| HENRIKSEN STUDIO LTD |
| Notes to the Accounts |
| for the year ended 31 October 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
|
|
Plant and machinery |
over 4 years |
|
Motor vehicles |
over 4 years |
|
|
Pensions |
|
Contributions to defined contribution plans are expensed in the period to which they relate. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
8 |
|
8 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 November 2024 |
63,401 |
|
63,955 |
|
127,356 |
|
Additions |
8,769 |
|
- |
|
8,769 |
|
At 31 October 2025 |
72,170 |
|
63,955 |
|
136,125 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 November 2024 |
20,928 |
|
44,085 |
|
65,013 |
|
Charge for the year |
15,196 |
|
19,870 |
|
35,066 |
|
At 31 October 2025 |
36,124 |
|
63,955 |
|
100,079 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 October 2025 |
36,046 |
|
- |
|
36,046 |
|
At 31 October 2024 |
42,473 |
|
19,870 |
|
62,343 |
|
|
| 4 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
468,635 |
|
340,612 |
|
Provision for bad debts |
|
- |
|
(4,715) |
|
Other debtors |
18,478 |
|
15,959 |
|
|
|
|
|
|
487,113 |
|
351,856 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade creditors |
113,351 |
|
96,553 |
|
Taxation and social security costs |
71,496 |
|
27,671 |
|
Other creditors |
21,261 |
|
16,067 |
|
|
|
|
|
|
206,108 |
|
140,291 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Other information |
|
|
HENRIKSEN STUDIO LTD is a private company limited by shares and incorporated in England. Its registered office is: |
|
25 Green Lane |
|
Crawley |
|
West Sussex |
|
RH10 8JX |