2025-07-012026-06-302026-06-30false12651993THE FORGE HEALTH CLINIC LTD2026-07-2986900falseiso4217:GBPxbrli:pure126519932025-06-30126519932026-06-30126519932025-07-012026-06-30126519932024-06-30126519932025-06-30126519932024-07-012025-06-3012651993bus:SmallEntities2025-07-012026-06-3012651993bus:AuditExempt-NoAccountantsReport2025-07-012026-06-3012651993bus:FullAccounts2025-07-012026-06-3012651993bus:PrivateLimitedCompanyLtd2025-07-012026-06-3012651993core:WithinOneYear2026-06-3012651993core:AfterOneYear2026-06-3012651993core:WithinOneYear2025-06-3012651993core:AfterOneYear2025-06-3012651993core:ShareCapital2026-06-3012651993core:SharePremium2026-06-3012651993core:RevaluationReserve2026-06-3012651993core:OtherReservesSubtotal2026-06-3012651993core:RetainedEarningsAccumulatedLosses2026-06-3012651993core:ShareCapital2025-06-3012651993core:SharePremium2025-06-3012651993core:RevaluationReserve2025-06-3012651993core:OtherReservesSubtotal2025-06-3012651993core:RetainedEarningsAccumulatedLosses2025-06-3012651993core:LandBuildings2026-06-3012651993core:PlantMachinery2026-06-3012651993core:Vehicles2026-06-3012651993core:FurnitureFittings2026-06-3012651993core:OfficeEquipment2026-06-3012651993core:NetGoodwill2026-06-3012651993core:IntangibleAssetsOtherThanGoodwill2026-06-3012651993core:ListedExchangeTraded2026-06-3012651993core:UnlistedNon-exchangeTraded2026-06-3012651993core:LandBuildings2025-06-3012651993core:PlantMachinery2025-06-3012651993core:Vehicles2025-06-3012651993core:FurnitureFittings2025-06-3012651993core:OfficeEquipment2025-06-3012651993core:NetGoodwill2025-06-3012651993core:IntangibleAssetsOtherThanGoodwill2025-06-3012651993core:ListedExchangeTraded2025-06-3012651993core:UnlistedNon-exchangeTraded2025-06-3012651993core:LandBuildings2025-07-012026-06-3012651993core:PlantMachinery2025-07-012026-06-3012651993core:Vehicles2025-07-012026-06-3012651993core:FurnitureFittings2025-07-012026-06-3012651993core:OfficeEquipment2025-07-012026-06-3012651993core:NetGoodwill2025-07-012026-06-3012651993core:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-3012651993core:ListedExchangeTraded2025-07-012026-06-3012651993core:UnlistedNon-exchangeTraded2025-07-012026-06-3012651993core:MoreThanFiveYears2025-07-012026-06-3012651993core:Non-currentFinancialInstruments2026-06-3012651993core:Non-currentFinancialInstruments2025-06-3012651993dpl:CostSales2025-07-012026-06-3012651993dpl:DistributionCosts2025-07-012026-06-3012651993core:LandBuildings2025-07-012026-06-3012651993core:PlantMachinery2025-07-012026-06-3012651993core:Vehicles2025-07-012026-06-3012651993core:FurnitureFittings2025-07-012026-06-3012651993core:OfficeEquipment2025-07-012026-06-3012651993dpl:AdministrativeExpenses2025-07-012026-06-3012651993core:NetGoodwill2025-07-012026-06-3012651993core:IntangibleAssetsOtherThanGoodwill2025-07-012026-06-3012651993dpl:GroupUndertakings2025-07-012026-06-3012651993dpl:ParticipatingInterests2025-07-012026-06-3012651993dpl:GroupUndertakingscore:ListedExchangeTraded2025-07-012026-06-3012651993core:ListedExchangeTraded2025-07-012026-06-3012651993dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2025-07-012026-06-3012651993core:UnlistedNon-exchangeTraded2025-07-012026-06-3012651993dpl:CostSales2024-07-012025-06-3012651993dpl:DistributionCosts2024-07-012025-06-3012651993core:LandBuildings2024-07-012025-06-3012651993core:PlantMachinery2024-07-012025-06-3012651993core:Vehicles2024-07-012025-06-3012651993core:FurnitureFittings2024-07-012025-06-3012651993core:OfficeEquipment2024-07-012025-06-3012651993dpl:AdministrativeExpenses2024-07-012025-06-3012651993core:NetGoodwill2024-07-012025-06-3012651993core:IntangibleAssetsOtherThanGoodwill2024-07-012025-06-3012651993dpl:GroupUndertakings2024-07-012025-06-3012651993dpl:ParticipatingInterests2024-07-012025-06-3012651993dpl:GroupUndertakingscore:ListedExchangeTraded2024-07-012025-06-3012651993core:ListedExchangeTraded2024-07-012025-06-3012651993dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-07-012025-06-3012651993core:UnlistedNon-exchangeTraded2024-07-012025-06-3012651993core:NetGoodwill2026-06-3012651993core:IntangibleAssetsOtherThanGoodwill2026-06-3012651993core:LandBuildings2026-06-3012651993core:PlantMachinery2026-06-3012651993core:Vehicles2026-06-3012651993core:FurnitureFittings2026-06-3012651993core:OfficeEquipment2026-06-3012651993core:AfterOneYear2026-06-3012651993core:WithinOneYear2026-06-3012651993core:ListedExchangeTraded2026-06-3012651993core:UnlistedNon-exchangeTraded2026-06-3012651993core:ShareCapital2026-06-3012651993core:SharePremium2026-06-3012651993core:RevaluationReserve2026-06-3012651993core:OtherReservesSubtotal2026-06-3012651993core:RetainedEarningsAccumulatedLosses2026-06-3012651993core:NetGoodwill2025-06-3012651993core:IntangibleAssetsOtherThanGoodwill2025-06-3012651993core:LandBuildings2025-06-3012651993core:PlantMachinery2025-06-3012651993core:Vehicles2025-06-3012651993core:FurnitureFittings2025-06-3012651993core:OfficeEquipment2025-06-3012651993core:AfterOneYear2025-06-3012651993core:WithinOneYear2025-06-3012651993core:ListedExchangeTraded2025-06-3012651993core:UnlistedNon-exchangeTraded2025-06-3012651993core:ShareCapital2025-06-3012651993core:SharePremium2025-06-3012651993core:RevaluationReserve2025-06-3012651993core:OtherReservesSubtotal2025-06-3012651993core:RetainedEarningsAccumulatedLosses2025-06-3012651993core:NetGoodwill2024-06-3012651993core:IntangibleAssetsOtherThanGoodwill2024-06-3012651993core:LandBuildings2024-06-3012651993core:PlantMachinery2024-06-3012651993core:Vehicles2024-06-3012651993core:FurnitureFittings2024-06-3012651993core:OfficeEquipment2024-06-3012651993core:AfterOneYear2024-06-3012651993core:WithinOneYear2024-06-3012651993core:ListedExchangeTraded2024-06-3012651993core:UnlistedNon-exchangeTraded2024-06-3012651993core:ShareCapital2024-06-3012651993core:SharePremium2024-06-3012651993core:RevaluationReserve2024-06-3012651993core:OtherReservesSubtotal2024-06-3012651993core:RetainedEarningsAccumulatedLosses2024-06-3012651993core:AfterOneYear2025-07-012026-06-3012651993core:WithinOneYear2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:CostValuation2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-07-012026-06-3012651993core:Non-currentFinancialInstrumentscore:CostValuation2026-06-3012651993core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2026-06-3012651993core:Non-currentFinancialInstrumentscore:CostValuation2025-06-3012651993core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-06-3012651993core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-06-3012651993bus:Director12025-07-012026-06-3012651993bus:Director22025-07-012026-06-3012651993core:FurnitureFittingsToolsEquipment2025-06-3012651993core:FurnitureFittingsToolsEquipment2025-07-012026-06-3012651993core:FurnitureFittingsToolsEquipment2026-06-30

THE FORGE HEALTH CLINIC LTD

Registered Number
12651993
(England and Wales)

Unaudited Financial Statements for the Year ended
30 June 2026

THE FORGE HEALTH CLINIC LTD
Company Information
for the year from 1 July 2025 to 30 June 2026

Directors

BAARS, Vicky Clare
BANHAM, Jared Henry

Registered Address

37 Red Lion Street
Richmond
TW9 1RJ

Registered Number

12651993 (England and Wales)
THE FORGE HEALTH CLINIC LTD
Statement of Financial Position
30 June 2026

Notes

2026

2025

£

£

£

£

Fixed assets
Tangible assets46,9269,416
6,9269,416
Current assets
Stocks52,6373,362
Debtors15,93815,517
Cash at bank and on hand70,25769,974
88,83288,853
Creditors amounts falling due within one year6(42,862)(49,070)
Net current assets (liabilities)45,97039,783
Total assets less current liabilities52,89649,199
Net assets52,89649,199
Capital and reserves
Called up share capital22
Profit and loss account52,89449,197
Shareholders' funds52,89649,199
The financial statements were approved and authorised for issue by the Board of Directors on 29 July 2026, and are signed on its behalf by:
BAARS, Vicky Clare
Director
Registered Company No. 12651993
THE FORGE HEALTH CLINIC LTD
Notes to the Financial Statements
for the year ended 30 June 2026

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard. The financial statements have been prepared under the historical cost convention
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis of accounting in preparing its financial statements.
Turnover policy
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the provision of physiotherapy and related services.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Current taxation
Current tax is recognised in profit or loss, except for taxes related to revaluations of land and buildings which are recognised in other comprehensive income. Current tax represents the amount of tax payable (receivable) in respect of taxable profit (loss) for the current, or past, reporting periods. Current tax is measured at the amount expected to be paid (recovered) using the tax rates and laws which have been enacted, or substantively enacted, by the balance sheet date. Where payments to HM Revenue and Customs exceed liabilities owed, an asset is recognised to the extent of the amount of tax recoverable.
Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. Goodwill has been fully amortised evenly over its estimated useful life of five years.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery4
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20262025
Average number of employees during the year75
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 July 2517,50017,500
At 30 June 2617,50017,500
Amortisation and impairment
At 01 July 2517,50017,500
At 30 June 2617,50017,500
Net book value
At 30 June 26--
At 30 June 25--
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Total

£££
Cost or valuation
At 01 July 2519,47717,50036,977
Additions1,018-1,018
Disposals(140)-(140)
At 30 June 2620,35517,50037,855
Depreciation and impairment
At 01 July 2510,06117,50027,561
Charge for year3,394-3,394
On disposals(26)-(26)
At 30 June 2613,42917,50030,929
Net book value
At 30 June 266,926-6,926
At 30 June 259,416-9,416
5.Stocks

2026

2025

££
Other stocks2,6373,362
Total2,6373,362
6.Creditors: amounts due within one year

2026

2025

££
Trade creditors / trade payables31,1249,715
Taxation and social security8,37911,424
Other creditors3,3596,310
Accrued liabilities and deferred income-21,621
Total42,86249,070
7.Share capital
Allotted, issued and fully paid: Number: 2 shares Class: Ordinary £1