IRIS Accounts Production v26.1.10.61 01277185 Board of Directors 30.10.24 29.10.25 29.10.25 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh012771852024-10-29012771852025-10-29012771852024-10-302025-10-29012771852023-10-29012771852023-10-302024-10-29012771852024-10-2901277185ns15:EnglandWales2024-10-302025-10-2901277185ns14:PoundSterling2024-10-302025-10-2901277185ns10:Director12024-10-302025-10-2901277185ns10:PrivateLimitedCompanyLtd2024-10-302025-10-2901277185ns10:SmallEntities2024-10-302025-10-2901277185ns10:AuditExempt-NoAccountantsReport2024-10-302025-10-2901277185ns10:SmallCompaniesRegimeForDirectorsReport2024-10-302025-10-2901277185ns10:SmallCompaniesRegimeForAccounts2024-10-302025-10-2901277185ns10:FullAccounts2024-10-302025-10-290127718512024-10-302025-10-2901277185ns10:Director32024-10-302025-10-2901277185ns10:Director42024-10-302025-10-2901277185ns10:Director52024-10-302025-10-2901277185ns10:CompanySecretary12024-10-302025-10-2901277185ns10:RegisteredOffice2024-10-302025-10-2901277185ns5:CurrentFinancialInstruments2025-10-2901277185ns5:CurrentFinancialInstruments2024-10-2901277185ns5:Non-currentFinancialInstruments2025-10-2901277185ns5:Non-currentFinancialInstruments2024-10-2901277185ns5:ShareCapital2025-10-2901277185ns5:ShareCapital2024-10-2901277185ns5:RetainedEarningsAccumulatedLosses2025-10-2901277185ns5:RetainedEarningsAccumulatedLosses2024-10-2901277185ns5:NetGoodwill2024-10-302025-10-2901277185ns5:IntangibleAssetsOtherThanGoodwill2024-10-302025-10-2901277185ns5:ComputerSoftware2024-10-302025-10-2901277185ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-302025-10-2901277185ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-302025-10-2901277185ns5:PlantMachinery2024-10-302025-10-2901277185ns5:MotorVehicles2024-10-302025-10-2901277185ns5:NetGoodwill2024-10-2901277185ns5:ComputerSoftware2024-10-2901277185ns5:NetGoodwill2025-10-2901277185ns5:ComputerSoftware2025-10-2901277185ns5:NetGoodwill2024-10-2901277185ns5:ComputerSoftware2024-10-2901277185ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-2901277185ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-2901277185ns5:PlantMachinery2024-10-2901277185ns5:MotorVehicles2024-10-2901277185ns5:ShortLeaseholdAssetsns5:LandBuildings2025-10-2901277185ns5:LongLeaseholdAssetsns5:LandBuildings2025-10-2901277185ns5:PlantMachinery2025-10-2901277185ns5:MotorVehicles2025-10-2901277185ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-2901277185ns5:LongLeaseholdAssetsns5:LandBuildings2024-10-2901277185ns5:PlantMachinery2024-10-2901277185ns5:MotorVehicles2024-10-2901277185ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-2901277185ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-2901277185ns5:CurrentFinancialInstruments2024-10-302025-10-2901277185ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-10-2901277185ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2024-10-2901277185ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-10-2901277185ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-10-2901277185ns5:Secured2025-10-2901277185ns5:Secured2024-10-29
REGISTERED NUMBER: 01277185 (England and Wales)




















Unaudited Financial Statements

for the Year Ended 29 October 2025

for

A J Charlton & Sons Limited

A J Charlton & Sons Limited (Registered number: 01277185)






Contents of the Financial Statements
for the Year Ended 29 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


A J Charlton & Sons Limited

Company Information
for the Year Ended 29 October 2025







DIRECTORS: P J Charlton
D G Charlton
A D Charlton
M Charlton





SECRETARY: P J Charlton





REGISTERED OFFICE: Sawmills
Buckland Down
Frome
Somerset
BA11 2RH





REGISTERED NUMBER: 01277185 (England and Wales)

A J Charlton & Sons Limited (Registered number: 01277185)

Balance Sheet
29 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 6,827 5,018
Tangible assets 5 1,319,913 1,334,494
1,326,740 1,339,512

CURRENT ASSETS
Stocks 1,787,665 1,755,227
Debtors 6 1,503,127 1,518,714
Cash at bank and in hand 84,647 78,095
3,375,439 3,352,036
CREDITORS
Amounts falling due within one year 7 2,609,583 2,586,518
NET CURRENT ASSETS 765,856 765,518
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,092,596

2,105,030

CREDITORS
Amounts falling due after more than one
year

8

(175,534

)

(365,395

)

PROVISIONS FOR LIABILITIES (114,958 ) -
NET ASSETS 1,802,104 1,739,635

CAPITAL AND RESERVES
Called up share capital 200,502 200,502
Retained earnings 1,601,602 1,539,133
SHAREHOLDERS' FUNDS 1,802,104 1,739,635

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 29 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 29 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

A J Charlton & Sons Limited (Registered number: 01277185)

Balance Sheet - continued
29 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2026 and were signed on its behalf by:





P J Charlton - Director


A J Charlton & Sons Limited (Registered number: 01277185)

Notes to the Financial Statements
for the Year Ended 29 October 2025

1. STATUTORY INFORMATION

A J Charlton & Sons Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Going concern
The directors have a reasonable expectation that the company is well placed to manage its business
risks successfully and accordingly adopts the going concern basis in preparing the annual report and
accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for customer returns, rebates or other similar allowances and is net of value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

Where the consideration receivable in cash or cash equivalents is deferred, and the arrangement constitutes a financing transactions, the fair value of the consideration is measured as the present value of all future receipts using the inputted rate of interest.

