Company registration number 16344576 (England and Wales)
SF WM UK LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
SF WM UK LIMITED
COMPANY INFORMATION
Directors
Yang Liu
(Appointed 8 September 2025)
Dongjiao Zhang
(Appointed 26 March 2025)
Yinglei Xu
(Appointed 14 April 2026)
Company number
16344576
Registered office
Unit 5
X2 Hatton Cross Easter Perimeter Road
London Heathrow Airport
Hounslow
TW6 2GE
Auditor
Alliotts LLP
Manfield House
1 Southampton Street
London
WC2R 0LR
SF WM UK LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7
Statement of changes in equity
8
Notes to the financial statements
9 - 19
SF WM UK LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the period ended 31 December 2025.

Principal activities

The principal activity of the company continued to be that of warehouse services, local delivery and transportation services.

Results and dividends

The results for the period are set out on page 6.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

Yang Liu
(Appointed 8 September 2025)
Minglong Zhou
(Appointed 8 September 2025 and resigned 14 April 2026)
Dongjiao Zhang
(Appointed 26 March 2025)
Yinglei Xu
(Appointed 14 April 2026)
Auditor

Alliotts LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

SF WM UK LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Yang Liu
Dongjiao Zhang
Director
Director
29 July 2026
SF WM UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SF WM UK LIMITED
- 3 -
Opinion

We have audited the financial statements of SF WM UK Limited (the 'company') for the period ended 31 December 2025 which comprise the income statement, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

SF WM UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SF WM UK LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Extent to which the audit was considered captable of detecting irregularities, including fraud

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

SF WM UK LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SF WM UK LIMITED (CONTINUED)
- 5 -
Audit response to risks identified

To address the risk of fraud through management bias and override of controls, we:

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council's website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Christopher Mantel (Senior Statutory Auditor)
For and on behalf of Alliotts LLP, Statutory Auditor
Chartered Accountants
Manfield House
1 Southampton Street
London
WC2R 0LR
29 July 2026
SF WM UK LIMITED
INCOME STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 6 -
Period ended
31 December
2025
Notes
£
Revenue
2
2,042,506
Cost of sales
(2,208,661)
Gross loss
(166,155)
Administrative expenses
(129,541)
Operating loss
3
(295,696)
Finance costs
6
(75,491)
(Loss)/profit before taxation
(371,187)
Tax on (loss)/profit
-
0
Loss and total comprehensive income for the period
(371,187)
SF WM UK LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
Notes
£
£
Non-current assets
Property, plant and equipment
7
6,820,623
Current assets
Trade and other receivables
8
1,684,663
Cash and cash equivalents
132,134
1,816,797
Current liabilities
9
(1,786,979)
Net current assets
29,818
Total assets less current liabilities
6,850,441
Non-current liabilities
9
(5,982,646)
Net assets
867,795
Equity
Called up share capital
12
1,000
Share premium account
13
1,237,982
Retained earnings
(371,187)
Total equity
867,795

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
Yang Liu
Dongjiao Zhang
Director
Director
Company registration number 16344576 (England and Wales)
SF WM UK LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 8 -
Share capital
Share premium account
Retained earnings
Total
Notes
£
£
£
£
Balance at 26 March 2025
-
-
-
-
Period ended 31 December 2025:
Loss and total comprehensive income
-
-
(371,187)
(371,187)
Transactions with owners:
Issue of share capital
12
1,000
1,237,982
-
1,238,982
Balance at 31 December 2025
1,000
1,237,982
(371,187)
867,795
SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
1
Accounting policies
Company information

SF WM UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 5, X2 Hatton Cross Eastern Perimeter Road, London Heathrow Airport, Hounslow, England, TW6 2GE. The company's principal activities and nature of its operations are disclosed in the directors' report.

1.1
Reporting period

The company was incorporated on 25 March 2025. These financial statements are therefore prepared for a period from 25 March 2025 to 31 December 2025. The reason for using a shorter period is that to ensure the financial year end is in line with parent company.

1.2
Basis of preparation

The financial statements have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

As permitted by FRS 101, the company has taken advantage of the following disclosure exemptions from the requirements of FRS 101:

Where required, equivalent disclosures are given in the group accounts of S F Express (Overseas) Limited. The group accounts of S F Express (Overseas) Limited are available to the public and can be obtained as set out in note 19.

1.3
Going concern

The accounts have been prepared on the going concern basis, the shareholders have confirmed they will provide continued financial support to allow the company to trade and continue to meet its liabilities as and when they fall due for at least 12 months from the date of signing the financial statements.

 

The directors believe that the Company can successfully manage its business risks and, after making relevant enquiries, the directors have a reasonable expectation that the Company will have access to adequate resources to continue to trade for the foreseeable future and they believe it is appropriate to continue to adopt the going concern basis in preparing the annual report and accounts. No adjustments have been made should the parent company withdraw its support to the Company.  

SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 10 -
1.4
Revenue

The Company recognises revenue based on the amount it expects to be entitled to in exchange for transferring promised goods or services to a customer. Revenue is recognised when (or as) the Company satisfies a performance obligation by transferring control of the goods or services to the customer.

 

Performance obligations are satisfied over time if any one of the following criteria is met:

 

 

Where performance obligations are satisfied over time, revenue is recognised by measuring progress towards complete satisfaction of the performance obligation, typically using a time-elapsed basis where services are provided evenly over the contract period.

Revenue from warehouse services, including storage, inventory handling and related management services, is recognised over time as the customer simultaneously receives and consumes the benefits of the services.

 

Revenue from local delivery and transportation services is generally recognised at a point in time upon completion of the delivery service, being when control of the service has been transferred to the customer in accordance with contractual terms.

 

Where a contract contains multiple performance obligations, the transaction price is allocated to each performance obligation based on relative standalone selling prices, and revenue is recognised when (or as) each performance obligation is satisfied.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.5
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line basis
Fixtures and fittings
50% straight line basis
Plant and equipment
33%-50% straight line basis
Computers
50% straight line basis
Motor vehicles
50% straight line basis
Right of use assets
straight-lin basis over the shorter of the lease term

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 11 -
1.6
Impairment of tangible and intangible assets

At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

 

Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial assets

Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.

 

At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.

Financial assets at fair value through profit or loss

When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.

Financial assets held at amortised cost

Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.

SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
Financial assets at fair value through other comprehensive income

Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.

The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.

Impairment of financial assets

Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.

 

The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

1.9
Financial liabilities

The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.

Other financial liabilities

Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.

Derecognition of financial liabilities

Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.

SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.

The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.

The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 14 -
2
Revenue
2025
£
Revenue analysed by class of business
Logistic income
1,443,050
Warehouse service income
599,456
2,042,506
2025
£
Revenue analysed by geographical market
United Kingdom
2,042,506
3
Operating (loss)/profit
2025
Operating loss for the period is stated after charging/(crediting):
£
Exchange gains
(160)
Depreciation of property, plant and equipment
230,879
4
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2025
Number
16

Their aggregate remuneration comprised:

2025
£
Wages and salaries
579,158
Social security costs
23,998
Pension costs
4,127
607,283
5
Directors' remuneration
2025
£
Remuneration for qualifying services
30,000
SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 15 -
6
Finance costs
2025
£
Interest on financial liabilities measured at amortised cost:
Interest on lease liabilities
75,491
SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 16 -
7
Property, plant and equipment
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Right of use assets
Total
£
£
£
£
£
£
£
Cost
At 26 March 2025
-
0
-
0
-
0
-
0
-
0
-
0
-
0
Additions
198,960
13,455
1,381
10,569
91,747
6,735,390
7,051,502
At 31 December 2025
198,960
13,455
1,381
10,569
91,747
6,735,390
7,051,502
Accumulated depreciation and impairment
At 26 March 2025
-
0
-
0
-
0
-
0
-
0
-
0
-
0
Charge for the period
-
0
3,243
-
0
881
2,242
224,513
230,879
At 31 December 2025
-
0
3,243
-
0
881
2,242
224,513
230,879
Carrying amount
At 31 December 2025
198,960
10,212
1,381
9,688
89,505
6,510,877
6,820,623
SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 17 -
8
Trade and other receivables
2025
£
Trade receivables
1,064,669
Provision for bad and doubtful debts
(4,016)
1,060,653
Amount owed by parent undertaking
2,334
Other receivables
485,410
Prepayments and accrued income
136,266
1,684,663
9
Liabilities
Current
Non-current
2025
2025
Notes
£
£
Trade and other payables
10
1,082,381
-
0
Taxation and social security
61,406
-
Lease liabilities
11
643,192
5,982,646
1,786,979
5,982,646
10
Trade and other payables
2025
£
Trade payables
971,085
Accruals and deferred income
103,490
Other payables
7,806
1,082,381

