0 Concept Fabrications Cymru Ltd 15702405 false 2024-07-01 2025-12-31 2025-12-31 The principal activity of the company is design, fabrication and erection of balustrades and stairs Digita Accounts Production Advanced 6.30.9574.0 true true true false true 15702405 2024-07-01 2025-12-31 15702405 2025-12-31 15702405 bus:Director1 2025-12-31 15702405 bus:Director2 2025-12-31 15702405 core:AcceleratedTaxDepreciationDeferredTax 2025-12-31 15702405 core:OtherDeferredTax 2025-12-31 15702405 core:RetainedEarningsAccumulatedLosses 2025-12-31 15702405 core:ShareCapital 2025-12-31 15702405 core:CurrentFinancialInstruments 2025-12-31 15702405 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 15702405 core:WithinOneYear 2025-12-31 15702405 core:FurnitureFittingsToolsEquipment 2025-12-31 15702405 core:MotorVehicles 2025-12-31 15702405 core:PlantMachinery 2025-12-31 15702405 core:DeferredTaxation 2025-12-31 15702405 bus:FRS102 2024-07-01 2025-12-31 15702405 bus:Audited 2024-07-01 2025-12-31 15702405 bus:FullAccounts 2024-07-01 2025-12-31 15702405 bus:RegisteredOffice 2024-07-01 2025-12-31 15702405 bus:Director1 2024-07-01 2025-12-31 15702405 bus:Director2 2024-07-01 2025-12-31 15702405 bus:PrivateLimitedCompanyLtd 2024-07-01 2025-12-31 15702405 bus:Agent1 2024-07-01 2025-12-31 15702405 core:RetainedEarningsAccumulatedLosses 2024-07-01 2025-12-31 15702405 core:ShareCapital 2024-07-01 2025-12-31 15702405 core:FurnitureFittingsToolsEquipment 2024-07-01 2025-12-31 15702405 core:MotorVehicles 2024-07-01 2025-12-31 15702405 core:PlantMachinery 2024-07-01 2025-12-31 15702405 core:Vehicles 2024-07-01 2025-12-31 15702405 core:DeferredTaxation 2024-07-01 2025-12-31 15702405 core:UKTax 2024-07-01 2025-12-31 15702405 1 2024-07-01 2025-12-31 15702405 countries:EnglandWales 2024-07-01 2025-12-31 15702405 2024-06-30 15702405 core:RetainedEarningsAccumulatedLosses 2024-06-30 15702405 core:ShareCapital 2024-06-30 15702405 2024-05-03 2024-06-30 15702405 2024-06-30 15702405 core:RetainedEarningsAccumulatedLosses 2024-06-30 15702405 core:ShareCapital 2024-06-30 15702405 core:CurrentFinancialInstruments 2024-06-30 15702405 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 15702405 core:WithinOneYear 2024-06-30 15702405 core:RetainedEarningsAccumulatedLosses 2024-05-03 2024-06-30 15702405 core:ShareCapital 2024-05-03 2024-06-30 15702405 core:UKTax 2024-05-03 2024-06-30 xbrli:pure iso4217:GBP

Company Registration number: 15702405

Concept Fabrications Cymru Ltd

Annual Report and Financial Statements

for the Period from 1 July 2024 to 31 December 2025

 

Concept Fabrications Cymru Ltd

Contents

Company Information

1

Strategic Report

2

Director's Report

3

Statement of Director's Responsibilities

4

Independent Auditor's Report

5 to 8

Profit and Loss Account

9

Balance Sheet

10

Statement of Changes in Equity

11

Notes to the Financial Statements

12 to 19

 

Concept Fabrications Cymru Ltd

Company Information

Director

Mr Will Haley

Registered office

Bellcombe Works
East Brent
NR HIGHBRIDGE
Somerset
TA9 4DB

Auditors

Albert Goodman LLP Goodwood House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

 

Concept Fabrications Cymru Ltd

Strategic Report for the Period from 1 July 2024 to 31 December 2025

The director presents his strategic report for the period from 1 July 2024 to 31 December 2025.

Principal activity

The principal activity of the company is design, fabrication and erection of balustrades and stairs.

Fair review of the business

The directors present their report for the year ended 31 December 2025. The directors thank staff for their cooperation in making 2025 a successful year. In its first full year of trading Concept Fabrications Cymru focused on maintaining high levels of quality with existing customers.

The company's key financial and other performance indicators during the period were as follows:

Financial KPIs

Unit

2025

2024

Pre-tax profit margin

%

6.86

-

Sales

£m

2.07

-

The category A or preferred status was maintained or renewed with all customers.

Projects: Concept Fabrications supplied and fitted balustrades for buildings throughout England and Wales, for public institutes and private businesses. Working for the largest main contractors in Britain.

Concept worked on projects including leisure centers, housing developments, primary & secondary schools, hospitals and retail.

Certifications to ISO 9001 was independently verified.

Improvements: 10

Investment: Capital expenditure was £90k the largest items were new weld sets

Staff: The average number of employees was 22. A staff bonus was paid at 2% of basic salary.

