Silverfin false false 31/10/2025 01/11/2024 31/10/2025 A R Loder 01/11/1997 29 July 2026 The principal activity of the Company during the financial year was that of the operation of a micro bar and coffee shop. 00572894 2025-10-31 00572894 bus:Director1 2025-10-31 00572894 2024-10-31 00572894 core:CurrentFinancialInstruments 2025-10-31 00572894 core:CurrentFinancialInstruments 2024-10-31 00572894 core:Non-currentFinancialInstruments 2025-10-31 00572894 core:Non-currentFinancialInstruments 2024-10-31 00572894 core:ShareCapital 2025-10-31 00572894 core:ShareCapital 2024-10-31 00572894 core:SharePremium 2025-10-31 00572894 core:SharePremium 2024-10-31 00572894 core:RevaluationReserve 2025-10-31 00572894 core:RevaluationReserve 2024-10-31 00572894 core:CapitalRedemptionReserve 2025-10-31 00572894 core:CapitalRedemptionReserve 2024-10-31 00572894 core:RetainedEarningsAccumulatedLosses 2025-10-31 00572894 core:RetainedEarningsAccumulatedLosses 2024-10-31 00572894 core:LandBuildings 2024-10-31 00572894 core:LeaseholdImprovements 2024-10-31 00572894 core:PlantMachinery 2024-10-31 00572894 core:Vehicles 2024-10-31 00572894 core:FurnitureFittings 2024-10-31 00572894 core:LandBuildings 2025-10-31 00572894 core:LeaseholdImprovements 2025-10-31 00572894 core:PlantMachinery 2025-10-31 00572894 core:Vehicles 2025-10-31 00572894 core:FurnitureFittings 2025-10-31 00572894 core:CurrentFinancialInstruments core:Secured 2025-10-31 00572894 core:OtherMembersGroupNotDefinedElsewhere core:CurrentFinancialInstruments 2025-10-31 00572894 core:OtherMembersGroupNotDefinedElsewhere core:CurrentFinancialInstruments 2024-10-31 00572894 2024-11-01 2025-10-31 00572894 bus:FilletedAccounts 2024-11-01 2025-10-31 00572894 bus:SmallEntities 2024-11-01 2025-10-31 00572894 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 00572894 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00572894 bus:Director1 2024-11-01 2025-10-31 00572894 core:LandBuildings core:TopRangeValue 2024-11-01 2025-10-31 00572894 core:LeaseholdImprovements core:TopRangeValue 2024-11-01 2025-10-31 00572894 core:PlantMachinery 2024-11-01 2025-10-31 00572894 core:Vehicles 2024-11-01 2025-10-31 00572894 core:FurnitureFittings 2024-11-01 2025-10-31 00572894 2023-11-01 2024-10-31 00572894 core:LandBuildings 2024-11-01 2025-10-31 00572894 core:LeaseholdImprovements 2024-11-01 2025-10-31 00572894 core:CurrentFinancialInstruments 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Company No: 00572894 (England and Wales)

LODERS (YEOVIL) LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

LODERS (YEOVIL) LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

LODERS (YEOVIL) LIMITED

BALANCE SHEET

As at 31 October 2025
LODERS (YEOVIL) LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 160,893 167,326
160,893 167,326
Current assets
Stocks 644 797
Debtors 4 1,857 592
Cash at bank and in hand 211 2,044
2,712 3,433
Creditors: amounts falling due within one year 5 ( 100,546) ( 97,414)
Net current liabilities (97,834) (93,981)
Total assets less current liabilities 63,059 73,345
Creditors: amounts falling due after more than one year 6 0 ( 1,167)
Provision for liabilities 7 ( 1,352) ( 1,753)
Net assets 61,707 70,425
Capital and reserves
Called-up share capital 619 619
Share premium account 1,532 1,532
Revaluation reserve 73,782 75,288
Capital redemption reserve 1,381 1,381
Profit and loss account ( 15,607 ) ( 8,395 )
Total shareholders' funds 61,707 70,425

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Loders (Yeovil) Limited (registered number: 00572894) were approved and authorised for issue by the Director on 29 July 2026. They were signed on its behalf by:

A R Loder
Director
LODERS (YEOVIL) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
LODERS (YEOVIL) LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Loders (Yeovil) Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 5 Market Street, Crewkerne, TA18 7JP, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The director notes that the business has net current liabilities. The Company is supported through loans from the director. The director has confirmed that the loan facilities will continue to be available for at least 12 months from the date of signing these financial statements and the director will continue to support the Company. Given the current position, the director believes that any foreseeable debts can be met for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date that are expected to apply when the timing differences reverse. Deferred tax assets and liabilities are not discounted.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Leasehold improvements 20 years straight line
Plant and machinery 15 % reducing balance
Vehicles 25 % reducing balance
Fixtures and fittings 15 % reducing balance

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.

Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and losses are recognised in profit or loss.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

Loans and borrowings
Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 3 3

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £ £
Cost
At 01 November 2024 156,868 50,956 18,921 1,200 22,046 249,991
At 31 October 2025 156,868 50,956 18,921 1,200 22,046 249,991
Accumulated depreciation
At 01 November 2024 0 48,355 14,365 539 19,406 82,665
Charge for the financial year 3,137 1,987 731 165 413 6,433
At 31 October 2025 3,137 50,342 15,096 704 19,819 89,098
Net book value
At 31 October 2025 153,731 614 3,825 496 2,227 160,893
At 31 October 2024 156,868 2,601 4,556 661 2,640 167,326

Revaluation of tangible assets

Land and Buildings consists of a freehold building owned by the company. The property was revalued on 31 October 2024 by the director. The valuation was conducted at open market value.

The fair value of the property has not materially changed since this date.

4. Debtors

2025 2024
£ £
Trade debtors 1,857 592

5. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans and overdrafts (secured £ 18,223) 19,390 18,747
Trade creditors 9,359 11,578
Amounts owed to connected persons 15,637 0
Amounts owed to director 44,051 32,999
Accruals 4,568 4,487
Taxation and social security 6,409 12,183
Other creditors 1,132 17,420
100,546 97,414

Within bank loans and overdrafts is a balance of £18,223 (2024 - £16,747) relating to a bank overdraft which is secured by a fixed and floating charge over the company's assets and undertakings.
Within bank loans is a balance of £1,167 (2024 - £3,167) relating to an outstanding amount due from a Coronavirus Bounce Back Loan. The UK Government have guaranteed 100% of the value of this loan.

Amounts owed to the director and connected persons are repayable on demand and do not bear interest.

6. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 0 1,167

7. Provision for liabilities

2025 2024
£ £
Deferred tax 1,352 1,753