0
13 July 2026
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2025-04-01
Sage Accounts Production Advanced 2025 - FRS102_2025
2,703,777
1,284,537
144,538
1,429,075
1,274,702
1,419,240
xbrli:pure
xbrli:shares
iso4217:GBP
13337447
2025-04-01
2026-03-31
13337447
2026-03-31
13337447
2025-03-31
13337447
2024-04-01
2025-03-31
13337447
2025-03-31
13337447
2024-03-31
13337447
core:PlantMachinery
2025-04-01
2026-03-31
13337447
bus:Director3
2025-04-01
2026-03-31
13337447
bus:Director6
2025-04-01
2026-03-31
13337447
core:PlantMachinery
2025-03-31
13337447
core:PlantMachinery
2026-03-31
13337447
core:WithinOneYear
2026-03-31
13337447
core:WithinOneYear
2025-03-31
13337447
core:AfterOneYear
2026-03-31
13337447
core:AfterOneYear
2025-03-31
13337447
core:ShareCapital
2026-03-31
13337447
core:ShareCapital
2025-03-31
13337447
core:RetainedEarningsAccumulatedLosses
2026-03-31
13337447
core:RetainedEarningsAccumulatedLosses
2025-03-31
13337447
core:BetweenOneFiveYears
2026-03-31
13337447
core:BetweenOneFiveYears
2025-03-31
13337447
core:MoreThanFiveYears
2026-03-31
13337447
core:MoreThanFiveYears
2025-03-31
13337447
core:CostValuation
core:Non-currentFinancialInstruments
2025-03-31
13337447
core:AdditionsToInvestments
core:Non-currentFinancialInstruments
2026-03-31
13337447
core:CostValuation
core:Non-currentFinancialInstruments
2026-03-31
13337447
core:Non-currentFinancialInstruments
2026-03-31
13337447
core:Non-currentFinancialInstruments
2025-03-31
13337447
core:PlantMachinery
2025-03-31
13337447
bus:Director1
2025-04-01
2026-03-31
13337447
bus:Director2
2025-04-01
2026-03-31
13337447
bus:SmallEntities
2025-04-01
2026-03-31
13337447
bus:Audited
2025-04-01
2026-03-31
13337447
bus:SmallCompaniesRegimeForAccounts
2025-04-01
2026-03-31
13337447
bus:PrivateLimitedCompanyLtd
2025-04-01
2026-03-31
13337447
bus:AbridgedAccounts
2025-04-01
2026-03-31
COMPANY REGISTRATION NUMBER:
13337447
|
West Solent Solar Co-operative Limited |
|
|
Filleted Abridged Financial Statements |
|
|
West Solent Solar Co-operative Limited |
|
31 March 2026
Fixed assets
|
Tangible assets |
5 |
|
1,274,702 |
1,419,240 |
|
Investments |
6 |
|
43,401 |
40,199 |
|
|
------------ |
------------ |
|
|
1,318,103 |
1,459,439 |
|
|
|
|
|
Current assets
|
Debtors |
207,761 |
|
154,348 |
|
Cash at bank and in hand |
672,448 |
|
620,104 |
|
--------- |
|
--------- |
|
880,209 |
|
774,452 |
|
|
|
|
|
Creditors: amounts falling due within one year |
134,434 |
|
126,796 |
|
--------- |
|
--------- |
|
Net current assets |
|
745,775 |
647,656 |
|
|
------------ |
------------ |
|
Total assets less current liabilities |
|
2,063,878 |
2,107,095 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
|
1,206,300 |
1,340,329 |
|
|
|
|
Provisions
|
Taxation including deferred tax |
|
99,814 |
– |
|
|
------------ |
------------ |
|
Net assets |
|
757,764 |
766,766 |
|
|
------------ |
------------ |
|
|
|
|
Capital and reserves
|
Called up share capital |
|
202,645 |
202,645 |
|
Profit and loss account |
|
555,119 |
564,121 |
|
|
--------- |
--------- |
|
Shareholders funds |
|
757,764 |
766,766 |
|
|
--------- |
--------- |
|
|
|
|
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged profit and loss account has not been delivered.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of abridged financial statements.
All of the members have consented to the preparation of the abridged profit and loss account and the balance sheet for the year ending 31 March 2026 in accordance with Section 444(2A) of the Companies Act 2006.
|
West Solent Solar Co-operative Limited |
|
|
Balance Sheet (continued) |
|
31 March 2026
These abridged financial statements were approved by the
board of directors
and authorised for issue on
13 July 2026
, and are signed on behalf of the board by:
|
Mrs C Cook |
Mr R N Dewing |
|
Director |
Director |
|
|
Company registration number:
13337447
|
West Solent Solar Co-operative Limited |
|
|
Notes to the Abridged Financial Statements |
|
Year ended 31 March 2026
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 26 Trinity Enterprise Centre, Furness Business Park, Barrow-in-Furness, Cumbria, LA14 2PN.
2.
Statement of compliance
These abridged financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Plant & Machinery - Solar Park |
- |
5% straight line |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the balance sheet and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4.
Employee numbers
The average number of persons employed by the company during the year amounted to Nil
(2025: Nil).
5.
Tangible assets
|
Plant and machinery |
Total |
|
£ |
£ |
|
Cost |
|
|
|
At 1 April 2025 and 31 March 2026 |
2,703,777 |
2,703,777 |
|
------------ |
------------ |
|
Depreciation |
|
|
|
At 1 April 2025 |
1,284,537 |
1,284,537 |
|
Charge for the year |
144,538 |
144,538 |
|
------------ |
------------ |
|
At 31 March 2026 |
1,429,075 |
1,429,075 |
|
------------ |
------------ |
|
Carrying amount |
|
|
|
At 31 March 2026 |
1,274,702 |
1,274,702 |
|
------------ |
------------ |
|
At 31 March 2025 |
1,419,240 |
1,419,240 |
|
------------ |
------------ |
|
|
|
6.
Investments
|
£ |
|
Cost |
|
|
At 1 April 2025 |
40,199 |
|
Additions |
3,202 |
|
-------- |
|
At 31 March 2026 |
43,401 |
|
-------- |
|
Impairment |
|
|
At 1 April 2025 and 31 March 2026 |
– |
|
-------- |
|
Carrying amount |
|
|
At 31 March 2026 |
43,401 |
|
-------- |
|
At 31 March 2025 |
40,199 |
|
-------- |
|
|
7.
Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
|
2026 |
2025 |
|
£ |
£ |
|
Not later than 1 year |
15,000 |
15,000 |
|
Later than 1 year and not later than 5 years |
60,000 |
60,000 |
|
Later than 5 years |
120,000 |
135,000 |
|
--------- |
--------- |
|
195,000 |
210,000 |
|
--------- |
--------- |
|
|
|
The basic land rent remains at £15,000 per annum plus RPI each year thereafter. The initial lease term expires on 31 December 2038.
8.
Summary audit opinion
The auditor's report dated
13 July 2026
was
unqualified
.
The senior statutory auditor was
Christopher Lamont BSc FCA
, for and on behalf of
Christopher Lamont BSc FCA
.
9.
Related party transactions
There is no controlling interest in the Co-operative. The management services of the Co-operative are carried out by Energy4All Limited, a company which specialises in assisting in the setting up, development and management of renewable energy Co-operatives.
West Solent Solar Co-operative Limited
holds one share in the company. Energy4All Limited has charged administration fees of £31,271 (2025 - £30,172) for the period.