IRIS Accounts Production v26.1.10.61 11680251 director 1.11.24 31.10.25 31.10.25 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh116802512024-10-31116802512025-10-31116802512024-11-012025-10-31116802512023-10-31116802512023-11-012024-10-31116802512024-10-3111680251ns15:EnglandWales2024-11-012025-10-3111680251ns14:PoundSterling2024-11-012025-10-3111680251ns10:Director12024-11-012025-10-3111680251ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3111680251ns10:SmallEntities2024-11-012025-10-3111680251ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3111680251ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3111680251ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3111680251ns10:FullAccounts2024-11-012025-10-3111680251ns10:OrdinaryShareClass12024-11-012025-10-3111680251ns5:CurrentFinancialInstruments2025-10-3111680251ns5:CurrentFinancialInstruments2024-10-3111680251ns5:Non-currentFinancialInstruments2025-10-3111680251ns5:Non-currentFinancialInstruments2024-10-3111680251ns5:ShareCapital2025-10-3111680251ns5:ShareCapital2024-10-3111680251ns5:RetainedEarningsAccumulatedLosses2025-10-3111680251ns5:RetainedEarningsAccumulatedLosses2024-10-3111680251ns5:PlantMachinery2024-11-012025-10-3111680251ns5:MotorVehicles2024-11-012025-10-3111680251ns5:ComputerEquipment2024-11-012025-10-3111680251ns5:PlantMachinery2024-10-3111680251ns5:MotorVehicles2024-10-3111680251ns5:ComputerEquipment2024-10-3111680251ns5:PlantMachinery2025-10-3111680251ns5:MotorVehicles2025-10-3111680251ns5:ComputerEquipment2025-10-3111680251ns5:PlantMachinery2024-10-3111680251ns5:MotorVehicles2024-10-3111680251ns5:ComputerEquipment2024-10-3111680251ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3111680251ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3111680251ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3111680251ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3111680251ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3111680251ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3111680251ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-10-3111680251ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-10-3111680251ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-10-3111680251ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-10-3111680251ns5:DeferredTaxation2024-10-3111680251ns5:DeferredTaxation2024-11-012025-10-3111680251ns5:DeferredTaxation2025-10-3111680251ns10:OrdinaryShareClass12025-10-31
REGISTERED NUMBER: 11680251 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

PATCHTON PLUMBING & HEATING LTD

PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025










Page

Balance sheet 1

Notes to the financial statements 3


PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
Fixed assets
Tangible assets 4 82,207 109,610

Current assets
Stocks 29,989 91,123
Debtors 5 172,719 101,089
Cash at bank 28,661 17,332
231,369 209,544
Creditors
Amounts falling due within one year 6 168,141 127,631
Net current assets 63,228 81,913
Total assets less current liabilities 145,435 191,523

Creditors
Amounts falling due after more than one year 7 (97,772 ) (122,906 )

Provisions for liabilities 9 (19,730 ) (20,826 )
Net assets 27,933 47,791

Capital and reserves
Called up share capital 10 100 100
Retained earnings 27,833 47,691
Shareholders' funds 27,933 47,791

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 July 2026 and were signed by:





Mr A R Patchton - Director


PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025


1. Statutory information

Patchton Plumbing & Heating Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 11680251. The registered office and business address is 8 Freemans Close, Wimborne, BH21 2JW.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents amounts received, net of VAT and trade discounts, for the provision of plumbing and heating services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stock and Work In Progress are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


2. Accounting policies - continued

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 8 (2024 - 6 ) .

4. Tangible fixed assets
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
Cost
At 1 November 2024
and 31 October 2025 2,019 201,958 2,133 206,110
Depreciation
At 1 November 2024 1,660 93,933 907 96,500
Charge for year 89 27,007 307 27,403
At 31 October 2025 1,749 120,940 1,214 123,903
Net book value
At 31 October 2025 270 81,018 919 82,207
At 31 October 2024 359 108,025 1,226 109,610

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
Cost
At 1 November 2024
and 31 October 2025 174,988
Depreciation
At 1 November 2024 73,363
Charge for year 25,407
At 31 October 2025 98,770
Net book value
At 31 October 2025 76,218
At 31 October 2024 101,625

PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


5. Debtors: amounts falling due within one year
2025 2024
£    £   
Trade debtors 122,041 57,570
Other debtors 6,318 6,052
VAT 42,741 36,294
Prepayments and accrued income 1,619 1,173
172,719 101,089

6. Creditors: amounts falling due within one year
2025 2024
£    £   
Bank loans and overdrafts 4,814 4,814
Hire purchase contracts 20,556 21,758
Trade creditors 47,765 52,158
Tax 22,774 6,427
Social security and other taxes 9,901 6,308
Other creditors 30,506 30,989
Net wages - 312
Pension liability 1,013 963
Directors' current accounts 200 1,406
Accruals and deferred income 30,612 2,496
168,141 127,631

7. Creditors: amounts falling due after more than one year
2025 2024
£    £   
Bank loans - 1-2 years 4,814 4,814
Bank loans - 2-5 years 15,117 20,055
Hire purchase contracts 77,841 98,037
97,772 122,906

8. Secured debts

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 98,397 119,795

Amounts owing under hire purchase are secured against the assets to which they relate.

9. Provisions for liabilities
2025 2024
£    £   
Deferred tax 19,730 20,826

PATCHTON PLUMBING & HEATING LTD (REGISTERED NUMBER: 11680251)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025


9. Provisions for liabilities - continued

Deferred
tax
£   
Balance at 1 November 2024 20,826
Provided during year (1,096 )
Balance at 31 October 2025 19,730

10. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
100 Ordinary £1 100 100

11. Ultimate controlling party

The Company is under the control of the Director, Mr A Patchton, by virtue of his 100% holding of the issued voting share capital of the Company.