At the year end, amounts due to a related company, which is wholly owned and controlled by a director of the Company, totalled £365,156 and are included within trade creditors. The balance is unsecured, interest-free and repayable in accordance with normal commercial credit terms.

SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 18 -
11
Lease liabilities
2025
Net amounts due
£
Within one year
643,192
After more than one year
5,982,646
6,625,838

Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:

2025
Maturity analysis of future lease payments
£
Within one year
643,192
In two to five years
2,519,328
In over five years
3,463,318
Total undiscounted liabilities
6,625,838
12
Share capital
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000

The Company has one class of ordinary shares with a nominal value of £1 each. All shares rank pari passu in respect of voting rights, dividends and capital distributions.

 

On 11 June 2025, the Company issued 205 ordinary shares of £1 each for total consideration of £205. The full amount was credited to share capital.

 

On 14 October 2025, the Company issued 795 ordinary shares of £1 each for total consideration of £1,238,776.80. Of the proceeds received, £795 was credited to share capital and £1,237,981.80 was credited to the share premium account.

Reconciliation of movements during the period:
Number
Issue of fully paid shares
1,000
SF WM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 19 -
13
Share premium account
2025
£
At the beginning of the period
-
Issue of new shares
1,237,982
At the end of the period
1,237,982
2025-12-312025-03-26Yang LiuMinglong ZhouDongjiao ZhangYinglei XufalsefalseCCH SoftwareiXBRL Review & Tag 2025.2163445762025-03-262025-12-3116344576bus:Director12025-03-262025-12-3116344576bus:Director32025-03-262025-12-3116344576bus:Director42025-03-262025-12-3116344576bus:Director22025-03-262025-12-3116344576bus:RegisteredOffice2025-03-262025-12-31163445762025-12-3116344576core:RetainedEarningsAccumulatedLosses2025-03-262025-12-3116344576core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-12-3116344576core:PlantMachinery2025-12-3116344576core:FurnitureFittings2025-12-3116344576core:ComputerEquipment2025-12-3116344576core:MotorVehicles2025-12-3116344576core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3116344576core:ContinuingOperations2025-12-3116344576core:CurrentFinancialInstruments2025-12-3116344576core:Non-currentFinancialInstruments2025-12-3116344576core:ShareCapital2025-12-3116344576core:SharePremium2025-12-3116344576core:RetainedEarningsAccumulatedLosses2025-12-3116344576core:ShareCapital2025-03-262025-12-3116344576core:SharePremium2025-03-262025-12-3116344576core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-03-2516344576core:PlantMachinery2025-03-2516344576core:FurnitureFittings2025-03-2516344576core:ComputerEquipment2025-03-2516344576core:MotorVehicles2025-03-2516344576core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-25163445762025-03-2516344576core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2025-03-262025-12-3116344576core:PlantMachinery2025-03-262025-12-3116344576core:FurnitureFittings2025-03-262025-12-3116344576core:ComputerEquipment2025-03-262025-12-3116344576core:MotorVehicles2025-03-262025-12-3116344576core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-262025-12-3116344576core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3116344576core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3116344576bus:PrivateLimitedCompanyLtd2025-03-262025-12-3116344576bus:FRS1012025-03-262025-12-3116344576bus:Audited2025-03-262025-12-3116344576bus:FullAccounts2025-03-262025-12-31xbrli:purexbrli:sharesiso4217:GBP