The company recognises revenue when the following conditions are satisfied:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the company has transferred to the buyer the significant risks and rewards of ownership of the goods;
- the company retains neither continuing managerial involvement to the degree associated with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the economic benefits associated with the transaction can be measured reliably.

Specifically, revenue from the sale of goods is primarily recognised on delivery of goods to the customer.

Interest receivable
Interest income is recognised using the effective interest method.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of three years.

A J Charlton & Sons Limited (Registered number: 01277185)

Notes to the Financial Statements - continued
for the Year Ended 29 October 2025

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - over period of lease
Long leasehold improvements - 2% on straight line basis
Plant and machinery - 33% on reducing balance, 15% on reducing balance and 10% on reducing balance
Motor vehicles - 25% on reducing balance

Freehold land is not depreciated.

Tangible assets are stated at cost less accumulated depreciation and accumulated impairment losses. Cost includes the original purchase price, costs directly attributable to bringing the asset to its working condition for its intended use, dismantling and restoration costs and borrowing costs capitalised.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

A J Charlton & Sons Limited (Registered number: 01277185)

Notes to the Financial Statements - continued
for the Year Ended 29 October 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of comprehensive income as to produce constant periodic rates of charge on the net obligations outstanding in each period.

Rentals payable under operating leases are charged against income on a straight line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 76 (2024 - 77 ) .

4. INTANGIBLE FIXED ASSETS
Computer
Goodwill software Totals
£    £    £   
COST
At 30 October 2024 16,800 - 16,800
Additions - 3,150 3,150
At 29 October 2025 16,800 3,150 19,950
AMORTISATION
At 30 October 2024 11,782 - 11,782
Amortisation for year 1,254 87 1,341
At 29 October 2025 13,036 87 13,123
NET BOOK VALUE
At 29 October 2025 3,764 3,063 6,827
At 29 October 2024 5,018 - 5,018

A J Charlton & Sons Limited (Registered number: 01277185)

Notes to the Financial Statements - continued
for the Year Ended 29 October 2025

5. TANGIBLE FIXED ASSETS
Long
Short leasehold Plant and Motor
leasehold improvements machinery vehicles Totals
£    £    £    £    £   
COST
At 30 October 2024 67,818 718,812 1,824,591 733,572 3,344,793
Additions - 79,640 49,786 - 129,426
Disposals - - (10,940 ) (20,500 ) (31,440 )
At 29 October 2025 67,818 798,452 1,863,437 713,072 3,442,779
DEPRECIATION
At 30 October 2024 43,260 94,835 1,270,988 601,216 2,010,299
Charge for year 2,261 21,431 77,852 31,285 132,829
Eliminated on disposal - - (6,969 ) (13,293 ) (20,262 )
At 29 October 2025 45,521 116,266 1,341,871 619,208 2,122,866
NET BOOK VALUE
At 29 October 2025 22,297 682,186 521,566 93,864 1,319,913
At 29 October 2024 24,558 623,977 553,603 132,356 1,334,494


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 1,043,142 971,808
Other debtors 191,653 149,210
Directors' current accounts - 8,766
Taxation recoverable - 80,016
Prepayments and accrued income 268,332 308,914
1,503,127 1,518,714

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 111,360 146,795
Other loans 272,825 217,119
Hire purchase contracts 79,857 113,542
Trade creditors 797,398 804,678
Tax - 2,959
Social security and other taxes 316,427 324,913
Other creditors 819,815 665,623
Directors' current accounts 195,300 127,826
Accruals and deferred income 16,601 183,063
2,609,583 2,586,518

Other creditors include £750,481 (2024: £607,534) relating to amounts advanced under an invoice discounting arrangement.

Other creditors include outstanding pension contributions of £22,972 (2024: £22,306).

A J Charlton & Sons Limited (Registered number: 01277185)

Notes to the Financial Statements - continued
for the Year Ended 29 October 2025

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Bank loans due 1-2 years 60,818 110,940
Bank loans due 2-5 years 20,428 81,246
Hire purchase contracts 94,288 173,209
175,534 365,395

9. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Bank loans 192,606 338,981
Other loans 272,825 217,119
Hire purchase contracts 174,145 286,751
Invoice discounting loan 750,481 607,584
1,390,057 1,450,435

Bank borrowings are secured by way of a first mortgage over the leasehold property, a fixed charge over book debts and a floating charge over all other assets.

The invoice discounting loan is secured upon the debts to which it relates.

Hire purchase contracts are secured upon the assets to which they relate.

The import loan is secured by floating charges over assets.

10. RELATED PARTY DISCLOSURES

The company's directors have made loans of £195,300 (2024: £127,826) to the company. The loans do not bear an interest charge and are repayable on demand.

At the balance sheet date, £120,053 (2024: £108,640) was due to the company by related entities held under common control. The amounts due do not bear an interest charge and are repayable on demand.

During the year, management charges of £9,000 (2024: £13,967) were invoiced to related entities held under common control.

During the year, purchases of £150,142 (2024: £129,316) were made from related entities held under common control.

During the year, rent of £129,000 (2024: £129,000) was payable to related entities held under common control.

During the year, an amount of £NIL (2024: £105,000) was loaned and repaid to a related entity held under common control.

A J Charlton & Sons Limited (Registered number: 01277185)

Notes to the Financial Statements - continued
for the Year Ended 29 October 2025

11. LEASING AGREEMENTS




Non-cancellable operating
leases
2025 2024
£ £
Within one year 138,857 135,549
Between one and five years 525,417 517,311
In more than five years 529,073 645,000
1,193,346 1,297,861