Hazelwood Caravans & Chalets Limited 00842521 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is the development and sale of park homes and the letting of holiday caravans and chalets. Digita Accounts Production Advanced 6.30.9574.0 true false true 00842521 2024-11-01 2025-10-31 00842521 2025-10-31 00842521 bus:Director4 1 2025-10-31 00842521 core:RetainedEarningsAccumulatedLosses 2025-10-31 00842521 core:RevaluationReserve 2025-10-31 00842521 core:ShareCapital 2025-10-31 00842521 core:SharePremium 2025-10-31 00842521 core:CurrentFinancialInstruments 2025-10-31 00842521 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 00842521 core:Non-currentFinancialInstruments 2025-10-31 00842521 core:Non-currentFinancialInstruments core:AfterOneYear 2025-10-31 00842521 core:LandBuildings 2025-10-31 00842521 core:MotorVehicles 2025-10-31 00842521 core:OtherPropertyPlantEquipment 2025-10-31 00842521 bus:SmallEntities 2024-11-01 2025-10-31 00842521 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 00842521 bus:FilletedAccounts 2024-11-01 2025-10-31 00842521 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 00842521 bus:RegisteredOffice 2024-11-01 2025-10-31 00842521 bus:Director2 2024-11-01 2025-10-31 00842521 bus:Director4 2024-11-01 2025-10-31 00842521 bus:Director4 1 2024-11-01 2025-10-31 00842521 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 00842521 core:LandBuildings 2024-11-01 2025-10-31 00842521 core:MotorVehicles 2024-11-01 2025-10-31 00842521 core:OtherPropertyPlantEquipment 2024-11-01 2025-10-31 00842521 core:PlantMachinery 2024-11-01 2025-10-31 00842521 core:Vehicles 2024-11-01 2025-10-31 00842521 1 2024-11-01 2025-10-31 00842521 countries:AllCountries 2024-11-01 2025-10-31 00842521 2024-10-31 00842521 bus:Director4 1 2024-10-31 00842521 core:LandBuildings 2024-10-31 00842521 core:MotorVehicles 2024-10-31 00842521 core:OtherPropertyPlantEquipment 2024-10-31 00842521 2023-11-01 2024-10-31 00842521 2024-10-31 00842521 bus:Director4 1 2024-10-31 00842521 core:RetainedEarningsAccumulatedLosses 2024-10-31 00842521 core:RevaluationReserve 2024-10-31 00842521 core:ShareCapital 2024-10-31 00842521 core:SharePremium 2024-10-31 00842521 core:CurrentFinancialInstruments 2024-10-31 00842521 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 00842521 core:Non-currentFinancialInstruments 2024-10-31 00842521 core:Non-currentFinancialInstruments core:AfterOneYear 2024-10-31 00842521 core:LandBuildings 2024-10-31 00842521 core:MotorVehicles 2024-10-31 00842521 core:OtherPropertyPlantEquipment 2024-10-31 00842521 bus:Director4 1 2023-11-01 2024-10-31 00842521 bus:Director4 1 2023-10-31 iso4217:GBP xbrli:pure

Registration number: 00842521

Hazelwood Caravans & Chalets Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 October 2025

 

Hazelwood Caravans & Chalets Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Hazelwood Caravans & Chalets Limited

Company Information

Directors

J E Chenery

J L Chenery

Registered office

Hazelwood Park
Warren Road
Dawlish Warren
Devon
EX7 0PF

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Hazelwood Caravans & Chalets Limited

(Registration number: 00842521)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,586,650

2,658,184

Current assets

 

Stocks

5

22,484

78,464

Debtors

6

879,715

909,597

Cash at bank and in hand

 

621,564

634,083

 

1,523,763

1,622,144

Creditors: Amounts falling due within one year

7

(578,377)

(555,200)

Net current assets

 

945,386

1,066,944

Total assets less current liabilities

 

3,532,036

3,725,128

Creditors: Amounts falling due after more than one year

7

(847,058)

(920,598)

Provisions for liabilities

(87,223)

(132,478)

Net assets

 

2,597,755

2,672,052

Capital and reserves

 

Called up share capital

10,000

10,000

Share premium reserve

30,000

30,000

Revaluation reserve

831,730

831,730

Retained earnings

1,726,025

1,800,322

Shareholders' funds

 

2,597,755

2,672,052

For the financial year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Hazelwood Caravans & Chalets Limited

(Registration number: 00842521)
Balance Sheet as at 31 October 2025

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 July 2026 and signed on its behalf by:
 

.........................................
J E Chenery
Director

 

Hazelwood Caravans & Chalets Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Hazelwood Park
Warren Road
Dawlish Warren
Devon
EX7 0PF

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Hazelwood Caravans & Chalets Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings

Not depreciated

Plant and machinery

5% - 20% straight line

Motor vehicles

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Hazelwood Caravans & Chalets Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2024 - 18).

 

Hazelwood Caravans & Chalets Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Property, plant & equipment
£

Total
£

Cost or valuation

At 1 November 2024

2,072,306

15,811

1,527,567

3,615,684

Additions

-

-

7,999

7,999

Disposals

-

(5,461)

-

(5,461)

At 31 October 2025

2,072,306

10,350

1,535,566

3,618,222

Depreciation

At 1 November 2024

-

11,071

946,429

957,500

Charge for the year

-

2,070

77,463

79,533

Eliminated on disposal

-

(5,461)

-

(5,461)

At 31 October 2025

-

7,680

1,023,892

1,031,572

Carrying amount

At 31 October 2025

2,072,306

2,670

511,674

2,586,650

At 31 October 2024

2,072,306

4,740

581,138

2,658,184

Included within the net book value of land and buildings above is £2,072,306 (2024 - £2,072,306) in respect of freehold land and buildings.
 

Revaluation

The fair value of the company's Freehold land and buildings was revalued on 1 December 1992 by an independent valuer . The name and qualification of the independent valuer are Fleury Manico, Chartered Surveyors.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £1,237,746 (2024 - £1,237,746).

5

Stocks

2025
£

2024
£

Stock and raw materials

22,484

78,464

 

Hazelwood Caravans & Chalets Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

6

Debtors

Note

2025
£

2024
£

Trade debtors

 

30,391

75,933

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

810,547

810,547

Other debtors

 

30,226

21,690

Prepayments and accrued income

 

8,551

1,427

Total current trade and other debtors

 

879,715

909,597

7

Creditors

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

71,352

66,957

Trade creditors

 

37,737

47,693

Taxation and social security

 

40,645

61,730

Other creditors

 

1,126

23,667

Accrued expenses

 

427,517

355,153

 

578,377

555,200

The bank borrowings are secured on the freehold land and buildings.

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

847,058

920,598

 

Hazelwood Caravans & Chalets Limited

Notes to the Financial Statements for the Year Ended 31 October 2025

8

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

71,352

66,957

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

847,058

920,598

9

Related party transactions

2025

At 1 November 2024
£

Advances to director
£

Repayments by director
£

At 31 October 2025
£

J L Chenery

Interest free loan account

72

20,801

(20,873)

-

2024

At 1 November 2023
£

Advances to director
£

Repayments by director
£

At 31 October 2024
£

J L Chenery

Interest free loan account

48,562

50,209

(98,699)

72

10

Parent and ultimate parent undertaking

The company's immediate parent is Hazelwood Holdings Limited, incorporated in England & Wales.

 The ultimate controlling party is JE Chenery.