Company registration number 15378065 (England and Wales)
PROVOX-UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
PROVOX-UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
PROVOX-UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
32,190
34,872
Current assets
Stocks
5,000
3,000
Debtors
4
223,478
46,997
Cash at bank and in hand
8,556
7,920
237,034
57,917
Creditors: amounts falling due within one year
5
(324,318)
(173,947)
Net current liabilities
(87,284)
(116,030)
Total assets less current liabilities
(55,094)
(81,158)
Creditors: amounts falling due after more than one year
6
(10,800)
(14,875)
Net liabilities
(65,894)
(96,033)
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(65,994)
(96,133)
Total equity
(65,894)
(96,033)
PROVOX-UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 23 July 2026 and are signed on its behalf by:
Mr R J Scott
Director
Company registration number 15378065 (England and Wales)
PROVOX-UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 31 December 2023
-
0
-
0
-
Period ended 31 December 2024:
Loss and total comprehensive income
-
(96,133)
(96,133)
Issue of share capital
7
100
-
100
Balance at 31 December 2024
100
(96,133)
(96,033)
Year ended 31 December 2025:
Profit and total comprehensive income
-
30,139
30,139
Balance at 31 December 2025
100
(65,994)
(65,894)
PROVOX-UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
1
Accounting policies
Company information

Provox-UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1 Grace Road Central, Marsh Barton, Exeter, Devon, EX2 8QA.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The year end balance sheet shows a net liabilities position. This is due to the business being in it's early periods of trading, with start up and overhead costs high relative to gross profit. Turnover continued to grow throughout the year as the company gained new customers resulting in a profitable year of trading. The company's cash flow requirements have been supported by it's former parent company and it's directors. The directors expect that truethose connected parties will continue to provide financial support, as required. Therefore, these financial statements are prepared on a going concern basis.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% per annum on net book value
Fixtures and fittings
20% per annum on net book value
Motor vehicles
20% per annum on net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

PROVOX-UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
7
2
PROVOX-UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2025
41,597
Additions
4,737
At 31 December 2025
46,334
Depreciation and impairment
At 1 January 2025
6,725
Depreciation charged in the year
7,419
At 31 December 2025
14,144
Carrying amount
At 31 December 2025
32,190
At 31 December 2024
34,872
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
183,791
5,871
Other debtors
21,361
10,082
205,152
15,953
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
18,326
31,044
Total debtors
223,478
46,997
PROVOX-UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
79,663
64,181
Amounts owed to group undertakings
-
0
56,176
Taxation and social security
37,220
15,652
Other creditors
207,435
37,938
324,318
173,947

Other creditors include finance lease obligations of £4,075 (2024: £3,434) which are secured on the assets to which they relate.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
10,800
14,875

Other creditors include finance lease obligations of £10,800 (2024: £14,875) which are secured on the assets to which they relate.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100

During the prior period, 100 ordinary shares were issued at their nominal value.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
9,250
46,250
9
Related party transactions

At the year end the company owed £132,300 to its directors (2024: £22,300). It also owed £59,473 (2024: £56,176) to its former parent, which remains connected by virtue of family ownership. The loans are interest free.

2025-12-312025-01-01falsefalsefalse24 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr R J ScottMrs A ScottMrs M S ScottJ ScottMr M G ScottMrs H N Scott153780652025-01-012025-12-31153780652025-12-31153780652024-12-3115378065core:OtherPropertyPlantEquipment2025-12-3115378065core:OtherPropertyPlantEquipment2024-12-3115378065core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3115378065core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3115378065core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3115378065core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3115378065core:CurrentFinancialInstruments2025-12-3115378065core:CurrentFinancialInstruments2024-12-3115378065core:ShareCapital2025-12-3115378065core:ShareCapital2024-12-3115378065core:RetainedEarningsAccumulatedLosses2025-12-3115378065core:RetainedEarningsAccumulatedLosses2024-12-3115378065core:ShareCapital2023-12-3015378065core:RetainedEarningsAccumulatedLosses2023-12-3015378065core:ShareCapitalOrdinaryShareClass12025-12-3115378065core:ShareCapitalOrdinaryShareClass12024-12-3115378065bus:Director12025-01-012025-12-3115378065core:RetainedEarningsAccumulatedLosses2023-12-312024-12-31153780652023-12-312024-12-3115378065core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3115378065core:ShareCapital2023-12-312024-12-3115378065core:PlantMachinery2025-01-012025-12-3115378065core:FurnitureFittings2025-01-012025-12-3115378065core:MotorVehicles2025-01-012025-12-3115378065core:OtherPropertyPlantEquipment2024-12-3115378065core:OtherPropertyPlantEquipment2025-01-012025-12-3115378065core:AfterOneYear2025-12-3115378065core:AfterOneYear2024-12-3115378065core:Non-currentFinancialInstruments2025-12-3115378065core:Non-currentFinancialInstruments2024-12-3115378065bus:OrdinaryShareClass12025-01-012025-12-3115378065bus:OrdinaryShareClass12025-12-3115378065bus:OrdinaryShareClass12024-12-3115378065bus:PrivateLimitedCompanyLtd2025-01-012025-12-3115378065bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3115378065bus:FRS1022025-01-012025-12-3115378065bus:AuditExemptWithAccountantsReport2025-01-012025-12-3115378065bus:Director22025-01-012025-12-3115378065bus:Director32025-01-012025-12-3115378065bus:Director42025-01-012025-12-3115378065bus:Director52025-01-012025-12-3115378065bus:Director62025-01-012025-12-3115378065bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP