20 false false false false false false false false false false true false false false false true true No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2025 - FRS102_2025 465,668 129,380 595,048 48,018 23,802 71,820 523,228 417,650 xbrli:pure xbrli:shares iso4217:GBP 1584945 2024-11-01 2025-10-31 1584945 2025-10-31 1584945 2024-10-31 1584945 2023-11-01 2024-10-31 1584945 2024-10-31 1584945 2023-10-31 1584945 core:LandBuildings core:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 1584945 core:LandBuildings core:LongLeaseholdAssets 2024-11-01 2025-10-31 1584945 core:FurnitureFittings 2024-11-01 2025-10-31 1584945 core:MotorVehicles 2024-11-01 2025-10-31 1584945 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 1584945 bus:OrdinaryShareClass2 2024-11-01 2025-10-31 1584945 bus:Director1 2024-11-01 2025-10-31 1584945 core:WithinOneYear 2025-10-31 1584945 core:WithinOneYear 2024-10-31 1584945 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 1584945 core:FurnitureFittings 2024-10-31 1584945 core:MotorVehicles 2024-10-31 1584945 core:LandBuildings core:OwnedOrFreeholdAssets 2025-10-31 1584945 core:FurnitureFittings 2025-10-31 1584945 core:UKTax 2024-11-01 2025-10-31 1584945 core:UKTax 2023-11-01 2024-10-31 1584945 core:ShareCapital 2025-10-31 1584945 core:ShareCapital 2024-10-31 1584945 core:RetainedEarningsAccumulatedLosses 2025-10-31 1584945 core:RetainedEarningsAccumulatedLosses 2024-10-31 1584945 core:LandBuildings core:OwnedOrFreeholdAssets 2024-10-31 1584945 core:FurnitureFittings 2024-10-31 1584945 core:MotorVehicles 2024-10-31 1584945 bus:SmallEntities 2024-11-01 2025-10-31 1584945 bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 1584945 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 1584945 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 1584945 bus:FullAccounts 2024-11-01 2025-10-31 1584945 bus:OrdinaryShareClass1 2025-10-31 1584945 bus:OrdinaryShareClass1 2024-10-31 1584945 bus:OrdinaryShareClass2 2025-10-31 1584945 bus:OrdinaryShareClass2 2024-10-31 1584945 bus:AllOrdinaryShares 2025-10-31 1584945 bus:AllOrdinaryShares 2024-10-31 1584945 core:ComputerSoftware 2024-11-01 2025-10-31 1584945 core:ComputerSoftware 2024-10-31 1584945 core:ComputerSoftware 2025-10-31
COMPANY REGISTRATION NUMBER: 1584945
Relay Port Agency Limited
Filleted Unaudited Financial Statements
31 October 2025
Relay Port Agency Limited
Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
£
£
Fixed assets
Intangible assets
6
523,228
417,650
Tangible assets
7
500,055
538,837
------------
---------
1,023,283
956,487
Current assets
Debtors
8
550,224
498,442
Cash at bank and in hand
346,702
391,914
---------
---------
896,926
890,356
Creditors: amounts falling due within one year
9
684,164
486,357
---------
---------
Net current assets
212,762
403,999
------------
------------
Total assets less current liabilities
1,236,045
1,360,486
Provisions
Taxation including deferred tax
12,960
9,055
------------
------------
Net assets
1,223,085
1,351,431
------------
------------
Capital and reserves
Called up share capital
10
105
140
Profit and loss account
1,222,980
1,351,291
------------
------------
Shareholders funds
1,223,085
1,351,431
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Relay Port Agency Limited
Statement of Financial Position (continued)
31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 13 March 2026 , and are signed on behalf of the board by:
Mr D J Southwell
Director
Company registration number: 1584945
Relay Port Agency Limited
Notes to the Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Hessle Haven House, 14 Livingstone Road, Hessle, East Yorkshire, HU13 0EG.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Disclosure exemptions
The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) Disclosures in respect of each class of share capital have not been presented. (b) No cash flow statement has been presented for the company. (c) Disclosures in respect of financial instruments have not been presented. (d) Disclosures in respect of share-based payments have not been presented. (e) No disclosure has been given for the aggregate remuneration of key management personnel.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less, or to receive more tax.
Intangible assets
Intangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated amortisation and impairment losses. Any intangible assets carried at revalued amounts, are recorded at the fair value at the date of revaluation, as determined by reference to an active market, less any subsequent accumulated amortisation and subsequent accumulated impairment losses. Intangible assets acquired as part of a business combination are only recognised separately from goodwill when they arise from contractual or other legal rights, are separable, the expected future economic benefits are probable and the cost or value can be measured reliably.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Software
-
4% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Property improvements
-
10% straight line
Fixtures and fittings
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 20 (2024: 19 ).
5. Tax on profit
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
115,426
91,830
Deferred tax:
Origination and reversal of timing differences
3,905
( 9,200)
---------
--------
Tax on profit
119,331
82,630
---------
--------
6. Intangible assets
Software
£
Cost
At 1 November 2024
465,668
Additions
129,380
---------
At 31 October 2025
595,048
---------
Amortisation
At 1 November 2024
48,018
Charge for the year
23,802
---------
At 31 October 2025
71,820
---------
Carrying amount
At 31 October 2025
523,228
---------
At 31 October 2024
417,650
---------
7. Tangible assets
Freehold property
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
561,813
291,373
32,445
885,631
Disposals
( 32,445)
( 32,445)
---------
---------
--------
---------
At 31 October 2025
561,813
291,373
853,186
---------
---------
--------
---------
Depreciation
At 1 November 2024
102,366
222,248
22,180
346,794
Charge for the year
11,236
17,281
28,517
Disposals
( 22,180)
( 22,180)
---------
---------
--------
---------
At 31 October 2025
113,602
239,529
353,131
---------
---------
--------
---------
Carrying amount
At 31 October 2025
448,211
51,844
500,055
---------
---------
--------
---------
At 31 October 2024
459,447
69,125
10,265
538,837
---------
---------
--------
---------
8. Debtors
2025
2024
£
£
Trade debtors
526,638
462,711
Prepayments and accrued income
2,840
2,140
Other debtors
20,746
33,591
---------
---------
550,224
498,442
---------
---------
9. Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
33,370
56,915
Accruals and deferred income
83,015
52,368
Corporation tax
115,426
91,827
Social security and other taxes
12,135
9,248
Director loan accounts
234,239
50,782
Other creditors
205,979
225,217
---------
---------
684,164
486,357
---------
---------
10. Called up share capital
Issued, called up and fully paid
2025
2024
No.
£
No.
£
Ordinary shares of £ 1 each
90
90
100
100
'A' Ordinary shares of £ 1 each
15
15
40
40
----
----
----
----
105
105
140
140
----
----
----
----
During the year the company purchased and then subsequently cancelled 10 of its own ordinary £1 shares and 25 of its own 'A' ordinary £1 shares.
11. Directors' advances, credits and guarantees
During the year, there were no directors credits, advances or guarantees.
12. Controlling interest
During the current and previous year, the company was under the control of Mr D J Southwell .