IRIS Accounts Production v26.1.10.61 SC412503 director director 1.12.24 30.11.25 30.11.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC4125032024-11-30SC4125032025-11-30SC4125032024-12-012025-11-30SC4125032023-11-30SC4125032023-12-012024-11-30SC4125032024-11-30SC412503ns15:Scotland2024-12-012025-11-30SC412503ns14:PoundSterling2024-12-012025-11-30SC412503ns10:Director12024-12-012025-11-30SC412503ns10:Director22024-12-012025-11-30SC412503ns10:PrivateLimitedCompanyLtd2024-12-012025-11-30SC412503ns10:SmallEntities2024-12-012025-11-30SC412503ns10:AuditExempt-NoAccountantsReport2024-12-012025-11-30SC412503ns10:SmallCompaniesRegimeForDirectorsReport2024-12-012025-11-30SC412503ns10:SmallCompaniesRegimeForAccounts2024-12-012025-11-30SC412503ns10:FullAccounts2024-12-012025-11-30SC412503ns5:CurrentFinancialInstruments2025-11-30SC412503ns5:CurrentFinancialInstruments2024-11-30SC412503ns5:Non-currentFinancialInstruments2025-11-30SC412503ns5:Non-currentFinancialInstruments2024-11-30SC412503ns5:ShareCapital2025-11-30SC412503ns5:ShareCapital2024-11-30SC412503ns5:CapitalRedemptionReserve2025-11-30SC412503ns5:CapitalRedemptionReserve2024-11-30SC412503ns5:RetainedEarningsAccumulatedLosses2025-11-30SC412503ns5:RetainedEarningsAccumulatedLosses2024-11-30SC412503ns5:PlantMachinery2024-12-012025-11-30SC412503ns5:FurnitureFittings2024-12-012025-11-30SC412503ns5:MotorVehicles2024-12-012025-11-30SC412503ns5:ComputerEquipment2024-12-012025-11-30SC412503ns5:PlantMachinery2024-11-30SC412503ns5:FurnitureFittings2024-11-30SC412503ns5:MotorVehicles2024-11-30SC412503ns5:ComputerEquipment2024-11-30SC412503ns5:PlantMachinery2025-11-30SC412503ns5:FurnitureFittings2025-11-30SC412503ns5:MotorVehicles2025-11-30SC412503ns5:ComputerEquipment2025-11-30SC412503ns5:PlantMachinery2024-11-30SC412503ns5:FurnitureFittings2024-11-30SC412503ns5:MotorVehicles2024-11-30SC412503ns5:ComputerEquipment2024-11-30SC412503ns5:WithinOneYearns5:CurrentFinancialInstruments2025-11-30SC412503ns5:WithinOneYearns5:CurrentFinancialInstruments2024-11-30SC412503ns5:Secured2025-11-30SC412503ns5:Secured2024-11-30SC412503ns10:Director112024-11-30SC412503ns10:Director112023-11-30SC412503ns10:Director112024-12-012025-11-30SC412503ns10:Director112023-12-012024-11-30SC412503ns10:Director112025-11-30SC412503ns10:Director112024-11-30
REGISTERED NUMBER: SC412503 (Scotland)















Unaudited Financial Statements for the Year Ended 30 November 2025

for

Bonthrone Security Services Limited

Bonthrone Security Services Limited (Registered number: SC412503)






Contents of the Financial Statements
for the Year Ended 30 November 2025




Page

Balance Sheet 1

Notes to the Financial Statements 3


Bonthrone Security Services Limited (Registered number: SC412503)

Balance Sheet
30 November 2025

30.11.25 30.11.24
Notes £    £   
FIXED ASSETS
Tangible assets 4 4,795 10,446

CURRENT ASSETS
Stocks 159,840 169,170
Debtors 5 166,900 223,675
Cash in hand 134 20
326,874 392,865
CREDITORS
Amounts falling due within one year 6 (871,868 ) (770,122 )
NET CURRENT LIABILITIES (544,994 ) (377,257 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(540,199

)

(366,811

)

CREDITORS
Amounts falling due after more than one
year

7

(11,702

)

(31,694

)
NET LIABILITIES (551,901 ) (398,505 )

CAPITAL AND RESERVES
Called up share capital 100 100
Capital redemption reserve 1 1
Retained earnings (552,002 ) (398,606 )
SHAREHOLDERS' FUNDS (551,901 ) (398,505 )

Bonthrone Security Services Limited (Registered number: SC412503)

Balance Sheet - continued
30 November 2025


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 November 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 November 2025 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 17 April 2026 and were signed by:




Mr I A Bonthrone - Director



Mr S T Rafiq - Director


Bonthrone Security Services Limited (Registered number: SC412503)

Notes to the Financial Statements
for the Year Ended 30 November 2025

1. STATUTORY INFORMATION

Bonthrone Security Services Limited is a private company, limited by shares, domiciled in Scotland, registration number SC412503. The registered office is Eastfield, Forgandenny, Perthshire, PH2 9EX.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of goods and services in respect of the sale of security systems, excluding value added tax. Sales are recognised at the point at which the goods are delivered or the service is complete.

Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 20% on cost

Tangible fixed assets are stated at cost less depreciation. Cost represent purchase price together with any incidental costs of acquisition.

The directors have considered the residual value of all tangible fixed assets to be immaterial and therefore all tangible fixed assets are depreciated to nil value.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost is represented by purchase price.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Bonthrone Security Services Limited (Registered number: SC412503)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Provisions
Provisions are recognised when the company has a legal or constructive obligation as a result of a past event, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Provisions are not recognised for future operating losses. Provisions are discounted where the time value of money is material.

Where there are a number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small.

Going concern
The director of the company has reviewed the company's financial position for 12 months from the balance sheet signing date and it is the director's belief that the company should prepare the financial statements on a going concern basis.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 12 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 December 2024
and 30 November 2025 26,981 11,087 37,150 23,210 98,428
DEPRECIATION
At 1 December 2024 23,473 8,968 37,150 18,391 87,982
Charge for year 2,587 1,155 - 1,909 5,651
At 30 November 2025 26,060 10,123 37,150 20,300 93,633
NET BOOK VALUE
At 30 November 2025 921 964 - 2,910 4,795
At 30 November 2024 3,508 2,119 - 4,819 10,446

Bonthrone Security Services Limited (Registered number: SC412503)

Notes to the Financial Statements - continued
for the Year Ended 30 November 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
£    £   
Trade debtors 158,115 220,245
Other debtors 8,785 3,430
166,900 223,675

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.25 30.11.24
£    £   
Bank loans and overdrafts 73,687 70,956
Trade creditors 221,162 142,216
Taxation and social security 232,910 207,796
Other creditors 344,109 349,154
871,868 770,122

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.11.25 30.11.24
£    £   
Bank loans 11,702 31,694

8. SECURED DEBTS

The following secured debts are included within creditors:

30.11.25 30.11.24
£    £   
Bank overdrafts 53,695 50,964
Bank loans 31,694 51,686
85,389 102,650

The bank loan and overdraft are secured by way of a floating charge over the company's assets.

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 November 2025 and 30 November 2024:

30.11.25 30.11.24
£    £   
Mr I A Bonthrone
Balance outstanding at start of year - 45,507
Amounts repaid - (45,507 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -