| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Financial Statements for the Year Ended 31 October 2025 |
| for |
| Meadowhead Limited |
| REGISTERED NUMBER: |
| Strategic Report, Report of the Directors and |
| Financial Statements for the Year Ended 31 October 2025 |
| for |
| Meadowhead Limited |
| Meadowhead Limited (Registered number: SC055689) |
| Contents of the Financial Statements |
| for the Year Ended 31 October 2025 |
| Page |
| Company Information | 1 |
| Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Statement of Income and Retained Earnings | 9 |
| Statement of Financial Position | 10 |
| Statement of Cash Flows | 11 |
| Notes to the Statement of Cash Flows | 12 |
| Notes to the Financial Statements | 13 |
| Meadowhead Limited |
| Company Information |
| for the Year Ended 31 October 2025 |
| DIRECTORS: |
| SECRETARY: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| 47-49 The Square |
| Kelso |
| Roxburghshire |
| TD5 7HW |
| Meadowhead Limited (Registered number: SC055689) |
| Strategic Report |
| for the Year Ended 31 October 2025 |
| The directors present their strategic report for the year ended 31 October 2025. |
| REVIEW OF BUSINESS |
| The principal activities and core business objectives of the company in the year under review were that of arable farming, selling caravans, operating bars, restaurants, coffee, food, shops, holiday sales and the operation of caravan and camping holiday parks.There have been no significant changes in the principal activities of the company during the year, and at the date of this report, the directors are not aware of any likely major changes to activities in the coming year. |
| As shown in the profit & loss account, the turnover for the year has increased by 7.4%. Expenses overall have also increased during the year, however, there is an increased net profit of £1,761,750 (2024 - £1,261,776). |
| The balance sheet shows that the company's financial position at the year end has improved in terms of shareholders' funds. |
| In the opinion of the directors the market value of land and buildings is in excess of the book value of £8,374,636. |
| Key performance indicators are: |
| 2025 | 2024 |
| Gross profit percentage | 82.23% | 82.40% |
| Net profit percentage | 18.83% | 14.49% |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| There is continued uncertainty due to geopolitical issues with their resulting impacts on commodity prices, adverse taxation and labour markets, however, demand appears to be normalising and future profits remain anticipated. |
| ON BEHALF OF THE BOARD: |
| Meadowhead Limited (Registered number: SC055689) |
| Report of the Directors |
| for the Year Ended 31 October 2025 |
| The directors present their report with the financial statements of the company for the year ended 31 October 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company in the year under review was that of arable farming, selling caravans, operating bars, restaurants coffee, food, shops, holiday sales and the operation of caravan and camping holiday parks. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 October 2025. |
| DIRECTORS |
| The directors shown below have held office during the whole of the period from 1 November 2024 to the date of this report. |
| DIRECTORS' INDEMNITY |
| Appropriate directors' and officers' liability insurance is in place in respect of all of the Company's directors. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information. |
| Meadowhead Limited (Registered number: SC055689) |
| Report of the Directors |
| for the Year Ended 31 October 2025 |
| AUDITORS |
| The auditors, Sumer Auditco Limited (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| Report of the Independent Auditors to the Members of |
| Meadowhead Limited |
| Opinion |
| We have audited the financial statements of Meadowhead Limited (the 'company') for the year ended 31 October 2025 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| Report of the Independent Auditors to the Members of |
| Meadowhead Limited |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so. |
| Report of the Independent Auditors to the Members of |
| Meadowhead Limited |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with those laws and regulations deemed to have a direct effect on the determination of material amounts and disclosures in the financial statements, and to perform audit procedures to enable us to identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to any identified or suspected non-compliance with laws and regulations identified during the audit. |
| In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement through the design and implementation of appropriate responses, and to respond appropriately to fraud or suspected fraud identified during the course of the audit. |
| However, it is management's responsibility, with the oversight of those charged with governance, to ensure that Meadowhead Limited's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud. In order to identify risks of material misstatement, and appropriately address these risks through the design of audit procedures, in respect of irregularities, including fraud, the audit engagement team: |
| - Obtained an understanding of the nature of the industry and sector in which Meadowhead Limited operates, including the legal and regulatory framework applicable to the entity, and how the entity complies with those laws and regulations which have a direct effect on the financial statements, |
| - Enquired of management, and those charged with governance, about their procedures to identify and assess risk, including any known or suspected instances of fraud or misappropriation of assets, |
| - Enquired of management, and those charged with governance, about instances of non-compliance with laws and regulations, including how fraud might occur, and where the financial statements may be susceptible to fraud. |
| As a result of these procedures, we consider the most significant laws and regulations which have a direct effect on the financial statements to be FRS 102, the Companies Act 2006 and tax compliance regulations. Regarding these laws and regulations deemed to have a direct effect on the financial statements, we designed and performed audit procedures to detect instances of non-compliance which may have a material impact on the financial statements. These procedures included a review of correspondence with HMRC, enquiries of management and professional advisors, comprehensive review of policies and financial statement disclosures, and the completion of customised disclosure checklists. |
| The most significant laws and regulations which have an indirect impact on the financial statements are health and safety regulations and employment law. Guided by the risk assessment procedures noted above, we discussed these laws and regulations with management, and those charged with governance, and assessed whether they were aware of any instances of non-compliance. To corroborate management's assertions, we reviewed training expense codes, legal expense codes, bills to improve, and remained alert to indicators of non-compliance throughout the audit. |
| The audit engagement team identified management override of internal controls, and fraud in revenue recognition around the cut-off assertion in specific income streams as being the areas that the financial statements were most susceptible to material misstatement due to fraud. In order to address the risk of material misstatement due to fraud, testing was performed over manual journal entries, with a focus on specific risk criteria, large and unusual transactions, and entries outside the normal course of business. |
| Detection risk was lowered to increase testing of specific assertions in the above areas over manual journals in the year and after the year end. |
| Report of the Independent Auditors to the Members of |
| Meadowhead Limited |
| With regard to addressing the risk of material misstatement due to fraud in revenue recognition, the audit engagement team designed and performed procedures including, but not limited to, testing postings around the period end, testing bank transactions around the year end, and assessing journals with unusual mapping structures. The audit engagement team also reviewed all policies and disclosures for adherence to FRS 102. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| 47-49 The Square |
| Kelso |
| Roxburghshire |
| TD5 7HW |
| Meadowhead Limited (Registered number: SC055689) |
| Statement of Income and |
| Retained Earnings |
| for the Year Ended 31 October 2025 |
| 31/10/25 | 31/10/24 |
| Notes | £ | £ |
| REVENUE |
| Cost of sales |
| GROSS PROFIT |
| Administrative expenses |
| OPERATING PROFIT | 4 |
| Interest receivable and similar income |
| 1,764,758 | 1,273,629 |
| Interest payable and similar expenses | 5 |
| PROFIT BEFORE TAXATION |
| Tax on profit | 6 |
| PROFIT FOR THE FINANCIAL YEAR |
| Retained earnings at beginning of year |
| RETAINED EARNINGS AT END OF YEAR |
| Meadowhead Limited (Registered number: SC055689) |
| Statement of Financial Position |
| 31 October 2025 |
| 31/10/25 | 31/10/24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Property, plant and equipment | 7 |
| CURRENT ASSETS |
| Inventories | 8 |
| Debtors | 9 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 10 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| PROVISIONS FOR LIABILITIES | 13 |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 14 |
| Share premium |
| Capital redemption reserve |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Meadowhead Limited (Registered number: SC055689) |
| Statement of Cash Flows |
| for the Year Ended 31 October 2025 |
| 31/10/25 | 31/10/24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 |
| Interest paid | ( |
) | ( |
) |
| Tax paid | ( |
) | ( |
) |
| Net cash from operating activities |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | ( |
) | ( |
) |
| Sale of tangible fixed assets |
| Interest received |
| Net cash from investing activities | ( |
) | ( |
) |
| Cash flows from financing activities |
| Loan repayments in year | ( |
) | ( |
) |
| Amount introduced by directors | - | 70,000 |
| Net cash from financing activities | ( |
) | ( |
) |
| Increase/(decrease) in cash and cash equivalents | ( |
) |
| Cash and cash equivalents at beginning of year |
2 |
3,466,827 |
| Cash and cash equivalents at end of year | 2 | 2,217,805 | 829,976 |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Statement of Cash Flows |
| for the Year Ended 31 October 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Profit before taxation |
| Depreciation charges |
| (Profit)/loss on disposal of fixed assets | ( |
) |
| Finance costs | 3,008 | 11,853 |
| Finance income | (41,560 | ) | (95,191 | ) |
| 2,280,148 | 1,855,511 |
| (Increase)/decrease in inventories | ( |
) |
| (Increase)/decrease in trade and other debtors | ( |
) |
| Increase in trade and other creditors |
| Cash generated from operations |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
| Year ended 31 October 2025 |
| 31/10/25 | 1/11/24 |
| £ | £ |
| Cash and cash equivalents | 2,217,805 | 829,976 |
| Year ended 31 October 2024 |
| 31/10/24 | 1/11/23 |
| £ | £ |
| Cash and cash equivalents | 829,976 | 3,466,827 |
| 3. | ANALYSIS OF CHANGES IN NET FUNDS |
| At 1/11/24 | Cash flow | At 31/10/25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 829,976 | 1,387,829 | 2,217,805 |
| 829,976 | 2,217,805 |
| Debt |
| Debts falling due within 1 year | (99,179 | ) | 99,179 | - |
| (99,179 | ) | 99,179 | - |
| Total | 730,797 | 1,487,008 | 2,217,805 |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements |
| for the Year Ended 31 October 2025 |
| 1. | STATUTORY INFORMATION |
| Meadowhead Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated. |
| Turnover |
| Turnover represents net invoiced sales of goods and services excluding VAT. Income from the sale of goods is recognised once the risks and rewards of ownership have been transferred to the customer. Income from rendering of services is recognised once the outcome of the transaction can be estimated and measured reliably. |
| Tangible fixed assets |
| Leasehold property | - |
| Freehold property | - |
| Plant & machinery | - |
| Motor vehicles | - |
| Caravans & wigwams | - |
| Land, buildings and developments on leasehold property are depreciated over the shorter of the asset's useful life and the remaining life of the lease unless the lease is on a rolling basis and would then be depreciated over their useful life. Buildings and developments on freehold property are depreciated over their useful life. |
| Impairment |
| Where there are indicators of impairment, asset values are compared to the net realisable value. If the net realisable value is less than the carrying amount of the asset then the asset is impaired and written down to the lower figure. |
| Stocks |
| Stock is valued at the lower of cost and net realisable value. Cost includes all direct expenditure and appropriate proportion of fixed and variable overheads. Net realisable value is based on estimated selling prices less further costs expected to be incurred in bringing the stocks to completion. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 October 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The company operates a defined contribution pension scheme for certain directors and contributes to a group personal pension plan for other employees. Contributions payable for the year are charged to the profit and loss account. |
| Financial instruments |
| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like cash and cash equivalents, trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
| Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. |
| Provisions |
| Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement when an amount can be reasonably estimated. Where material, provisions are calculated on a discounted basis. |
| Going concern |
| The directors have considered the company's financial position for a period of 12 months from the date of signing these financial statements and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these financial statements. |
| 3. | EMPLOYEES AND DIRECTORS |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Wages and salaries |
| Social security costs |
| Other pension costs |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 October 2025 |
| 3. | EMPLOYEES AND DIRECTORS - continued |
| The average number of employees during the year was as follows: |
| 31/10/25 | 31/10/24 |
| Employees |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Directors' remuneration |
| Directors' pension contributions to money purchase schemes |
| 4. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Hire of plant and machinery |
| Depreciation - owned assets |
| (Profit)/loss on disposal of fixed assets | ( |
) |
| Auditors' remuneration |
| Other non- audit services |
| 5. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Bank interest |
| Mortgage interest |
| 6. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the year was as follows: |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Current tax: |
| UK corporation tax |
| Deferred tax charge/(credit) | ( |
) |
| Tax on profit |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 October 2025 |
| 6. | TAXATION - continued |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Profit before tax |
| Profit multiplied by the standard rate of corporation tax in the UK of (2024 - |
| Effects of: |
| Depreciation for year in excess of capital allowances | 47,177 | 74,429 |
| Adjustment for deferred tax provision | 2,000 | (10,500 | ) |
| Disposal of assets | (2,941 | ) | 23,920 |
| Total tax charge | 486,674 | 403,293 |
| 7. | PROPERTY, PLANT AND EQUIPMENT |
| Leasehold | Freehold | Plant & |
| property | property | machinery |
| £ | £ | £ |
| COST |
| At 1 November 2024 |
| Additions |
| Disposals | ( |
) |
| At 31 October 2025 |
| DEPRECIATION |
| At 1 November 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) |
| At 31 October 2025 |
| NET BOOK VALUE |
| At 31 October 2025 |
| At 31 October 2024 |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 October 2025 |
| 7. | PROPERTY, PLANT AND EQUIPMENT - continued |
| Motor | Caravans |
| vehicles | & wigwams | Totals |
| £ | £ | £ |
| COST |
| At 1 November 2024 |
| Additions |
| Disposals | ( |
) | ( |
) |
| At 31 October 2025 |
| DEPRECIATION |
| At 1 November 2024 |
| Charge for year |
| Eliminated on disposal | ( |
) | ( |
) |
| At 31 October 2025 |
| NET BOOK VALUE |
| At 31 October 2025 |
| At 31 October 2024 |
| Included in cost of land and buildings is freehold land of £ 9,538,692 (2024 - £ 9,538,692 ) which is not depreciated. |
| The cost and net book value of land and buildings contained within leasehold property as at 31st October 2025 is split between long leasehold (remaining term greater than 50 years) and short leasehold as follows: |
| Lease Type | Cost | Net Book Value |
| £ | £ |
| Long Leasehold | - | - |
| Short Leasehold | 4,529,818 | 2,771,405 |
| 4,529,818 | 2,771,405 |
| 8. | INVENTORIES |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Static caravans & lodges for |
| resale |
| Shop, spares and sundry items |
| Farming stock | 270,888 | 27,511 |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 October 2025 |
| 9. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Trade debtors |
| Other debtors |
| Prepayments and accrued income |
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Bank loans and overdrafts (see note 11) |
| Trade creditors |
| Tax |
| Social security and other taxes |
| VAT | 251,736 | 214,155 |
| Other creditors |
| Accrued expenses |
| 11. | LOANS |
| An analysis of the maturity of loans is given below: |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Amounts falling due within one year or on demand: |
| Bank loans |
| The bank loan was repayable by monthly instalments until May 2025 at a 5.09% interest rate. The loan is now fully repaid. |
| 12. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Bank loans |
| The Royal Bank of Scotland plc had been granted a standard security over certain land and buildings together with a bond and floating charge over the assets of the company for any amounts due to them.The loan secured is now fully repaid. |
| 13. | PROVISIONS FOR LIABILITIES |
| 31/10/25 | 31/10/24 |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances | 425,000 | 423,000 |
| Meadowhead Limited (Registered number: SC055689) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 October 2025 |
| 13. | PROVISIONS FOR LIABILITIES - continued |
| Deferred |
| tax |
| £ |
| Balance at 1 November 2024 |
| Charge to Income Statement during year |
| Balance at 31 October 2025 |
| 14. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31/10/25 | 31/10/24 |
| value: | £ | £ |
| Ordinary | £1 | 133,116 | 133,116 |
| 15. | RELATED PARTY DISCLOSURES |
| Meadowhead Ltd paid rent to Catchelraw Trust during the year amounting to £81,084 (2024 - £79,320). |
| Administration fees of £19,731 (2024 - £19,906) were charged to Meadowhead Ltd by Fogomuir Farm. Fogomuir Farm is a related party of the directors' of Meadowhead Limited. |
| Vehicle charges of £1,200 (2024 - £4,325) were charged to Meadowhead Ltd by Charterhall Farm, a related party of the directors' of Meadowhead Ltd. |
| Vehicle charges of £5,287 (2024 - £3,525) were charged to Meadowhead Ltd by Printonan Farm, a related party of the directors' of Meadowhead Ltd. |
| All of the transactions were conducted on commercial terms and within the course of normal business activity. |
| In addition to the above, during the year, other general operating expenses were paid by Meadowhead Ltd on behalf of Charterhall Farm, Catcherlaw Trust and Fogomuir Farm, which were recharged out, and vice versa. The total value of these transactions and the outstanding balance at the year end is as follows: |
| Transactions with and balances due to/(from) Meadowhead Ltd as at 31 October 2025: |
| - Charterhall Farm: Transactions during the year (£7,451), balance due to Meadowhead Ltd (2025: £31,286) - (2024: £1,715) |
| - Catchelraw Trust: Transactions during the year (£408,053), balance due to Meadowhead Ltd (2025: £200,000) - (2024 : £3,866) |
| - Fogomuir Farm: Transactions during the year (£34,274), balance due to Meadowhead Ltd (2025: £8,515) - (2024: £14,779) |