Registered number
12276665
INAYATBDV LTD
Unaudited Filleted Accounts
31 October 2025
INAYATBDV LTD
Registered number: 12276665
Balance Sheet
as at 31 October 2025
Notes 2025 2024
£ £
Fixed assets
Intangible assets 3 22,175 3,393
Tangible assets 4 520,845 741,215
543,020 744,608
Current assets
Stocks 33,099 35,981
Debtors 5 214,950 218,917
Cash at bank and in hand 1,333,618 1,312,016
1,581,667 1,566,914
Creditors: amounts falling due within one year 6 (595,404) (547,746)
Net current assets 986,263 1,019,168
Total assets less current liabilities 1,529,283 1,763,776
Creditors: amounts falling due after more than one year 7 (1,002,139) (1,426,178)
Net assets 527,144 337,598
Capital and reserves
Called up share capital 1 1
Profit and loss account 527,143 337,597
Shareholder's funds 527,144 337,598
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Dr S Vali
Director
Approved by the board on 19 May 2026
INAYATBDV LTD
Notes to the Accounts
for the year ended 31 October 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Intangible fixed assets
Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery, tools and equipment 20% straight line
Fixtures & fittings 15% Straing line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 5 7
3 Intangible fixed assets £
patent:
Cost
At 1 November 2024 4,173
Additions 19,199
At 31 October 2025 23,372
Amortisation
At 1 November 2024 780
Provided during the year 417
At 31 October 2025 1,197
Net book value
At 31 October 2025 22,175
At 31 October 2024 3,393
Patent costs is being written off in equal annual instalments over its estimated economic life of 10 years.
4 Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 November 2024 1,551,917
Additions 23,149
At 31 October 2025 1,575,066
Depreciation
At 1 November 2024 810,702
Charge for the year 243,519
At 31 October 2025 1,054,221
Net book value
At 31 October 2025 520,845
At 31 October 2024 741,215
5 Debtors 2025 2024
£ £
Trade debtors 121,659 108,412
Other debtors-prepayments 93,291 110,505
214,950 218,917
6 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 184,912 184,912
Trade creditors 356,135 314,488
Taxation and social security costs 6,156 7,006
Other creditors 48,201 41,340
595,404 547,746
7 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 596,439 911,809
Other creditors 405,700 514,369
1,002,139 1,426,178
8 Other information
INAYATBDV LTD is a private company limited by shares and incorporated in England. Its registered office is:
71-75 Shelton Street
London
WC2H 9JQ
INAYATBDV LTD 12276665 false 2024-11-01 2025-10-31 2025-10-31 VT Final Accounts May 2026 Dr S Vali No description of principal activity 12276665 2023-11-01 2024-10-31 12276665 core:WithinOneYear 2024-10-31 12276665 core:AfterOneYear 2024-10-31 12276665 core:ShareCapital 2024-10-31 12276665 core:RetainedEarningsAccumulatedLosses 2024-10-31 12276665 2024-11-01 2025-10-31 12276665 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12276665 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 12276665 bus:Director40 2024-11-01 2025-10-31 12276665 1 2024-11-01 2025-10-31 12276665 2 2024-11-01 2025-10-31 12276665 core:Goodwill 2024-11-01 2025-10-31 12276665 core:PlantMachinery 2024-11-01 2025-10-31 12276665 countries:England 2024-11-01 2025-10-31 12276665 bus:FRS102 2024-11-01 2025-10-31 12276665 bus:FilletedAccounts 2024-11-01 2025-10-31 12276665 2025-10-31 12276665 core:WithinOneYear 2025-10-31 12276665 core:AfterOneYear 2025-10-31 12276665 core:ShareCapital 2025-10-31 12276665 core:RetainedEarningsAccumulatedLosses 2025-10-31 12276665 core:Goodwill 2025-10-31 12276665 core:PlantMachinery 2025-10-31 12276665 2024-10-31 12276665 core:Goodwill 2024-10-31 12276665 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure