Retained earnings
Total
£
£
£
Balance at 1 January 2024
1,000,000
282,923
1,282,923
Year ended 31 December 2024:
Profit and total comprehensive income
-
46,612
46,612
Balance at 31 December 2024
1,000,000
329,535
1,329,535
Year ended 31 December 2025:
Profit and total comprehensive income
-
64,438
64,438
Balance at 31 December 2025
1,000,000
393,973
1,393,973
CORRIE MACCOLL RUBBER LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information
Corrie MacColl Rubber Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1RL. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Basis of preparation
The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101).
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost basis. The principal accounting policies adopted are set out below.
As permitted by FRS 101, the company has taken advantage of the following exemptions:
IFRS 7 - disclosures regarding financial instruments;
IAS 1 - requirement to disclose the company's objectives, policies and processes for managing capital;
IAS 7 - requirement to produce a statement of cash flows and related notes;
IAS 8 - requirement to disclose information about the impact of standards not yet effective; and
IAS 24 - requirement to disclose remuneration of key management personnel and intragroup transactions.
Where required, equivalent disclosures are given in the group accounts of Halcyon Agri Corporation Limited. The group accounts of Halcyon Agri Corporation Limited are available to the public and can be obtained as set out in note 12.
1.2
Going concern
The directors, having considered a period in excess of 12 months from the date of approval of thesetrue financial statements, believe that the company will have sufficient working capital to continue in operation for the foreseeable future.
Consequently, the directors have prepared the financial statements on a going concern basis.
1.3
Revenue
Revenue represents amounts receivable for agency services on a cost plus basis. These services are recognised to match the costs to which they relate.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Computers
Straight line over 1 year
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
CORRIE MACCOLL RUBBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.6
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the period. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
CORRIE MACCOLL RUBBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Auditor's remuneration
24,500
24,000
Depreciation of property, plant and equipment
1,697
14,159
Depreciation on right of use assets
-
16,247
CORRIE MACCOLL RUBBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Employees
8
6
Total employee benefits have been recorded in administrative expenses of the Statement of Comprehensive Income.
4
Property, plant and equipment
Computers
£
Cost
At 1 January 2025
34,767
Additions
5,090
Disposals
(14,126)
At 31 December 2025
25,731
Accumulated depreciation and impairment
At 1 January 2025
34,767
Charge for the year
1,697
Eliminated on disposal
(14,126)
At 31 December 2025
22,338
Carrying amount
At 31 December 2025
3,393
5
Trade and other receivables
2025
2024
£
£
Amounts owed by fellow group undertakings
1,216,716
1,325,603
Other receivables
4,637
10,436
Prepayments and accrued income
10,484
9,229
1,231,837
1,345,268
6
Liabilities
2025
2024
Notes
£
£
Trade and other payables
7
44,623
43,572
CORRIE MACCOLL RUBBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
7
Trade and other payables
2025
2024
£
£
Accruals and deferred income
42,903
41,445
Other payables
1,720
2,127
44,623
43,572
8
Deferred taxation
Liabilities
Assets
2025
2024
2025
2024
£
£
£
£
Deferred tax balances
456
532
Deferred tax assets are expected to be recovered within one year.
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Fixed asset timing differences
£
Liability at 1 January 2024
1,205
Deferred tax movements in prior year
Charge/(credit) to profit or loss
(1,737)
Asset at 1 January 2025
(532)
Deferred tax movements in current year
Charge/(credit) to profit or loss
988
Liability at 31 December 2025
456
Deferred tax assets and liabilities are offset in the financial statements only where the company has a legally enforceable right to do so.
CORRIE MACCOLL RUBBER LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 8 -
9
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,635
55,656
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
10
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000,000
1,000,000
1,000,000
1,000,000
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
David Sharp
Statutory Auditor:
Rouse Audit LLP
Date of audit report:
28 July 2026
12
Controlling party
The immediate parent undertaking is Corrie MacColl Europe B.V., a company incorporated in the Netherlands.
As of date of this report, Hainan Province Agribusiness Investment Holding Group Co., Ltd is the ultimate undertaking and ultimate controlling party of the company.
The smallest group and largest group for which consolidated financial statements are prepared is that headed up by Halcyon Agri Corporation Limited. Copies of the groups accounts are available from the office of the company registered at 180 Clemenceau Avenue, #05-02, Haw Par Centre, Singapore, 239922.
2025-12-312025-01-01Mr A TrevattMr J H LohMr T K WongMr W SunMr K W ChanMr D LinfalsefalseCCH SoftwareiXBRL Review & Tag 2025.2111065372025-01-012025-12-31111065372025-12-31111065372024-12-3111106537core:ComputerEquipment2025-12-3111106537core:AcceleratedTaxDepreciationDeferredTax2024-12-3111106537core:BetweenOneFiveYears2024-12-3111106537core:CurrentFinancialInstruments2025-12-3111106537core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111106537core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111106537core:AcceleratedTaxDepreciationDeferredTax2023-12-3111106537core:ShareCapital2025-12-3111106537core:ShareCapital2024-12-3111106537core:RetainedEarningsAccumulatedLosses2025-12-3111106537core:RetainedEarningsAccumulatedLosses2024-12-31111065372023-12-3111106537bus:Director62025-01-012025-12-3111106537core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111106537core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31111065372024-01-012024-12-3111106537core:ComputerEquipment2024-12-3111106537core:ComputerEquipment2025-01-012025-12-3111106537core:CurrentFinancialInstruments2024-12-3111106537bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111106537bus:FRS1012025-01-012025-12-3111106537bus:Audited2025-01-012025-12-3111106537bus:Director12025-01-012025-12-3111106537bus:Director22025-01-012025-12-3111106537bus:Director32025-01-012025-12-3111106537bus:Director42025-01-012025-12-3111106537bus:Director52025-01-012025-12-3111106537bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111106537bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP