Manufax Limited 02790594 false 2024-11-01 2025-10-31 2025-10-31 The principal activity of the company is to be the holding company for Johnson Elevanja Limited and to hold fixed assets used by that company Digita Accounts Production Advanced 6.30.9574.0 true false false 02790594 2024-11-01 2025-10-31 02790594 2025-10-31 02790594 core:RetainedEarningsAccumulatedLosses 2025-10-31 02790594 core:ShareCapital 2025-10-31 02790594 core:CurrentFinancialInstruments core:WithinOneYear 2025-10-31 02790594 core:LandBuildings 2025-10-31 02790594 core:PlantMachinery 2025-10-31 02790594 bus:SmallEntities 2024-11-01 2025-10-31 02790594 bus:Audited 2024-11-01 2025-10-31 02790594 bus:FullAccounts 2024-11-01 2025-10-31 02790594 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 02790594 bus:RegisteredOffice 2024-11-01 2025-10-31 02790594 bus:Director2 2024-11-01 2025-10-31 02790594 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 02790594 core:LandBuildings 2024-11-01 2025-10-31 02790594 core:PlantMachinery 2024-11-01 2025-10-31 02790594 1 2024-11-01 2025-10-31 02790594 countries:Canada 2024-11-01 2025-10-31 02790594 countries:England 2024-11-01 2025-10-31 02790594 2024-10-31 02790594 core:CostValuation 2024-10-31 02790594 core:LandBuildings 2024-10-31 02790594 core:PlantMachinery 2024-10-31 02790594 2023-11-01 2024-10-31 02790594 2024-10-31 02790594 core:RetainedEarningsAccumulatedLosses 2024-10-31 02790594 core:ShareCapital 2024-10-31 02790594 core:CurrentFinancialInstruments core:WithinOneYear 2024-10-31 02790594 core:LandBuildings 2024-10-31 02790594 core:PlantMachinery 2024-10-31 iso4217:GBP xbrli:pure

Company registration number: 02790594

Manufax Limited

Filleted Annual Report and Financial Statements

for the Year Ended 31 October 2025

 

Manufax Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

Manufax Limited

(Registration number: 02790594)
Balance Sheet as at 31 October 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

4

295,602

349,009

Investments

5

2

2

 

295,604

349,011

Current assets

 

Debtors

6

32,309

106,206

Cash at bank and in hand

 

1,001,892

706,075

 

1,034,201

812,281

Creditors: Amounts falling due within one year

7

(68,884)

(36,327)

Net current assets

 

965,317

775,954

Total assets less current liabilities

 

1,260,921

1,124,965

Provisions for liabilities

 

Deferred tax liabilities

 

(37,517)

(50,022)

Net assets

 

1,223,404

1,074,943

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

1,223,304

1,074,843

Total equity

 

1,223,404

1,074,943

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 29 July 2026 and signed on its behalf by:
 


D Johnson
Director

   
 

Manufax Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Manufax
Bath Road
Bridgwater
Somerset
TA6 4YQ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Summary of disclosure exemptions

The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertaking comprise a small group.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Manufax Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

2% straight line

Plant and machinery

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Manufax Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade and other debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade and other creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2024 - 2).

 

Manufax Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

4

Tangible assets

Land and buildings
£

Plant and machinery
 £

Total
£

Cost or valuation

At 1 November 2024

253,844

637,624

891,468

At 31 October 2025

253,844

637,624

891,468

Depreciation

At 1 November 2024

104,923

437,536

542,459

Charge for the year

3,385

50,022

53,407

At 31 October 2025

108,308

487,558

595,866

Carrying amount

At 31 October 2025

145,536

150,066

295,602

At 31 October 2024

148,921

200,088

349,009

Included within the net book value of land and buildings above is £145,536 (2024 - £148,921) in respect of freehold land and buildings and £Nil (2024 - £Nil) in respect of long leasehold land and buildings.
 

5

Investments

2025
£

2024
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 November 2024

2

Provision

Carrying amount

At 31 October 2025

2

At 31 October 2024

2

 

Manufax Limited

Notes to the Financial Statements
for the Year Ended 31 October 2025

6

Debtors

Current

Note

2025
£

2024
£

Amounts owed by group undertakings and undertakings in which the company has a participating interest

32,309

106,206

   

32,309

106,206

7

Creditors

Creditors: amounts falling due within one year

2025
£

2024
£

Due within one year

Taxation and social security

63,009

32,092

Accruals and deferred income

5,875

4,235

68,884

36,327

8

Parent and ultimate parent undertaking

The company's immediate parent is Manufax Holdings Inc, incorporated in Canada.

The parent of the largest group in which these financial statements are consolidated is Manufax Holdings Inc, incorporated in Canada.

The address of Manufax Holdings Inc is:
4909 13th Avenue, Delta, Bc, V4M 2B7, Canada

9

Audit Report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 30 July 2026 was Matthew Chandler FCA, who signed for and on behalf of Albert Goodman LLP.