Company Registration No. 15867581 (England and Wales)
MLP ZOG SPV
Annual report and unaudited financial statements
for the year ended 31 March 2026
MLP ZOG SPV
Company information
Directors
Martin Pope
Michael Rose
Company number
15867581
Registered office
c/o Magic Light Pictures Limited
4th Floor
41-42 Foley Street
London
W1W 7TS
MLP ZOG SPV
Contents
Page
Directors' report
1
Accountants' report
2
Income statement
3
Statement of financial position
4
Notes to the financial statements
5 - 10
MLP ZOG SPV
Directors' report
For the year ended 31 March 2026
1
The directors present their annual report and financial statements for the year ended 31 March 2026.
Principal activities
The principal activity of the company is the production of children's television programmes.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Martin Pope
Michael Rose
Small companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.
On behalf of the board
Martin Pope
Director
28 July 2026
MLP ZOG SPV
Accountants' report to the Board of Directors on the preparation of the unaudited statutory financial statements of MLP ZOG SPV for the year ended 31 March 2026
2
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of MLP ZOG SPV for the year ended 31 March 2026 set out on pages 3 to 10 from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/regulation.
This report is made solely to the Board of Directors of MLP ZOG SPV, as a body, in accordance with the terms of our engagement letter dated 31 January 2025. Our work has been undertaken solely to prepare for your approval the financial statements of MLP ZOG SPV and state those matters that we have agreed to state to the Board of Directors of MLP ZOG SPV, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MLP ZOG SPV and its Board of Directors as a body, for our work or for this report.
It is your duty to ensure that MLP ZOG SPV has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and result of MLP ZOG SPV. You consider that MLP ZOG SPV is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the financial statements of MLP ZOG SPV. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Saffery LLP
Accountants
71 Queen Victoria Street
London
EC4V 4BE
29 July 2026
MLP ZOG SPV
Income statement
For the year ended 31 March 2026
3
Year
Period
ended
ended
31 March
31 March
2026
2025
Notes
£
£
Turnover
3
4,113,427
2,163,241
Cost of sales
(5,439,457)
(2,786,027)
Gross loss
(1,326,030)
(622,786)
Administrative expenses
(18,250)
(17,500)
Other operating income
1,567,165
703,582
Operating profit
4
222,885
63,296
Interest receivable and similar income
5
2,261
Interest payable and similar expenses
6
(110,568)
Profit before taxation
114,578
63,296
Tax on profit
7
(114,578)
(63,296)
Profit for the financial year
The income statement has been prepared on the basis that all operations are continuing operations.
MLP ZOG SPV
Statement of financial position
As at 31 March 2026
4
2026
2025
Notes
£
£
£
£
Current assets
Debtors
8
3,000,419
1,783,638
Cash at bank and in hand
332,687
34,479
3,333,106
1,818,117
Creditors: amounts falling due within one year
9
(2,211,291)
(1,818,017)
Net current assets
1,121,815
100
Creditors: amounts falling due after more than one year
10
(1,121,715)
Net assets
100
100
Capital and reserves
-
-
Called up share capital
12
100
100
For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 28 July 2026 and are signed on its behalf by:
Martin Pope
Director
Company Registration No. 15867581
MLP ZOG SPV
Notes to the financial statements
For the year ended 31 March 2026
5
1
Accounting policies
Company information
MLP ZOG SPV is a private company limited by shares incorporated in England and Wales. The registered office is c/o Magic Light Pictures Limited, 4th Floor, 41-42 Foley Street, London, W1W 7TS.
1.1
Reporting period
The financial statements for the current period are presented for a period of 12 months. In the prior period the financial statements were presented for a period shorter than a year of 8 months. The period was shortened to bring the company into line with the group period end.
1.2
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.3
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
In respect of long-term contracts for ongoing services, turnover represents the value of work done in the period, including estimates of amounts not invoiced. Value of work done in respect of long-term contracts and contracts for ongoing services is determined by references to the stage of completion.
The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred in the period in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments, or other assets depending on their nature, and provided it is probable they will be recovered.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
MLP ZOG SPV
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies (continued)
6
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.7
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
MLP ZOG SPV
Notes to the financial statements (continued)
For the year ended 31 March 2026
1
Accounting policies (continued)
7
1.8
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.9
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Audio visual expenditure credit (AVEC) estimate
A key accounting estimate within the financial statements for this company is the valuation of the AVEC available. The estimate is based on the assessment of the value of qualifying expenditure as per HMRC legislations and guidance plus assessment of the qualification of the underlying production as eligible for the AVEC incentive.
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
4,113,427
2,163,241
MLP ZOG SPV
Notes to the financial statements (continued)
For the year ended 31 March 2026
3
Turnover and other revenue (continued)
8
2026
2025
£
£
Other revenue
Interest income
2,261
-
Government grants received - AVEC
1,366,018
703,582
Grants received
201,147
-
4
Operating profit
2026
2025
Operating profit for the year is stated after (crediting):
£
£
Government grants
(1,366,018)
(703,582)
5
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
2,261
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
2,261
6
Interest payable and similar expenses
2026
2025
£
£
Other finance costs
Bank interest
110,568
7
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
114,578
63,296
MLP ZOG SPV
Notes to the financial statements (continued)
For the year ended 31 March 2026
7
Taxation (continued)
9
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
114,578
63,296
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
28,645
15,824
Difference to profit arising per the accounts due to audio-visual expenditure credit claim
85,931
47,472
Expenses not deductible for tax purposes
2
Taxation charge for the year
114,578
63,296
8
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
2,251
547,608
Amounts owed by group undertakings
1,476,151
Other debtors
1,251,439
704,103
Prepayments and accrued income
270,578
531,927
3,000,419
1,783,638
9
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Bank loans
11
1,134,950
Trade creditors
41,005
405,572
Amounts owed to group undertakings
1,116,032
Taxation and social security
6,851
Deferred income
1,005,415
278,913
Accruals
23,070
17,500
2,211,291
1,818,017
MLP ZOG SPV
Notes to the financial statements (continued)
For the year ended 31 March 2026
10
10
Creditors: amounts falling due after more than one year
2026
2025
Notes
£
£
Bank loans and overdrafts
11
1,121,715
11
Loans and overdrafts
2026
2025
£
£
Bank loans
2,256,665
Payable within one year
1,134,950
Payable after one year
1,121,715
12
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
13
Related party transactions
The company has taken advantage of the exemption available under FRS 102, Section 33.1A, and has not disclosed transactions entered into with wholly owned group undertakings.
Other than transactions that qualify for this exemption, the company had no related party transactions during the year that require disclosure under FRS 102.
14
Controlling party
The company's immediate parent undertaking is Magic Light Pictures Limited, a company registered in the United Kingdom. The directors regard Magic Light Pictures Limited as the ultimate parent company and controlling party. The consolidated financial statements for this group are available to the public and may be obtained from 41-42 Foley Street, London, England, W1W 7TS.
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Martin PopeMichael Rose0158675812025-04-012026-03-3115867581bus:Director12025-04-012026-03-3115867581bus:Director22025-04-012026-03-3115867581bus:RegisteredOffice2025-04-012026-03-31158675812026-03-31158675812024-07-312025-03-31158675812025-03-3115867581core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3115867581core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3115867581core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3115867581core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3115867581core:ShareCapital2026-03-3115867581core:ShareCapital2025-03-3115867581core:ShareCapitalOrdinaryShareClass12026-03-3115867581core:ShareCapitalOrdinaryShareClass12025-03-311586758112025-04-012026-03-311586758112024-07-312025-03-3115867581core:UKTax2025-04-012026-03-3115867581core:UKTax2024-07-312025-03-311586758122025-04-012026-03-311586758122024-07-312025-03-3115867581core:CurrentFinancialInstruments2026-03-3115867581core:CurrentFinancialInstruments2025-03-3115867581core:Non-currentFinancialInstruments2026-03-3115867581core:Non-currentFinancialInstruments2025-03-3115867581core:WithinOneYear2026-03-3115867581core:WithinOneYear2025-03-3115867581bus:OrdinaryShareClass12025-04-012026-03-3115867581bus:OrdinaryShareClass12026-03-3115867581bus:OrdinaryShareClass12025-03-3115867581bus:PrivateLimitedCompanyLtd2025-04-012026-03-3115867581bus:FRS1022025-04-012026-03-3115867581bus:AuditExemptWithAccountantsReport2025-04-012026-03-3115867581bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP