IRIS Accounts Production v26.1.10.61 SC055689 Board of Directors 1.11.24 31.10.25 31.10.25 Medium entities true false true true false false true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC0556892024-10-31SC0556892025-10-31SC0556892024-11-012025-10-31SC0556892023-10-31SC0556892023-11-012024-10-31SC0556892024-10-31SC055689ns15:Scotland2024-11-012025-10-31SC055689ns14:PoundSterling2024-11-012025-10-31SC055689ns10:Director12024-11-012025-10-31SC055689ns10:PrivateLimitedCompanyLtd2024-11-012025-10-31SC055689ns10:MediumEntities2024-11-012025-10-31SC055689ns10:Audited2024-11-012025-10-31SC055689ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-11-012025-10-31SC055689ns10:Medium-sizedCompaniesRegimeForAccounts2024-11-012025-10-31SC055689ns10:FullAccounts2024-11-012025-10-31SC055689ns10:OrdinaryShareClass12024-11-012025-10-31SC055689ns10:Director22024-11-012025-10-31SC055689ns10:Director32024-11-012025-10-31SC055689ns10:Director42024-11-012025-10-31SC055689ns10:Director52024-11-012025-10-31SC055689ns10:CompanySecretary12024-11-012025-10-31SC055689ns10:RegisteredOffice2024-11-012025-10-31SC055689ns5:RetainedEarningsAccumulatedLosses2024-10-31SC055689ns5:RetainedEarningsAccumulatedLosses2023-10-31SC055689ns5:RetainedEarningsAccumulatedLosses2025-10-31SC055689ns5:RetainedEarningsAccumulatedLosses2024-10-31SC055689ns5:CurrentFinancialInstruments2025-10-31SC055689ns5:CurrentFinancialInstruments2024-10-31SC055689ns5:ShareCapital2025-10-31SC055689ns5:ShareCapital2024-10-31SC055689ns5:SharePremium2025-10-31SC055689ns5:SharePremium2024-10-31SC055689ns5:CapitalRedemptionReserve2025-10-31SC055689ns5:CapitalRedemptionReserve2024-10-31SC055689ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-012025-10-31SC055689ns5:PlantMachinery2024-11-012025-10-31SC055689ns5:FurnitureFittings2024-11-012025-10-31SC055689ns5:MotorVehicles2024-11-012025-10-31SC055689ns5:ComputerEquipment2024-11-012025-10-31SC055689ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-11-012025-10-31SC055689ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-11-012024-10-31SC055689ns5:OwnedAssets2024-11-012025-10-31SC055689ns5:OwnedAssets2023-11-012024-10-31SC05568942024-11-012025-10-31SC05568942023-11-012024-10-31SC055689ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-31SC055689ns5:PlantMachinery2024-10-31SC055689ns5:FurnitureFittings2024-10-31SC055689ns5:ShortLeaseholdAssetsns5:LandBuildings2025-10-31SC055689ns5:PlantMachinery2025-10-31SC055689ns5:FurnitureFittings2025-10-31SC055689ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-31SC055689ns5:PlantMachinery2024-10-31SC055689ns5:FurnitureFittings2024-10-31SC055689ns5:MotorVehicles2024-10-31SC055689ns5:ComputerEquipment2024-10-31SC055689ns5:MotorVehicles2025-10-31SC055689ns5:ComputerEquipment2025-10-31SC055689ns5:MotorVehicles2024-10-31SC055689ns5:ComputerEquipment2024-10-31SC055689ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-31SC055689ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31SC055689ns5:Secured2025-10-31SC055689ns5:Secured2024-10-31SC055689ns5:DeferredTaxation2024-10-31SC055689ns5:DeferredTaxation2024-11-012025-10-31SC055689ns5:DeferredTaxation2025-10-31SC055689ns10:OrdinaryShareClass12025-10-31
REGISTERED NUMBER: SC055689 (Scotland)















Strategic Report, Report of the Directors and

Financial Statements for the Year Ended 31 October 2025

for

Meadowhead Limited

Meadowhead Limited (Registered number: SC055689)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Statement of Income and Retained Earnings 9

Statement of Financial Position 10

Statement of Cash Flows 11

Notes to the Statement of Cash Flows 12

Notes to the Financial Statements 13


Meadowhead Limited

Company Information
for the Year Ended 31 October 2025







DIRECTORS: Sir E B Greenwell
Mrs J H Trotter M.B.E
H P Trotter
R J Trotter
Mrs C M Trotter





SECRETARY: S J Currie





REGISTERED OFFICE: Charterhall
Duns
Berwickshire
TD11 3RE





REGISTERED NUMBER: SC055689 (Scotland)





AUDITORS: Sumer Auditco Limited (Statutory Auditor)
47-49 The Square
Kelso
Roxburghshire
TD5 7HW

Meadowhead Limited (Registered number: SC055689)

Strategic Report
for the Year Ended 31 October 2025

The directors present their strategic report for the year ended 31 October 2025.

REVIEW OF BUSINESS
The principal activities and core business objectives of the company in the year under review were that of arable farming, selling caravans, operating bars, restaurants, coffee, food, shops, holiday sales and the operation of caravan and camping holiday parks.There have been no significant changes in the principal activities of the company during the year, and at the date of this report, the directors are not aware of any likely major changes to activities in the coming year.

As shown in the profit & loss account, the turnover for the year has increased by 7.4%. Expenses overall have also increased during the year, however, there is an increased net profit of £1,761,750 (2024 - £1,261,776).

The balance sheet shows that the company's financial position at the year end has improved in terms of shareholders' funds.

In the opinion of the directors the market value of land and buildings is in excess of the book value of £8,374,636.

Key performance indicators are:

2025 2024
Gross profit percentage 82.23% 82.40%
Net profit percentage 18.83% 14.49%




PRINCIPAL RISKS AND UNCERTAINTIES
There is continued uncertainty due to geopolitical issues with their resulting impacts on commodity prices, adverse taxation and labour markets, however, demand appears to be normalising and future profits remain anticipated.

ON BEHALF OF THE BOARD:





H P Trotter - Director


27 July 2026

Meadowhead Limited (Registered number: SC055689)

Report of the Directors
for the Year Ended 31 October 2025

The directors present their report with the financial statements of the company for the year ended 31 October 2025.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of arable farming, selling caravans, operating bars, restaurants coffee, food, shops, holiday sales and the operation of caravan and camping holiday parks.

DIVIDENDS
No dividends will be distributed for the year ended 31 October 2025.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 November 2024 to the date of this report.

Sir E B Greenwell
Mrs J H Trotter M.B.E
H P Trotter
R J Trotter
Mrs C M Trotter

DIRECTORS' INDEMNITY
Appropriate directors' and officers' liability insurance is in place in respect of all of the Company's directors.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Meadowhead Limited (Registered number: SC055689)

Report of the Directors
for the Year Ended 31 October 2025


AUDITORS
The auditors, Sumer Auditco Limited (Statutory Auditor), will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





H P Trotter - Director


27 July 2026

Report of the Independent Auditors to the Members of
Meadowhead Limited

Opinion
We have audited the financial statements of Meadowhead Limited (the 'company') for the year ended 31 October 2025 which comprise the Statement of Income and Retained Earnings, Statement of Financial Position, Statement of Cash Flows and Notes to the Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 October 2025 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Meadowhead Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Meadowhead Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The objectives of our audit are to obtain sufficient appropriate audit evidence regarding compliance with those laws and regulations deemed to have a direct effect on the determination of material amounts and disclosures in the financial statements, and to perform audit procedures to enable us to identify instances of non-compliance with other laws and regulations that may have a material effect on the financial statements, and to respond appropriately to any identified or suspected non-compliance with laws and regulations identified during the audit.

In relation to fraud, the objectives of our audit are to identify and assess the risk of material misstatement of the financial statements due to fraud, to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement through the design and implementation of appropriate responses, and to respond appropriately to fraud or suspected fraud identified during the course of the audit.

However, it is management's responsibility, with the oversight of those charged with governance, to ensure that Meadowhead Limited's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud. In order to identify risks of material misstatement, and appropriately address these risks through the design of audit procedures, in respect of irregularities, including fraud, the audit engagement team:

- Obtained an understanding of the nature of the industry and sector in which Meadowhead Limited operates, including the legal and regulatory framework applicable to the entity, and how the entity complies with those laws and regulations which have a direct effect on the financial statements,

- Enquired of management, and those charged with governance, about their procedures to identify and assess risk, including any known or suspected instances of fraud or misappropriation of assets,

- Enquired of management, and those charged with governance, about instances of non-compliance with laws and regulations, including how fraud might occur, and where the financial statements may be susceptible to fraud.

As a result of these procedures, we consider the most significant laws and regulations which have a direct effect on the financial statements to be FRS 102, the Companies Act 2006 and tax compliance regulations. Regarding these laws and regulations deemed to have a direct effect on the financial statements, we designed and performed audit procedures to detect instances of non-compliance which may have a material impact on the financial statements. These procedures included a review of correspondence with HMRC, enquiries of management and professional advisors, comprehensive review of policies and financial statement disclosures, and the completion of customised disclosure checklists.

The most significant laws and regulations which have an indirect impact on the financial statements are health and safety regulations and employment law. Guided by the risk assessment procedures noted above, we discussed these laws and regulations with management, and those charged with governance, and assessed whether they were aware of any instances of non-compliance. To corroborate management's assertions, we reviewed training expense codes, legal expense codes, bills to improve, and remained alert to indicators of non-compliance throughout the audit.

The audit engagement team identified management override of internal controls, and fraud in revenue recognition around the cut-off assertion in specific income streams as being the areas that the financial statements were most susceptible to material misstatement due to fraud. In order to address the risk of material misstatement due to fraud, testing was performed over manual journal entries, with a focus on specific risk criteria, large and unusual transactions, and entries outside the normal course of business.

Detection risk was lowered to increase testing of specific assertions in the above areas over manual journals in the year and after the year end.


Report of the Independent Auditors to the Members of
Meadowhead Limited

With regard to addressing the risk of material misstatement due to fraud in revenue recognition, the audit engagement team designed and performed procedures including, but not limited to, testing postings around the period end, testing bank transactions around the year end, and assessing journals with unusual mapping structures. The audit engagement team also reviewed all policies and disclosures for adherence to FRS 102.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Walter Raymond Paterson (Senior Statutory Auditor)
for and on behalf of Sumer Auditco Limited (Statutory Auditor)
47-49 The Square
Kelso
Roxburghshire
TD5 7HW

27 July 2026

Meadowhead Limited (Registered number: SC055689)

Statement of Income and
Retained Earnings
for the Year Ended 31 October 2025

31/10/25 31/10/24
Notes £    £   

REVENUE 9,351,605 8,707,989

Cost of sales 1,662,084 1,532,851
GROSS PROFIT 7,689,521 7,175,138

Administrative expenses 5,966,323 5,996,700
OPERATING PROFIT 4 1,723,198 1,178,438

Interest receivable and similar income 41,560 95,191
1,764,758 1,273,629

Interest payable and similar expenses 5 3,008 11,853
PROFIT BEFORE TAXATION 1,761,750 1,261,776

Tax on profit 6 486,674 403,293
PROFIT FOR THE FINANCIAL YEAR 1,275,076 858,483

Retained earnings at beginning of year 15,964,645 15,106,162

RETAINED EARNINGS AT END OF
YEAR

17,239,721

15,964,645

Meadowhead Limited (Registered number: SC055689)

Statement of Financial Position
31 October 2025

31/10/25 31/10/24
Notes £    £    £    £   
FIXED ASSETS
Property, plant and equipment 7 16,450,316 16,684,894

CURRENT ASSETS
Inventories 8 417,626 141,067
Debtors 9 717,321 663,640
Cash at bank and in hand 2,217,805 829,976
3,352,752 1,634,683
CREDITORS
Amounts falling due within one year 10 1,805,323 1,598,908
NET CURRENT ASSETS 1,547,429 35,775
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,997,745

16,720,669

PROVISIONS FOR LIABILITIES 13 425,000 423,000
NET ASSETS 17,572,745 16,297,669

CAPITAL AND RESERVES
Called up share capital 14 133,116 133,116
Share premium 138,201 138,201
Capital redemption reserve 61,707 61,707
Retained earnings 17,239,721 15,964,645
SHAREHOLDERS' FUNDS 17,572,745 16,297,669

The financial statements were approved by the Board of Directors and authorised for issue on 27 July 2026 and were signed on its behalf by:





H P Trotter - Director


Meadowhead Limited (Registered number: SC055689)

Statement of Cash Flows
for the Year Ended 31 October 2025

31/10/25 31/10/24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,065,829 2,587,669
Interest paid (3,008 ) (11,853 )
Tax paid (295,001 ) (403,386 )
Net cash from operating activities 1,767,820 2,172,430

Cash flows from investing activities
Purchase of tangible fixed assets (505,285 ) (5,532,817 )
Sale of tangible fixed assets 182,913 700,932
Interest received 41,560 95,191
Net cash from investing activities (280,812 ) (4,736,694 )

Cash flows from financing activities
Loan repayments in year (99,179 ) (142,587 )
Amount introduced by directors - 70,000
Net cash from financing activities (99,179 ) (72,587 )

Increase/(decrease) in cash and cash equivalents 1,387,829 (2,636,851 )
Cash and cash equivalents at beginning of
year

2

829,976

3,466,827

Cash and cash equivalents at end of year 2 2,217,805 829,976

Meadowhead Limited (Registered number: SC055689)

Notes to the Statement of Cash Flows
for the Year Ended 31 October 2025

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31/10/25 31/10/24
£    £   
Profit before taxation 1,761,750 1,261,776
Depreciation charges 572,190 581,391
(Profit)/loss on disposal of fixed assets (15,240 ) 95,682
Finance costs 3,008 11,853
Finance income (41,560 ) (95,191 )
2,280,148 1,855,511
(Increase)/decrease in inventories (276,559 ) 58,931
(Increase)/decrease in trade and other debtors (53,681 ) 575,018
Increase in trade and other creditors 115,921 98,209
Cash generated from operations 2,065,829 2,587,669

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 October 2025
31/10/25 1/11/24
£    £   
Cash and cash equivalents 2,217,805 829,976
Year ended 31 October 2024
31/10/24 1/11/23
£    £   
Cash and cash equivalents 829,976 3,466,827


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1/11/24 Cash flow At 31/10/25
£    £    £   
Net cash
Cash at bank and in hand 829,976 1,387,829 2,217,805
829,976 1,387,829 2,217,805
Debt
Debts falling due within 1 year (99,179 ) 99,179 -
(99,179 ) 99,179 -
Total 730,797 1,487,008 2,217,805

Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Meadowhead Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
Turnover represents net invoiced sales of goods and services excluding VAT. Income from the sale of goods is recognised once the risks and rewards of ownership have been transferred to the customer. Income from rendering of services is recognised once the outcome of the transaction can be estimated and measured reliably.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Leasehold property - Percentage on cost
Freehold property - Percentage on cost
Plant & machinery - 25% on cost and Straight line over 5 years
Motor vehicles - 25% on cost and Straight line over 5 years
Caravans & wigwams - 15% on cost and 10% on cost

Land, buildings and developments on leasehold property are depreciated over the shorter of the asset's useful life and the remaining life of the lease unless the lease is on a rolling basis and would then be depreciated over their useful life. Buildings and developments on freehold property are depreciated over their useful life.


Impairment
Where there are indicators of impairment, asset values are compared to the net realisable value. If the net realisable value is less than the carrying amount of the asset then the asset is impaired and written down to the lower figure.

Stocks
Stock is valued at the lower of cost and net realisable value. Cost includes all direct expenditure and appropriate proportion of fixed and variable overheads. Net realisable value is based on estimated selling prices less further costs expected to be incurred in bringing the stocks to completion.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.


Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme for certain directors and contributes to a group personal pension plan for other employees. Contributions payable for the year are charged to the profit and loss account.


Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like cash and cash equivalents, trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments like loans and other accounts receivable and payable are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method; Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an outright short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Provisions
Provisions are set up only where it is probable that a present obligation exists as a result of an event prior to the balance sheet date and that a payment will be required in settlement when an amount can be reasonably estimated. Where material, provisions are calculated on a discounted basis.

Going concern
The directors have considered the company's financial position for a period of 12 months from the date of signing these financial statements and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.

3. EMPLOYEES AND DIRECTORS
31/10/25 31/10/24
£    £   
Wages and salaries 2,030,071 1,956,594
Social security costs 212,739 157,698
Other pension costs 190,397 464,382
2,433,207 2,578,674

Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

3. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
31/10/25 31/10/24

Employees 82 75

31/10/25 31/10/24
£    £   
Directors' remuneration 156,203 124,869
Directors' pension contributions to money purchase schemes 130,000 407,581

4. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31/10/25 31/10/24
£    £   
Hire of plant and machinery 32,474 53,663
Depreciation - owned assets 572,190 581,391
(Profit)/loss on disposal of fixed assets (15,240 ) 95,682
Auditors' remuneration 20,600 16,000
Other non- audit services 10,750 12,065

5. INTEREST PAYABLE AND SIMILAR EXPENSES
31/10/25 31/10/24
£    £   
Bank interest 855 874
Mortgage interest 2,153 10,979
3,008 11,853

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31/10/25 31/10/24
£    £   
Current tax:
UK corporation tax 484,674 413,793

Deferred tax charge/(credit) 2,000 (10,500 )
Tax on profit 486,674 403,293

Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31/10/25 31/10/24
£    £   
Profit before tax 1,761,750 1,261,776
Profit multiplied by the standard rate of corporation tax in the UK of 25%
(2024 - 25%)

440,438

315,444

Effects of:
Depreciation for year in excess of capital allowances 47,177 74,429
Adjustment for deferred tax provision 2,000 (10,500 )
Disposal of assets (2,941 ) 23,920
Total tax charge 486,674 403,293

7. PROPERTY, PLANT AND EQUIPMENT
Leasehold Freehold Plant &
property property machinery
£    £    £   
COST
At 1 November 2024 4,491,709 13,567,686 1,670,759
Additions 38,109 - 130,906
Disposals - - (11,763 )
At 31 October 2025 4,529,818 13,567,686 1,789,902
DEPRECIATION
At 1 November 2024 1,565,783 1,387,275 1,504,211
Charge for year 192,630 94,630 56,585
Eliminated on disposal - - (11,763 )
At 31 October 2025 1,758,413 1,481,905 1,549,033
NET BOOK VALUE
At 31 October 2025 2,771,405 12,085,781 240,869
At 31 October 2024 2,925,926 12,180,411 166,548

Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

7. PROPERTY, PLANT AND EQUIPMENT - continued

Motor Caravans
vehicles & wigwams Totals
£    £    £   
COST
At 1 November 2024 320,074 2,316,465 22,366,693
Additions - 336,270 505,285
Disposals - (226,117 ) (237,880 )
At 31 October 2025 320,074 2,426,618 22,634,098
DEPRECIATION
At 1 November 2024 228,285 996,245 5,681,799
Charge for year 32,356 195,989 572,190
Eliminated on disposal - (58,444 ) (70,207 )
At 31 October 2025 260,641 1,133,790 6,183,782
NET BOOK VALUE
At 31 October 2025 59,433 1,292,828 16,450,316
At 31 October 2024 91,789 1,320,220 16,684,894

Included in cost of land and buildings is freehold land of £ 9,538,692 (2024 - £ 9,538,692 ) which is not depreciated.

The cost and net book value of land and buildings contained within leasehold property as at 31st October 2025 is split between long leasehold (remaining term greater than 50 years) and short leasehold as follows:


Lease TypeCost Net Book Value
££
Long Leasehold - -
Short Leasehold4,529,818 2,771,405
4,529,8182,771,405

8. INVENTORIES
31/10/25 31/10/24
£    £   
Static caravans & lodges for
resale 16,111 -
Shop, spares and sundry items 130,627 113,556
Farming stock 270,888 27,511
417,626 141,067

Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

9. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/25 31/10/24
£    £   
Trade debtors 104,802 356,818
Other debtors 250,496 27,852
Prepayments and accrued income 362,023 278,970
717,321 663,640

10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/10/25 31/10/24
£    £   
Bank loans and overdrafts (see note 11) - 99,179
Trade creditors 339,336 340,750
Tax 399,143 209,470
Social security and other taxes 48,984 42,453
VAT 251,736 214,155
Other creditors 282,707 261,301
Accrued expenses 483,417 431,600
1,805,323 1,598,908

11. LOANS

An analysis of the maturity of loans is given below:

31/10/25 31/10/24
£    £   
Amounts falling due within one year or on demand:
Bank loans - 99,179

The bank loan was repayable by monthly instalments until May 2025 at a 5.09% interest rate. The loan is now fully repaid.

12. SECURED DEBTS

The following secured debts are included within creditors:

31/10/25 31/10/24
£    £   
Bank loans - 99,179

The Royal Bank of Scotland plc had been granted a standard security over certain land and buildings together with a bond and floating charge over the assets of the company for any amounts due to them.The loan secured is now fully repaid.

13. PROVISIONS FOR LIABILITIES
31/10/25 31/10/24
£    £   
Deferred tax
Accelerated capital allowances 425,000 423,000

Meadowhead Limited (Registered number: SC055689)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

13. PROVISIONS FOR LIABILITIES - continued

Deferred
tax
£   
Balance at 1 November 2024 423,000
Charge to Income Statement during year 2,000
Balance at 31 October 2025 425,000

14. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/10/25 31/10/24
value: £    £   
133,116 Ordinary £1 133,116 133,116

15. RELATED PARTY DISCLOSURES

Meadowhead Ltd paid rent to Catchelraw Trust during the year amounting to £81,084 (2024 - £79,320).

Administration fees of £19,731 (2024 - £19,906) were charged to Meadowhead Ltd by Fogomuir Farm. Fogomuir Farm is a related party of the directors' of Meadowhead Limited.

Vehicle charges of £1,200 (2024 - £4,325) were charged to Meadowhead Ltd by Charterhall Farm, a related party of the directors' of Meadowhead Ltd.

Vehicle charges of £5,287 (2024 - £3,525) were charged to Meadowhead Ltd by Printonan Farm, a related party of the directors' of Meadowhead Ltd.

All of the transactions were conducted on commercial terms and within the course of normal business activity.

In addition to the above, during the year, other general operating expenses were paid by Meadowhead Ltd on behalf of Charterhall Farm, Catcherlaw Trust and Fogomuir Farm, which were recharged out, and vice versa. The total value of these transactions and the outstanding balance at the year end is as follows:

Transactions with and balances due to/(from) Meadowhead Ltd as at 31 October 2025:

- Charterhall Farm: Transactions during the year (£7,451), balance due to Meadowhead Ltd (2025: £31,286) - (2024: £1,715)
- Catchelraw Trust: Transactions during the year (£408,053), balance due to Meadowhead Ltd (2025: £200,000) - (2024 : £3,866)
- Fogomuir Farm: Transactions during the year (£34,274), balance due to Meadowhead Ltd (2025: £8,515) - (2024: £14,779)