|
Trustee
|
|
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| The Gloucester Musim Welfare Association Limited |
|
|
|
|
|
| Other trading activities | 4 |
|
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Charitable activities: | 6 | ||||
| The Gloucester Musim Welfare Association Limited |
( |
|
( |
( |
|
| NET (EXPENDITURE)/INCOME |
( |
|
( |
|
|
| NET MOVEMENT IN FUNDS |
( |
|
( |
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
( |
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 14 |
|
( |
|
|
| 2024 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| The Gloucester Musim Welfare Association Limited |
|
|
|
|
| Other trading activities | 4 |
|
|
|
| Other | 5 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Charitable activities: | 6 | |||
| The Gloucester Musim Welfare Association Limited |
( |
|
( |
|
| NET INCOME |
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
( |
|
|
| TOTAL FUNDS CARRIED FORWARD | 14 |
|
( |
|
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 11 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Debtors | 12 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 13 |
( |
( |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
( |
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
( |
|
|
|
| NET ASSETS |
|
( |
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
( |
( |
|||
| Unrestricted Funds: | |||||
| Unrestricted Funds | 1,275,365 | 1,278,210 | |||
| Revaluation Reserve |
|
|
|||
|
|
|
||||
| TOTAL FUNDS | 14 |
|
|
||
|
Trustee
|
|
|
| Freehold |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Income from other trading activities | 22,844 | 23,936 |
| 2025 | 2024 | |
|---|---|---|
| Unrestricted funds | Unrestricted funds | |
| £ | £ | |
| Other income | 1 | 2,497 |
| 2025 | |
|---|---|
| Support costs (see note 7 ) |
|
| £ | |
| The Gloucester Musim Welfare Association Limited |
|
| 2024 | |
|---|---|
| Support costs (see note 7 ) |
|
| £ | |
| The Gloucester Musim Welfare Association Limited |
|
| 2025 | |
|---|---|
| The Gloucester Musim Welfare Association Limited | |
| £ | |
| Employee costs | 40,786 |
| Premises expenses | 100,054 |
| General administration | 1,178 |
| Governance costs | 502 |
|
|
|
| 2024 | |
|---|---|
| The Gloucester Musim Welfare Association Limited | |
| £ | |
| Employee costs | 41,639 |
| Premises expenses | 113,078 |
| General administration | 1,085 |
| Governance costs | 540 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 502 | 540 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Wages and salaries |
|
|
|
| Land & Property | |
|---|---|
| Freehold | |
| £ | |
| Cost | |
| As at 1 November 2024 |
|
| Additions |
|
| As at 31 October 2025 |
|
| Net Book Value | |
| As at 31 October 2025 |
|
| As at 1 November 2024 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 1,500 | 46,900 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 18,722 | 19,349 | |
| As at 1 November 2024 | Income | Expenditure | As at 31 October 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund | 1,278,210 | 139,675 | (142,520) | 1,275,365 |
| Revaluation Reserves | 222,062 | - | - | 222,062 |
| Total unrestricted funds |
|
|
( |
|
| Restricted funds | ||||
| Restricted Income Fund |
( |
|
|
( |
| Total funds |
|
|
( |
|
| As at 1 November 2023 | Income | Expenditure | As at 31 October 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund | 1,248,534 | 186,018 | (156,342) | 1,278,210 |
| Revaluation Reserves | 222,062 | - | - | 222,062 |
| Total unrestricted funds |
|
|
( |
|
| Restricted funds | ||||
| Restricted Income Fund |
( |
|
|
( |
| Total funds |
|
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 80,464 | 63,951 |
| Income tax refunds on covenants | (26,912) | 42,126 |
| 53,552 | 106,077 | |
| Charitable Activities: | ||
| The Gloucester Musim Welfare Association Limited | ||
| Marriage fees | 230 | 340 |
| Funeral income | 10,147 | 2,666 |
| Rental income | 52,901 | 50,502 |
| 63,278 | 53,508 | |
| Other trading activities | ||
| Membership fees | 22,844 | 23,936 |
| 22,844 | 23,936 | |
| Other | ||
| Other income | 1 | 2,497 |
| 1 | 2,497 | |
| 139,675 | 186,018 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| The Gloucester Musim Welfare Association Limited | ||
| Priest's salaries | (40,786) | (41,639) |
| Caretakers | (20,353) | (19,515) |
| Light and heat | (27,778) | (43,946) |
| Water rates | (2,808) | (3,536) |
| Mosque maintenance, repairs and furnishings | (43,612) | (39,920) |
| Mosque insurance | (3,350) | (2,928) |
| Rented property expenses insurance | (2,153) | (3,233) |
| Broadcast licence fee | (150) | (150) |
| Printing, postage and stationery | (533) | (443) |
| Telephone rental charges | (461) | (461) |
| Bank charges | (34) | (31) |
| Independent examiner's fees | (502) | (540) |
| (142,520) | (156,342) | |
| (142,520) | (156,342) | |
| NET (EXPENDITURE)/INCOME | (2,845) | 29,676 |