Company registration number 00524207 (England and Wales)
LOWER ITCHEN FISHERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
LOWER ITCHEN FISHERY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
LOWER ITCHEN FISHERY LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
4,141
4,141
Tangible assets
5
50,460
57,430
Investment property
6
2,250,000
2,250,000
2,304,601
2,311,571
Current assets
Debtors
7
387,109
382,872
Cash at bank and in hand
167,581
162,151
554,690
545,023
Creditors: amounts falling due within one year
8
(363,760)
(426,886)
Net current assets
190,930
118,137
Total assets less current liabilities
2,495,531
2,429,708
Creditors: amounts falling due after more than one year
9
(259,143)
(288,376)
Provisions for liabilities
(186,331)
(184,273)
Net assets
2,050,057
1,957,059
Capital and reserves
Called up share capital
600
600
Other reserves
1,027,539
1,027,539
Profit and loss reserves
1,021,918
928,920
Total equity
2,050,057
1,957,059
LOWER ITCHEN FISHERY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Miss L C Farmiloe
Director
Company registration number 00524207 (England and Wales)
LOWER ITCHEN FISHERY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 November 2023
600
1,027,539
822,233
1,850,372
Year ended 31 October 2024:
Profit and total comprehensive income
-
-
106,687
106,687
Balance at 31 October 2024
600
1,027,539
928,920
1,957,059
Year ended 31 October 2025:
Profit and total comprehensive income
-
-
92,998
92,998
Balance at 31 October 2025
600
1,027,539
1,021,918
2,050,057
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
1
Accounting policies
Company information
Lower Itchen Fishery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tagus House, 9 Ocean Way, Southampton, Hampshire, United Kingdom, SO14 3TJ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.
Revenue from the sale of fishing equipment is recognised when the title, along with the risks and rewards of ownership. have passed to the customer. The provision of associated services are recognised on an accruals basis when the service takes place and is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably.
Rental income is recognised on an accruals basis on the period in which the rentals relate, they can be measured reliably and that it is probable that the economic benefits will flow to the company.
Interest income is recognised when it is probable that the economic benefits will flow to the company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding and the effective interest rate applicable.
1.3
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fishing rights
No amortisation
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
No depreciation
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% straight line
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company only enters into Basic financial instrument transactions.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 7 -
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
4
4
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
4
Intangible fixed assets
Fishing rights
£
Cost
At 1 November 2024 and 31 October 2025
4,141
Amortisation and impairment
At 1 November 2024 and 31 October 2025
Carrying amount
At 31 October 2025
4,141
At 31 October 2024
4,141
5
Tangible fixed assets
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024 and 31 October 2025
30,591
10,774
12,696
18,395
72,456
Depreciation and impairment
At 1 November 2024
8,100
6,926
15,026
Depreciation charged in the year
535
1,836
4,599
6,970
At 31 October 2025
8,635
8,762
4,599
21,996
Carrying amount
At 31 October 2025
30,591
2,139
3,934
13,796
50,460
At 31 October 2024
30,591
2,674
5,770
18,395
57,430
6
Investment property
2025
£
Fair value
At 1 November 2024 and 31 October 2025
2,250,000
The fair value of the investment property has been calculated at the year end on a yield basis by the directors. The valuation was made giving due consideration to current market evidence of transaction prices for similar properties.
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,420
3,554
Amounts owed by group undertakings
375,689
375,689
Other debtors
3,629
387,109
382,872
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
37,497
37,497
Obligations under finance leases
5,358
4,788
Trade creditors
9,945
11,185
Corporation tax
22,693
14,461
Other taxation and social security
2,962
2,401
Deferred income
1,527
Other creditors
267,660
326,724
Accruals and deferred income
17,645
28,303
363,760
426,886
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
253,215
277,090
Obligations under finance leases
5,928
11,286
259,143
288,376
Creditors which fall due after five years are payable as follows:
Payable by instalments
-
127,102
The bank loan is secured over the freehold property of the company.
10
Operating lease commitments
As lessee
LOWER ITCHEN FISHERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
10
Operating lease commitments
(Continued)
- 10 -
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
206,440
209,190
11
Directors' transactions
Mr G & Miss L Farmiloe - Directors
At the balance sheet date, the company owed the directors £231,605 (2024: £276,605).
Miss L Farmiloe - Director
During the year the company maintained a current account with the director, the cumulative total of advances made were £16,744 (2024: £22,520) and repayments totalled £1,858 (2024: £2,682).
At the balance sheet date, the company owed the director £30,415 (2024: £45,301).
Interest of £Nil (2024: £139) was charged to the company by Miss L Farmiloe on her loan to the company.
12
Parent company
The ultimate parent company is LIF Holdings Limited, a company incorporated in England and Wales.
2025-10-312024-11-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMiss L C FarmiloeMr G H FarmiloeMiss L C Farmiloe005242072024-11-012025-10-31005242072025-10-31005242072024-10-3100524207core:PatentsTrademarksLicencesConcessionsSimilar2025-10-3100524207core:PatentsTrademarksLicencesConcessionsSimilar2024-10-3100524207core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-3100524207core:PlantMachinery2025-10-3100524207core:FurnitureFittings2025-10-3100524207core:MotorVehicles2025-10-3100524207core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3100524207core:PlantMachinery2024-10-3100524207core:FurnitureFittings2024-10-3100524207core:MotorVehicles2024-10-3100524207core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3100524207core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3100524207core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3100524207core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3100524207core:Non-currentFinancialInstruments2025-10-3100524207core:Non-currentFinancialInstruments2024-10-3100524207core:ShareCapital2025-10-3100524207core:ShareCapital2024-10-3100524207core:OtherMiscellaneousReserve2025-10-3100524207core:OtherMiscellaneousReserve2024-10-3100524207core:RetainedEarningsAccumulatedLosses2025-10-3100524207core:RetainedEarningsAccumulatedLosses2024-10-3100524207core:ShareCapital2023-10-3100524207core:RetainedEarningsAccumulatedLosses2023-10-3100524207bus:CompanySecretaryDirector12024-11-012025-10-3100524207core:RetainedEarningsAccumulatedLosses2023-11-012024-10-31005242072023-11-012024-10-3100524207core:RetainedEarningsAccumulatedLosses2024-11-012025-10-3100524207core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3100524207core:PatentsTrademarksLicencesConcessionsSimilar2024-11-012025-10-3100524207core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3100524207core:PlantMachinery2024-11-012025-10-3100524207core:FurnitureFittings2024-11-012025-10-3100524207core:MotorVehicles2024-11-012025-10-3100524207core:PatentsTrademarksLicencesConcessionsSimilar2024-10-3100524207core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3100524207core:PlantMachinery2024-10-3100524207core:FurnitureFittings2024-10-3100524207core:MotorVehicles2024-10-31005242072024-10-3100524207core:CurrentFinancialInstruments2025-10-3100524207core:CurrentFinancialInstruments2024-10-3100524207bus:PrivateLimitedCompanyLtd2024-11-012025-10-3100524207bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3100524207bus:FRS1022024-11-012025-10-3100524207bus:AuditExemptWithAccountantsReport2024-11-012025-10-3100524207bus:Director12024-11-012025-10-3100524207bus:Director22024-11-012025-10-3100524207bus:CompanySecretary12024-11-012025-10-3100524207bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP