Retreat Boatyard (Topsham) Limited 00982248 false 2024-10-01 2025-09-30 2025-09-30 The principal activity of the company is retail distribution of chandlery and the provision of boatyard services Digita Accounts Production Advanced 6.30.9574.0 true false true 00982248 2024-10-01 2025-09-30 00982248 2025-09-30 00982248 bus:Director2 1 2025-09-30 00982248 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2025-09-30 00982248 core:CurrentFinancialInstruments 2025-09-30 00982248 core:CurrentFinancialInstruments core:WithinOneYear 2025-09-30 00982248 core:AdditionsToInvestments 2025-09-30 00982248 core:BetweenTwoFiveYears 2025-09-30 00982248 core:MoreThanFiveYears 2025-09-30 00982248 core:WithinOneYear 2025-09-30 00982248 core:FurnitureFittingsToolsEquipment 2025-09-30 00982248 core:LandBuildings 2025-09-30 00982248 core:MotorVehicles 2025-09-30 00982248 core:OtherPropertyPlantEquipment 2025-09-30 00982248 bus:SmallEntities 2024-10-01 2025-09-30 00982248 bus:AuditExemptWithAccountantsReport 2024-10-01 2025-09-30 00982248 bus:FilletedAccounts 2024-10-01 2025-09-30 00982248 bus:SmallCompaniesRegimeForAccounts 2024-10-01 2025-09-30 00982248 bus:RegisteredOffice 2024-10-01 2025-09-30 00982248 bus:Director2 2024-10-01 2025-09-30 00982248 bus:Director2 1 2024-10-01 2025-09-30 00982248 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-10-01 2025-09-30 00982248 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 00982248 bus:Agent1 2024-10-01 2025-09-30 00982248 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2024-10-01 2025-09-30 00982248 core:RevaluationReserve core:LandBuildings 2024-10-01 2025-09-30 00982248 core:FurnitureFittings 2024-10-01 2025-09-30 00982248 core:FurnitureFittingsToolsEquipment 2024-10-01 2025-09-30 00982248 core:Land 2024-10-01 2025-09-30 00982248 core:LandBuildings 2024-10-01 2025-09-30 00982248 core:MotorVehicles 2024-10-01 2025-09-30 00982248 core:OtherPropertyPlantEquipment 2024-10-01 2025-09-30 00982248 core:PlantMachinery 2024-10-01 2025-09-30 00982248 core:Subsidiary1 2024-10-01 2025-09-30 00982248 core:Subsidiary1 1 2024-10-01 2025-09-30 00982248 core:Subsidiary1 countries:UnitedKingdom 2024-10-01 2025-09-30 00982248 countries:England 2024-10-01 2025-09-30 00982248 2024-09-30 00982248 bus:Director2 1 2024-09-30 00982248 core:FurnitureFittingsToolsEquipment 2024-09-30 00982248 core:LandBuildings 2024-09-30 00982248 core:MotorVehicles 2024-09-30 00982248 core:OtherPropertyPlantEquipment 2024-09-30 00982248 2023-10-01 2024-09-30 00982248 2024-09-30 00982248 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2024-09-30 00982248 core:CurrentFinancialInstruments 2024-09-30 00982248 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 00982248 core:BetweenTwoFiveYears 2024-09-30 00982248 core:MoreThanFiveYears 2024-09-30 00982248 core:WithinOneYear 2024-09-30 00982248 core:FurnitureFittingsToolsEquipment 2024-09-30 00982248 core:LandBuildings 2024-09-30 00982248 core:MotorVehicles 2024-09-30 00982248 core:OtherPropertyPlantEquipment 2024-09-30 00982248 core:RetainedEarningsAccumulatedLosses core:LandBuildings 2023-10-01 2024-09-30 00982248 core:RevaluationReserve core:LandBuildings 2023-10-01 2024-09-30 00982248 core:LandBuildings 2023-10-01 2024-09-30 00982248 core:Subsidiary1 1 2023-10-01 2024-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00982248

Retreat Boatyard (Topsham) Limited

Annual Report and Unaudited Filleted Financial Statements

for the Year Ended 30 September 2025

 

Retreat Boatyard (Topsham) Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 10

 

Retreat Boatyard (Topsham) Limited

Company Information

Director

Mr Simon Reader

Registered office

Retreat Drive
Topsham
Exeter
Devon
EX3 0LS

Accountants

Redwoods Accountants (Exeter) Ltd
Chartered Certified Accountants2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Retreat Boatyard (Topsham) Limited

(Registration number: 00982248)
Balance Sheet as at 30 September 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

1,167,351

1,178,080

Investments

5

1

-

 

1,167,352

1,178,080

Current assets

 

Stocks

6

22,750

24,500

Debtors

7

513,345

321,914

Cash at bank and in hand

 

111,133

309,672

 

647,228

656,086

Creditors: Amounts falling due within one year

8

(236,699)

(125,196)

Net current assets

 

410,529

530,890

Total assets less current liabilities

 

1,577,881

1,708,970

Provisions for liabilities

(240,224)

(247,286)

Net assets

 

1,337,657

1,461,684

Capital and reserves

 

Called up share capital

9

3,201

3,201

Revaluation reserve

814,727

822,718

Retained earnings

519,729

635,765

Shareholders' funds

 

1,337,657

1,461,684

For the financial year ending 30 September 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 24 July 2026
 

.........................................
Mr Simon Reader
Director

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Retreat Drive
Topsham
Exeter
Devon
EX3 0LS

These financial statements were authorised for issue by the director on 24 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings freehold

Land not depreciated, buildings 2% straight line and leasehold 20% straight line

Freehold property improvements

10% straight line

Plant and machinery

20% reducing balance

Motor vehicles

20% reducing balance

Fixtures, fittings and equipment

20% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2024 - 4).

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 October 2024

1,175,229

1,046

9,570

125,445

1,311,290

Additions

5,250

1,476

-

3,500

10,226

At 30 September 2025

1,180,479

2,522

9,570

128,945

1,321,516

Depreciation

At 1 October 2024

38,493

408

8,912

85,397

133,210

Charge for the year

11,690

423

132

8,710

20,955

At 30 September 2025

50,183

831

9,044

94,107

154,165

Carrying amount

At 30 September 2025

1,130,296

1,691

526

34,838

1,167,351

At 30 September 2024

1,136,736

638

658

40,048

1,178,080

Included within the net book value of land and buildings above is £1,130,296 (2024 - £1,136,736) in respect of freehold land and buildings.
 

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Revaluation

The fair value of the company's Land and Buildings was revalued on 30 September 2021. An independent valuer was not involved.
On valuing the property the company directors have taken account of current property average yields and market conditions. .
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £75,344 (2024 - £69,006).

5

Investments

2025
£

2024
£

Investments in subsidiaries

1

-

Subsidiaries

£

Fair value

Additions

1

At 30 September 2025

1

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

SCPC Limited

128 City Road, London, EC1V 2NX

United Kingdom

Ordinary

100%

0%

Subsidiary undertakings

SCPC Limited

The principal activity of SCPC Limited is Property development.

6

Stocks

2025
£

2024
£

Other inventories

22,750

24,500

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

7

Debtors

Current

2025
£

2024
£

Trade debtors

260,730

267,004

Prepayments

21,798

10,624

Other debtors

230,817

44,286

 

513,345

321,914

8

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Trade creditors

92,424

87,519

Taxation and social security

141,484

30,917

Accruals and deferred income

2,591

3,230

Other creditors

200

3,530

236,699

125,196

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

3,201

3,201

3,201

3,201

       

10

Reserves

The changes to each component of equity resulting from items of other comprehensive income for the current year were as follows:

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

(7,991)

10,923

2,932

The changes to each component of equity resulting from items of other comprehensive income for the prior year were as follows:

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Revaluation reserve
£

Retained earnings
£

Total
£

Surplus/deficit on property, plant and equipment revaluation

(8,213)

11,160

2,947

Deferred tax has been recognised as appropriate regarding the revaluation reserve.

11

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

450

450

Later than one year and not later than five years

1,800

1,800

Later than five years

4,500

4,950

6,750

7,200

The amount of non-cancellable operating lease payments recognised as an expense during the year was £450 (2024 - £450).

12

Related party transactions

 

Retreat Boatyard (Topsham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2025

Transactions with the director

2025

At 1 October 2024
£

Advances to director
£

At 30 September 2025
£

Mr Simon Reader

Loan provided to the director, interest paid.

-

35,423

35,423