Principal risks and uncertainties

Price Risk: The company’s activities expose it to several financial risks including market prices, credit, cash flow and liquidity.

Credit and Cash Flow Risk: The company’s credit risk is primarily attributable to its trade receivables. The company selects customers that have low credit risk and whose debts are insurable.

Liquidity Risk: The company maintains cash balances and therefore this risk is negligible.

Approved by the Board on 29 July 2026 and signed on its behalf by:


Mr Will Haley
Director

   
 

Concept Fabrications Cymru Ltd

Director's Report for the Period from 1 July 2024 to 31 December 2025

The director presents his report and the financial statements for the period from 1 July 2024 to 31 December 2025.

Directors of the company

The directors who held office during the period were as follows:

Mr Will Haley (appointed 21 October 2024)

Nuala Martine (ceased 21 October 2024)

Disclosure of information to the auditors

The director has taken steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information. The director confirms that there is no relevant information that he knows of and of which he knows the auditors are unaware.

Future Developments

The future developments of the business are included within the strategic report.

Approved by the Board on 29 July 2026 and signed on its behalf by:


Mr Will Haley
Director

   
 

Concept Fabrications Cymru Ltd

Statement of Director's Responsibilities

The director acknowledges his responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Concept Fabrications Cymru Ltd

Independent Auditor's Report to the Members of Concept Fabrications Cymru Ltd

Opinion

We have audited the financial statements of Concept Fabrications Cymru Ltd (the 'company') for the period from 1 July 2024 to 31 December 2025, which comprise the Profit and Loss Account, Balance Sheet, Statement of Changes in Equity, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the period then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

 

Concept Fabrications Cymru Ltd

Independent Auditor's Report to the Members of Concept Fabrications Cymru Ltd

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Director's Report for the financial period for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Director's Report have been prepared in accordance with applicable legal requirements.

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Director's Report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of the director

As explained more fully in the Statement of Director's Responsibilities set out on page 4, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Concept Fabrications Cymru Ltd

Independent Auditor's Report to the Members of Concept Fabrications Cymru Ltd

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The extent to which the audit was considered capable of detecting irregularities including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;

we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation, data protection, anti-bribery, employment, environmental (including Waste Electrical and Electronic Equipment recycling (WEEE) Regulations 2013) and health and safety legislation;

we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and

identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and

considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:

performed analytical procedures to identify any unusual or unexpected relationships;

tested journal entries to identify unusual transactions;

assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

investigated the rationale behind significant or unusual transactions.

 

Concept Fabrications Cymru Ltd

Independent Auditor's Report to the Members of Concept Fabrications Cymru Ltd

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

agreeing financial statement disclosures to underlying supporting documentation;

reading the minutes of meetings of those charged with governance;

enquiring of management as to actual and potential litigation and claims; and

reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company’s legal advisors.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Joseph Doggrell BSc (Hons) FCA (Senior Statutory Auditor)
For and on behalf of Albert Goodman LLP, Statutory Auditor

Goodwood House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

29 July 2026

 

Concept Fabrications Cymru Ltd

Profit and Loss Account
for the Period from 1 July 2024 to 31 December 2025

Note

1 July 2024 to 31 December 2025
 £

Turnover

3

2,069,497

Cost of sales

 

(1,630,371)

Gross profit

 

439,126

Administrative expenses

 

(297,139)

Operating profit

4

141,987

Other interest receivable and similar income

5

472

Interest payable and similar charges

6

(441)

Profit before tax

 

142,018

Taxation

8

(35,505)

Profit for the financial period

 

106,513

The above results were derived from continuing operations.

 

Concept Fabrications Cymru Ltd

(Registration number: 15702405)
Balance Sheet as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

9

64,761

-

Current assets

 

Debtors

10

429,862

-

Cash at bank and in hand

 

108,926

20,000

 

538,788

20,000

Creditors: Amounts falling due within one year

12

(461,279)

-

Net current assets

 

77,509

20,000

Total assets less current liabilities

 

142,270

20,000

Provisions for liabilities

13

(15,757)

-

Net assets

 

126,513

20,000

Capital and reserves

 

Called up share capital

20,000

20,000

Retained earnings

106,513

-

Shareholders' funds

 

126,513

20,000

Approved and authorised by the director on 29 July 2026
 


Mr Will Haley
Director

   
 

Concept Fabrications Cymru Ltd

Statement of Changes in Equity
for the Period from 1 July 2024 to 31 December 2025

Share capital
£

Retained earnings
£

Total
£

At 1 July 2024

20,000

-

20,000

Profit for the period

-

106,513

106,513

At 31 December 2025

20,000

106,513

126,513

Share capital
£

Retained earnings
£

Total
£

New share capital subscribed

20,000

-

20,000

At 30 June 2024

20,000

-

20,000

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Bellcombe Works
East Brent
NR HIGHBRIDGE
Somerset
TA9 4DB

The principal place of business is:
9 Paper Mill Road
Cardiff
Glamorgan
CF11 8DH
Wales

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland and the Companies Act 2006'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Summary of disclosure exemptions

The company is a member of a group where the holding company of that group prepares publicly available consolidated financial statements which are intended to give a true and fair view and that member is included in the consolidation. Therefore, the company has adopted the exemption from requirement to present a statement of cashflows and related notes. The company has also taken advantage of the exemption from disclosing transactions with other members of the group.

