Johnson Elevanja Limited 02774144 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is the manufacture of industrial brakes and braking systems Digita Accounts Production Advanced 6.30.9574.0 true false 02774144 2024-11-01 2025-10-31 02774144 2025-10-31 02774144 core:RetainedEarningsAccumulatedLosses 2025-10-31 02774144 core:ShareCapital 2025-10-31 02774144 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 02774144 core:FurnitureFittingsToolsEquipment 2025-10-31 02774144 core:MotorVehicles 2025-10-31 02774144 bus:SmallEntities 2024-11-01 2025-10-31 02774144 bus:Audited 2024-11-01 2025-10-31 02774144 bus:FullAccounts 2024-11-01 2025-10-31 02774144 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 02774144 bus:RegisteredOffice 2024-11-01 2025-10-31 02774144 bus:Director1 2024-11-01 2025-10-31 02774144 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02774144 core:FurnitureFittings 2024-11-01 2025-10-31 02774144 core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 02774144 core:MotorVehicles 2024-11-01 2025-10-31 02774144 core:OfficeEquipment 2024-11-01 2025-10-31 02774144 core:ParentEntities 2024-11-01 2025-10-31 02774144 1 2024-11-01 2025-10-31 02774144 countries:EnglandWales 2024-11-01 2025-10-31 02774144 2024-10-31 02774144 core:FurnitureFittingsToolsEquipment 2024-10-31 02774144 core:MotorVehicles 2024-10-31 02774144 2023-11-01 2024-10-31 02774144 2024-10-31 02774144 core:RetainedEarningsAccumulatedLosses 2024-10-31 02774144 core:ShareCapital 2024-10-31 02774144 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 02774144 core:FurnitureFittingsToolsEquipment 2024-10-31 02774144 core:MotorVehicles 2024-10-31 iso4217:GBP xbrli:pure

Company registration number: 02774144

Johnson Elevanja Limited

Filleted Annual Report and Financial Statements

for the Year Ended 31 October 2025

 

Johnson Elevanja Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 7

 

Johnson Elevanja Limited

(Registration number: 02774144)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

2,023

2,699

Current assets

 

Stocks

5

136,639

107,139

Debtors

6

300,844

487,667

Cash at bank and in hand

 

471,215

322,913

 

908,698

917,719

Creditors: Amounts falling due within one year

7

(182,171)

(223,217)

Net current assets

 

726,527

694,502

Total assets less current liabilities

 

728,550

697,201

Provisions for liabilities

 

Deferred tax liabilities

 

(29)

(29)

Net assets

 

728,521

697,172

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

728,519

697,170

Total equity

 

728,521

697,172

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 29 July 2026 and signed on its behalf by:
 


D Johnson
Director

   
 

Johnson Elevanja Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Manufax
Bath Road
Bridgwater
Somerset
TA6 4YQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts. The company recognises turnover on despatch of goods.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Johnson Elevanja Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and Fittings

25% reducing balance

Motor Vehicles

25% reducing balance

Equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Work in progress is valued by reference to their stage of completion, overall order value and the expected margin to be achieved. The cost of work in progress and finished goods comprises direct materials and, where applicable, direct labour costs and those overheads incurred in bringing the stocks to their present location and condition.

If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Johnson Elevanja Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade and other creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss account includes all current and prior period profits and losses.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.

The contributions are recognised as an expense in the profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 11 (2024 - 14).

 

Johnson Elevanja Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 November 2024

24,407

10,675

35,082

At 31 October 2025

24,407

10,675

35,082

Depreciation

At 1 November 2024

21,761

10,622

32,383

Charge for the year

663

13

676

At 31 October 2025

22,424

10,635

33,059

Carrying amount

At 31 October 2025

1,983

40

2,023

At 31 October 2024

2,646

53

2,699

5

Stocks

2025
£

2024
£

Raw materials and consumables

111,688

73,220

Work in progress

24,951

33,919

136,639

107,139

 

Johnson Elevanja Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

6

Debtors

Current

Note

2025
£

2024
£

Trade debtors

 

216,644

304,364

Amounts owed by group undertakings and undertakings in which the company has a participating interest

9

69,043

168,146

Prepayments

 

15,157

15,157

   

300,844

487,667

7

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Trade creditors

 

76,195

33,643

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

-

60,350

Taxation and social security

 

52,195

85,783

Accruals and deferred income

 

53,006

43,441

Other creditors

 

775

-

 

182,171

223,217

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £72,376 (2024 - £61,125).

 

Johnson Elevanja Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

9

Related party transactions

Summary of transactions with parent

The company has taken advantage of the exemption in FRS102 paragraph 33.1A from disclosing transactions and balances with it's parent company on the grounds it is a wholly owned subsidiary

10

Parent and ultimate parent undertaking

The company's immediate parent is Manufax Holdings Limited, incorporated in England.

 The most senior parent entity producing publicly available financial statements is Manufax Holdings Limited. These financial statements are available upon request from Companies House, Crown Way, Cardiff

 

11

Audit Report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 30 July 2026 was Matthew Chandler FCA, who signed for and on behalf of Albert Goodman LLP.