1 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2024 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 3057904 2024-11-01 2025-10-31 3057904 2025-10-31 3057904 2024-10-31 3057904 2023-11-01 2024-10-31 3057904 2024-10-31 3057904 2023-10-31 3057904 bus:Director1 2024-11-01 2025-10-31 3057904 core:LandBuildings core:LongLeaseholdAssets 2024-10-31 3057904 core:PlantMachinery 2024-10-31 3057904 core:LandBuildings core:LongLeaseholdAssets 2025-10-31 3057904 core:PlantMachinery 2025-10-31 3057904 core:WithinOneYear 2025-10-31 3057904 core:WithinOneYear 2024-10-31 3057904 core:AfterOneYear 2025-10-31 3057904 core:AfterOneYear 2024-10-31 3057904 core:ShareCapital 2025-10-31 3057904 core:ShareCapital 2024-10-31 3057904 core:RetainedEarningsAccumulatedLosses 2025-10-31 3057904 core:RetainedEarningsAccumulatedLosses 2024-10-31 3057904 core:LandBuildings core:LongLeaseholdAssets 2024-11-01 2025-10-31 3057904 core:PlantMachinery 2024-11-01 2025-10-31 3057904 core:PlantMachinery 2024-10-31 3057904 bus:SmallEntities 2024-11-01 2025-10-31 3057904 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 3057904 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 3057904 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 3057904 bus:FullAccounts 2024-11-01 2025-10-31
COMPANY REGISTRATION NUMBER: 3057904
Overstone Properties Limited
Filleted Unaudited Financial Statements
31 October 2025
Overstone Properties Limited
Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
4,121,344
3,970,699
Current assets
Stocks
4,131,561
4,131,561
Debtors
6
77,607
49,342
Cash at bank and in hand
436,719
578,821
----------
----------
4,645,887
4,759,724
Creditors: amounts falling due within one year
7
476,099
426,333
----------
----------
Net current assets
4,169,788
4,333,391
----------
----------
Total assets less current liabilities
8,291,132
8,304,090
Creditors: amounts falling due after more than one year
8
461,579
737,900
Provisions
Taxation including deferred tax
602,300
564,639
----------
----------
Net assets
7,227,253
7,001,551
----------
----------
Capital and reserves
Called up share capital
20,000
20,000
Profit and loss account
7,207,253
6,981,551
----------
----------
Shareholders funds
7,227,253
7,001,551
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Overstone Properties Limited
Statement of Financial Position (continued)
31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 30 July 2026 , and are signed on behalf of the board by:
A V Swann
Director
Company registration number: 3057904
Overstone Properties Limited
Notes to the Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 5-11 Mortimer Street, London, W1T 3HS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
(a) Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
(b) Investment properties
The investment properties are shown at their fair value as estimated by the directors. Any movements in fair value are recognised in arriving at the profit before tax. Deferred tax is provided against these movements.
(c) Revenue recognition
The turnover shown in the profit and loss account represents amounts due for property sales, development and contracting income for the year, exclusive of Value Added Tax. Rents receivable on properties are shown as other operating income.
(d) Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
(e) Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
(f) Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and machinery
-
5 years straight line
Equipment
-
5 years straight line
(g) Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
(h) Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 1 (2024: 1 ).
5. Tangible assets
Plant and machinery
Investment properties
Equipment
Total
£
£
£
£
Cost or valuation
At 1 November 2024
7,104
3,955,000
47,804
4,009,908
Revaluations
153,000
153,000
------
----------
-------
----------
At 31 October 2025
7,104
4,108,000
47,804
4,162,908
------
----------
-------
----------
Depreciation
At 1 November 2024
7,104
32,105
39,209
Charge for the year
2,355
2,355
------
----------
-------
----------
At 31 October 2025
7,104
34,460
41,564
------
----------
-------
----------
Carrying amount
At 31 October 2025
4,108,000
13,344
4,121,344
------
----------
-------
----------
At 31 October 2024
3,955,000
15,699
3,970,699
------
----------
-------
----------
6. Debtors
2025
2024
£
£
Trade debtors
51,256
15,113
Other debtors
26,351
34,229
-------
-------
77,607
49,342
-------
-------
7. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
45,600
12,300
Trade creditors
2,115
4,742
Corporation tax
43,791
66,237
Social security and other taxes
3,246
3,632
Other creditors
381,347
339,422
--------
--------
476,099
426,333
--------
--------
Other creditors include £125,500 (2024: £105,000) due to the Overstone Properties Limited Retirement Benefits Scheme, the beneficiary of which is Mr A V Swann . All bank loans and overdrafts and the creditor due to the Overstone Properties Limited Retirement Benefits Scheme are secured by charges on the company's properties. All of the company's bank borrowings have been personally guaranteed by the director.
8. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
296,579
512,900
Other creditors
165,000
225,000
--------
--------
461,579
737,900
--------
--------
Other creditors represent amounts due to the Overstone Properties Limited Retirement Benefits Scheme, the beneficiary of which is Mr A V Swann. All bank loans and overdrafts and the creditor due to the Overstone Properties Limited Retirement Benefits Scheme are secured by charges on the company's properties. All of the company's bank borrowings have been personally guaranteed by the director.
9. Profit and loss
The profit and loss account includes £2,379,689 (2024: £2,264,939) relating to the revaluation of investment properties which is not distributable until the properties are sold.