Going concern

The financial statements have been prepared on a going concern basis.

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

Key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estiamtes and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoig basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Turnover recognition

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, net of discounts and of value added tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Revenue from construction contracts is recognised when it can be estimated reliably by reference to the stage of completion of the contract activity. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that expenses recognised are recoverable.

Interest income is recognised as interest accrues using the effective interest method.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings and equipment

20% Straight line

Motor vehicles

20% Straight line

Plant and machinery

20% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss account includes all current and prior period profits and losses.

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Turnover

The analysis of the company's Turnover for the period from continuing operations is as follows:

2025
£

2024
£

Sale of goods

2,069,497

-

4

Operating profit

Arrived at after charging/(crediting)

2025
£

2024
£

Depreciation expense

19,384

-

Profit on disposal of property, plant and equipment

(3,703)

-

5

Other interest receivable and similar income

2025
£

2024
£

Interest income on bank deposits

472

-

6

Interest payable and similar expenses

2025
£

2024
£

Interest on bank overdrafts and borrowings

441

-

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

7

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

2025
£

2024
£

Wages and salaries

931,007

-

Social security costs

127,639

-

Pension costs, defined contribution scheme

20,665

-

Other employee expense

17,070

-

1,096,381

-

The average number of persons employed by the company (including the director) during the period, analysed by category was as follows:

2025
No.

2024
No.

Production

16

-

Administration and support

6

-

22

-

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

8

Taxation

Tax charged/(credited) in the profit and loss account

2025
£

2024
£

Current taxation

UK corporation tax

19,748

-

Deferred taxation

Arising from origination and reversal of timing differences

15,757

-

Tax expense in the income statement

35,505

-

The tax on profit before tax for the period is the same as the standard rate of corporation tax in the UK (2024 - the same as the standard rate of corporation tax in the UK) of 25% (2024 - 0%).

The differences are reconciled below:

2025
£

2024
£

Profit before tax

142,018

-

Corporation tax at standard rate

35,505

-

Tax increase from effect of capital allowances and depreciation

492

-

Tax decrease from other short-term timing differences

(492)

-

Total tax charge

35,505

-

9

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
 £

Total
£

Cost or valuation

Additions

3,433

20,600

65,962

89,995

Disposals

-

(6,500)

-

(6,500)

At 31 December 2025

3,433

14,100

65,962

83,495

Depreciation

Charge for the period

266

4,175

14,943

19,384

Eliminated on disposal

-

(650)

-

(650)

At 31 December 2025

266

3,525

14,943

18,734

Carrying amount

At 31 December 2025

3,167

10,575

51,019

64,761

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

10

Debtors

Current

2025
£

2024
£

Trade debtors

115,134

-

Other debtors

12,199

-

Prepayments

30,293

-

Gross amount due from customers for contract work

272,236

-

 

429,862

-

11

Cash and cash equivalents

2025
£

2024
£

Cash at bank

108,926

20,000

12

Creditors

Note

2025

2024

Due within one year

 

Trade creditors

 

33,872

-

Amounts owed to group undertakings

 

353,340

-

Social security and other taxes

 

33,382

-

Outstanding defined contribution pension costs

 

3,576

-

Other creditors

 

1,650

-

Accrued expenses

 

15,711

-

Corporation tax

8

19,748

-

 

461,279

-

13

Provisions for liabilities

Deferred tax
£

Total
£

Additional provisions

15,757

15,757

At 31 December 2025

15,757

15,757

Deferred tax

Deferred tax assets and liabilities:

2025

Asset
£

Liability
£

Fixed asset timing differences

-

16,190

Short term timing differences

433

-

433

16,190

 

Concept Fabrications Cymru Ltd

Notes to the Financial Statements
for the Period from 1 July 2024 to 31 December 2025

14

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

18,133

18,133

18,133

18,133

The amount of non-cancellable operating lease payments recognised as an expense during the period was £63,465 (2024 - £Nil).

15

Related party transactions

Concept Fabrications Cymru Ltd is 100% owned by Haley Securities Limited and as such the company has taken advantage of the exemption stated in FRS102 whereby disclosure needed to be given of transactions entered into between two members of the same group, provided that both parties are wholly owed members of the group.

16

Parent and ultimate parent undertaking

The company's holding company is Haley Securities Limited, incorporated in England and Wales.

  These financial statements are available upon request from Companies House, Crown Way, Cardiff, CF14 3UZ

 

17

Pension and other schemes

Defined contribution pension scheme

The company operates a defined contribution pension scheme. The pension cost charge for the period represents contributions payable by the company to the scheme and amounted to £20,665 (2024 - £Nil).

Contributions totalling £3,576 (2024 - £Nil) were payable to the scheme at the end of the period and are included in creditors.