Company registration number 03477462 (England and Wales)
Derbyshire Contracting Services Limited
Unaudited Financial Statements
For the year ended 31 December 2025
Derbyshire Contracting Services Limited
Company information
Directors
D J Gregory
M Gregory
Secretary
D J Gregory
Company number
03477462
Registered office
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
Accountants
DJH Derby Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
Derbyshire Contracting Services Limited
Contents
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
Derbyshire Contracting Services Limited
Accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of Derbyshire Contracting Services Limited for the year ended 31 December 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Derbyshire Contracting Services Limited for the year ended 31 December 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Derbyshire Contracting Services Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Derbyshire Contracting Services Limited and state those matters that we have agreed to state to the board of directors of Derbyshire Contracting Services Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Derbyshire Contracting Services Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Derbyshire Contracting Services Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Derbyshire Contracting Services Limited. You consider that Derbyshire Contracting Services Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Derbyshire Contracting Services Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

DJH Derby Limited
Accountants
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG
21 July 2026
Derbyshire Contracting Services Limited
Balance Sheet
As at 31 December 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
370,628
154,018
Current assets
Stocks
1,000
1,000
Debtors
4
2,724,158
2,701,488
Cash at bank and in hand
66,116
13,548
2,791,274
2,716,036
Creditors: amounts falling due within one year
5
(873,026)
(1,097,004)
Net current assets
1,918,248
1,619,032
Total assets less current liabilities
2,288,876
1,773,050
Creditors: amounts falling due after more than one year
6
(112,474)
(124,784)
Provisions for liabilities
(88,239)
(31,762)
Net assets
2,088,163
1,616,504
Capital and reserves
Called up share capital
8
2
2
Profit and loss reserves
2,088,161
1,616,502
Total equity
2,088,163
1,616,504
Derbyshire Contracting Services Limited
Balance Sheet (continued)
As at 31 December 2025
- 3 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 July 2026 and are signed on its behalf by:
M Gregory
Director
Company registration number 03477462 (England and Wales)
Derbyshire Contracting Services Limited
Notes to the financial statements
For the year ended 31 December 2025
- 4 -
1
Accounting policies
Company information

Derbyshire Contracting Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Prospect Place, Millennium Way, Pride Park, Derby, DE24 8HG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

                        

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

Derbyshire Contracting Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15%, 25% and 33% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Derbyshire Contracting Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
12
Derbyshire Contracting Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 7 -
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2025
249,433
162,295
411,728
Additions
246,350
37,900
284,250
Disposals
(88,427)
(11,785)
(100,212)
At 31 December 2025
407,356
188,410
595,766
Depreciation and impairment
At 1 January 2025
163,856
93,854
257,710
Depreciation charged in the year
20,152
22,244
42,396
Eliminated in respect of disposals
(64,756)
(10,212)
(74,968)
At 31 December 2025
119,252
105,886
225,138
Carrying amount
At 31 December 2025
288,104
82,524
370,628
At 31 December 2024
85,577
68,441
154,018
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,150,879
1,018,773
Other debtors
1,573,279
1,682,715
2,724,158
2,701,488
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
22,731
82,875
Trade creditors
293,500
414,256
Taxation and social security
445,891
539,114
Other creditors
110,904
60,759
873,026
1,097,004

Included in other creditors are hire purchase and finance lease liabilities amounting to £60,629 (2025 - £Nil). The liabilities are secured over the specific assets to which they relate.

Derbyshire Contracting Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 8 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
4,784
Other creditors
112,474
120,000
112,474
124,784

Included in other creditors are hire purchase and finance lease liabilities amounting to £112,474 (2025 - £Nil). The liabilities are secured over the specific assets to which they relate.

7
Loans and overdrafts
2025
2024
£
£
Bank loans
22,731
87,659
Other loans
-
0
153,750
22,731
241,409
Payable within one year
22,731
116,625
Payable after one year
-
0
124,784
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
9
Events after the reporting date

After the balance sheet date dividends totalling £90,000 have been voted.

Derbyshire Contracting Services Limited
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 9 -
10
Directors' transactions

During the year the following movements took place in respect of loans made to directors:

Loans
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loans repayable on demand
3.40
1,132,686
187,208
60,171
(294,839)
1,085,226
1,132,686
187,208
60,171
(294,839)
1,085,226
2025-12-312025-01-01falsefalsefalse21 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityD J GregoryM GregoryD J Gregory034774622025-01-012025-12-3103477462bus:Director12025-01-012025-12-3103477462bus:Director22025-01-012025-12-3103477462bus:CompanySecretary12025-01-012025-12-3103477462bus:RegisteredOffice2025-01-012025-12-31034774622025-12-31034774622024-12-3103477462core:PlantMachinery2025-12-3103477462core:MotorVehicles2025-12-3103477462core:PlantMachinery2024-12-3103477462core:MotorVehicles2024-12-3103477462core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103477462core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103477462core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3103477462core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3103477462core:Non-currentFinancialInstrumentscore:WithinOneYear2025-12-3103477462core:Non-currentFinancialInstrumentscore:WithinOneYear2024-12-3103477462core:ShareCapital2025-12-3103477462core:ShareCapital2024-12-3103477462core:RetainedEarningsAccumulatedLosses2025-12-3103477462core:RetainedEarningsAccumulatedLosses2024-12-3103477462core:ShareCapitalOrdinaryShareClass12025-12-3103477462core:ShareCapitalOrdinaryShareClass12024-12-3103477462core:PlantMachinery2025-01-012025-12-3103477462core:MotorVehicles2025-01-012025-12-31034774622024-01-012024-12-3103477462core:PlantMachinery2024-12-3103477462core:MotorVehicles2024-12-31034774622024-12-3103477462core:CurrentFinancialInstruments2025-12-3103477462core:CurrentFinancialInstruments2024-12-3103477462core:Non-currentFinancialInstruments2025-12-3103477462core:Non-currentFinancialInstruments2024-12-3103477462core:WithinOneYear2025-12-3103477462core:WithinOneYear2024-12-3103477462bus:OrdinaryShareClass12025-01-012025-12-3103477462bus:OrdinaryShareClass12025-12-3103477462bus:OrdinaryShareClass12024-12-3103477462bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103477462bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103477462bus:FRS1022025-01-012025-12-3103477462bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103477462bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP