Vet ITC Ltd 13492951 false 2024-08-01 2025-07-31 2025-07-31 The principal activity of the company is the provision of veterinary services. Digita Accounts Production Advanced 6.30.9574.0 true true 13492951 2024-08-01 2025-07-31 13492951 2025-07-31 13492951 bus:CompanySecretary1 1 2025-07-31 13492951 core:CurrentFinancialInstruments 2025-07-31 13492951 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-31 13492951 core:Non-currentFinancialInstruments 2025-07-31 13492951 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-31 13492951 core:Goodwill 2025-07-31 13492951 core:FurnitureFittingsToolsEquipment 2025-07-31 13492951 bus:SmallEntities 2024-08-01 2025-07-31 13492951 bus:AuditExemptWithAccountantsReport 2024-08-01 2025-07-31 13492951 bus:FilletedAccounts 2024-08-01 2025-07-31 13492951 bus:SmallCompaniesRegimeForAccounts 2024-08-01 2025-07-31 13492951 bus:RegisteredOffice 2024-08-01 2025-07-31 13492951 bus:CompanySecretary1 2024-08-01 2025-07-31 13492951 bus:CompanySecretary1 1 2024-08-01 2025-07-31 13492951 bus:Director1 2024-08-01 2025-07-31 13492951 bus:Director2 2024-08-01 2025-07-31 13492951 bus:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 13492951 bus:Agent1 2024-08-01 2025-07-31 13492951 core:Goodwill 2024-08-01 2025-07-31 13492951 core:FurnitureFittingsToolsEquipment 2024-08-01 2025-07-31 13492951 core:PlantMachinery 2024-08-01 2025-07-31 13492951 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-08-01 2025-07-31 13492951 countries:EnglandWales 2024-08-01 2025-07-31 13492951 2024-07-31 13492951 bus:CompanySecretary1 1 2024-07-31 13492951 core:Goodwill 2024-07-31 13492951 core:FurnitureFittingsToolsEquipment 2024-07-31 13492951 2023-08-01 2024-07-31 13492951 2024-07-31 13492951 bus:CompanySecretary1 1 2024-07-31 13492951 core:CurrentFinancialInstruments 2024-07-31 13492951 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-31 13492951 core:Non-currentFinancialInstruments 2024-07-31 13492951 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-31 13492951 core:Goodwill 2024-07-31 13492951 core:FurnitureFittingsToolsEquipment 2024-07-31 13492951 bus:CompanySecretary1 1 2023-08-01 2024-07-31 13492951 bus:CompanySecretary1 1 2023-07-31 iso4217:GBP xbrli:pure

Registration number: 13492951

Prepared for the registrar

Vet ITC Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2025

 

Vet ITC Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Vet ITC Ltd

Company Information

Directors

M G Cameron-Clarke

S Cameron-Clarke

Registered office

375 - 377 Roman Road
London
England
E3 5QR

Accountants

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

Vet ITC Ltd

(Registration number: 13492951)
Balance Sheet as at 31 July 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

8,313

9,680

Tangible assets

5

1,225

2,010

 

9,538

11,690

Current assets

 

Stocks

-

1,333

Debtors

6

169,228

59,686

Cash at bank and in hand

 

10,367

11,927

 

179,595

72,946

Creditors: Amounts falling due within one year

7

(135,586)

(65,006)

Net current assets

 

44,009

7,940

Total assets less current liabilities

 

53,547

19,630

Creditors: Amounts falling due after more than one year

7

(70,017)

(17,250)

Net (liabilities)/assets

 

(16,470)

2,380

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(16,570)

2,280

Shareholders' (deficit)/funds

 

(16,470)

2,380

 

Vet ITC Ltd

(Registration number: 13492951)
Balance Sheet as at 31 July 2025

For the financial year ending 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 28 July 2026 and signed on its behalf by:
 


M G Cameron-Clarke
Director


S Cameron-Clarke
Director

 

Vet ITC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
375 - 377 Roman Road
London
England
E3 5QR

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

If the forecasts are not met the shareholders have indicated that they will support any shortfall in funding, although there is no written agreement in place. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

Vet ITC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Key sources of estimation uncertainty

No key sources of estimation uncertainty have been identified by management in preparing these financial statements other than those detailed in these accounting policies.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

Straight line over 4 years

Goodwill

Goodwill is amortised over its useful life, estimated by the directors to be 10 years.

Intangible assets

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Negative goodwill arising on an acquisition is recognised on the face of the balance sheet on the acquisition date and subsequently the excess up to the fair value of non-monetary assets acquired is recognised in profit or loss in the periods in which the non-monetary assets are recovered.

 

Vet ITC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Vet ITC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

4

Intangible assets

Goodwill
 £

Total
£

Cost

At 1 August 2024

13,667

13,667

At 31 July 2025

13,667

13,667

Amortisation

At 1 August 2024

3,987

3,987

Amortisation charge

1,367

1,367

At 31 July 2025

5,354

5,354

Carrying amount

At 31 July 2025

8,313

8,313

At 31 July 2024

9,680

9,680

 

Vet ITC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

 

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost

At 1 August 2024

3,143

3,143

At 31 July 2025

3,143

3,143

Depreciation

At 1 August 2024

1,133

1,133

Charge for the year

785

785

At 31 July 2025

1,918

1,918

Carrying amount

At 31 July 2025

1,225

1,225

At 31 July 2024

2,010

2,010

 

6

Debtors

2025
£

2024
£

Trade debtors

-

6,750

Receivables from related parties

120,570

44,642

Prepayments

-

916

Other debtors

48,658

7,378

169,228

59,686

 

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

17,949

9,000

Taxation and social security

 

115,487

53,371

Accruals and deferred income

 

2,150

2,635

 

135,586

65,006

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

70,017

17,250

 

Vet ITC Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2025

 

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

17,949

9,000

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

70,017

17,250

 

9

Related party transactions

Summary of transactions with key management

Key management personnel are considered to be the directors of the company.

As at 31 July 2025, the company was owed £120,570 (2024: £44,642) from London Animal Care Limited (a company owned 50% by Martin Cameron-Clarke and Sanja Cameron-Clarke). These amounts are included within receivables from related parties. There are no fixed repayment terms and no interest is charged.

 

Transactions with directors

2025

At 1 August 2024
£

Advances to director
£

Repayments by director
£

At 31 July 2025
£

M G & S Cameron-Clarke

Amounts due to/(from) directors

(6,478)

(31,835)

416

(37,897)

2024

At 1 August 2023
£

Advances to director
£

At 31 July 2024
£

M G & S Cameron-Clarke

Amounts due to/(from) directors

-

(6,478)

(6,478)