Company registration number 11148344 (England and Wales)
BEAUTY INDEPENDENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
BEAUTY INDEPENDENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BEAUTY INDEPENDENT LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
-
0
5,000
Tangible assets
4
10,595
13,669
10,595
18,669
Current assets
Stocks
2,740
2,884
Debtors
5
77,242
57,877
Cash at bank and in hand
6,496
4,407
86,478
65,168
Creditors: amounts falling due within one year
6
(82,710)
(76,541)
Net current assets/(liabilities)
3,768
(11,373)
Total assets less current liabilities
14,363
7,296
Creditors: amounts falling due after more than one year
7
(7,020)
(3,333)
Provisions for liabilities
(2,013)
(2,597)
Net assets
5,330
1,366
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
5,329
1,365
Total equity
5,330
1,366
BEAUTY INDEPENDENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2025
31 July 2025
- 2 -

For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 29 July 2026
Miss J Kenwright
Director
Company registration number 11148344 (England and Wales)
BEAUTY INDEPENDENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information

Beauty Independent Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7 Waterside Court, St. Helens, England, WA9 1UA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BEAUTY INDEPENDENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax has not been discounted.

1.7
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Intangible fixed assets
Goodwill
£
Cost
At 1 August 2024 and 31 July 2025
30,000
Amortisation and impairment
At 1 August 2024
25,000
Amortisation charged for the year
5,000
At 31 July 2025
30,000
Carrying amount
At 31 July 2025
-
0
At 31 July 2024
5,000
BEAUTY INDEPENDENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 5 -
4
Tangible fixed assets
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 August 2024
24,300
359
24,659
Additions
457
-
0
457
At 31 July 2025
24,757
359
25,116
Depreciation and impairment
At 1 August 2024
10,631
359
10,990
Depreciation charged in the year
3,531
-
0
3,531
At 31 July 2025
14,162
359
14,521
Carrying amount
At 31 July 2025
10,595
-
0
10,595
At 31 July 2024
13,669
-
0
13,669
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
164
1,167
Other debtors
77,078
56,710
77,242
57,877
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
4,792
4,000
Trade creditors
1,590
1,512
Corporation tax
30,296
25,560
Other creditors
46,032
45,469
82,710
76,541
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
7,020
3,333
BEAUTY INDEPENDENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
36,000
7,200
9
Directors' transactions

The loan is unsecured, interest free and repayable on demand. All the figures are disclosed on an aggregate basis.

Description
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Jemma Kenwright - Directors Loan
-
47,872
63,165
-
(42,797)
68,240
47,872
63,165
-
(42,797)
68,240
2024
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Jemma Kenwright - Directors Loan
14,181
73,749
374
(40,432)
47,872
14,181
73,749
374
40,432
47,872
2025-07-312024-08-01falsefalsefalse22 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMs J Kenwright111483442024-08-012025-07-31111483442025-07-31111483442024-07-3111148344core:NetGoodwill2025-07-3111148344core:NetGoodwill2024-07-3111148344core:PlantMachinery2025-07-3111148344core:ComputerEquipment2025-07-3111148344core:PlantMachinery2024-07-3111148344core:ComputerEquipment2024-07-3111148344core:WithinOneYear2025-07-3111148344core:WithinOneYear2024-07-3111148344core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3111148344core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3111148344core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3111148344core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3111148344core:ShareCapital2025-07-3111148344core:ShareCapital2024-07-3111148344core:RetainedEarningsAccumulatedLosses2025-07-3111148344core:RetainedEarningsAccumulatedLosses2024-07-3111148344bus:Director12024-08-012025-07-3111148344core:Goodwill2024-08-012025-07-3111148344core:PlantMachinery2024-08-012025-07-3111148344core:ComputerEquipment2024-08-012025-07-31111483442023-08-012024-07-3111148344core:NetGoodwill2024-07-3111148344core:NetGoodwill2024-08-012025-07-3111148344core:PlantMachinery2024-07-3111148344core:ComputerEquipment2024-07-31111483442024-07-3111148344core:CurrentFinancialInstruments2025-07-3111148344core:CurrentFinancialInstruments2024-07-3111148344bus:PrivateLimitedCompanyLtd2024-08-012025-07-3111148344bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3111148344bus:FRS1022024-08-012025-07-3111148344bus:AuditExemptWithAccountantsReport2024-08-012025-07-3111148344bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP