Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-312025-01-01false00falsefalsefalse 03605340 2025-01-01 2025-12-31 03605340 2024-01-01 2024-12-31 03605340 2025-12-31 03605340 2024-12-31 03605340 2024-01-01 03605340 5 2025-01-01 2025-12-31 03605340 5 2024-01-01 2024-12-31 03605340 d:Director1 2025-01-01 2025-12-31 03605340 d:Director3 2025-01-01 2025-12-31 03605340 d:Director4 2025-01-01 2025-12-31 03605340 d:Director4 2025-12-31 03605340 d:Director5 2025-01-01 2025-12-31 03605340 d:Director5 2025-12-31 03605340 d:Director6 2025-01-01 2025-12-31 03605340 e:CurrentFinancialInstruments 2025-12-31 03605340 e:CurrentFinancialInstruments 2024-12-31 03605340 e:Non-currentFinancialInstruments 2025-12-31 03605340 e:Non-currentFinancialInstruments 2024-12-31 03605340 e:CurrentFinancialInstruments e:WithinOneYear 2025-12-31 03605340 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 03605340 e:Non-currentFinancialInstruments e:AfterOneYear 2025-12-31 03605340 e:Non-currentFinancialInstruments e:AfterOneYear 2024-12-31 03605340 e:ShareCapital 2025-01-01 2025-12-31 03605340 e:ShareCapital 2025-12-31 03605340 e:ShareCapital 2024-01-01 2024-12-31 03605340 e:ShareCapital 2024-12-31 03605340 e:ShareCapital 2024-01-01 03605340 d:OrdinaryShareClass1 2025-01-01 2025-12-31 03605340 d:OrdinaryShareClass1 2025-12-31 03605340 d:OrdinaryShareClass1 2024-12-31 03605340 d:FRS102 2025-01-01 2025-12-31 03605340 d:Audited 2025-01-01 2025-12-31 03605340 d:FullAccounts 2025-01-01 2025-12-31 03605340 d:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 03605340 f:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure




img0192.png










CWCB FINANCE II LIMITED

Registered number: 03605340




DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
CWCB FINANCE II LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 18


 
CWCB FINANCE II LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A and 414B of the Companies Act 2006.

PRINCIPAL ACTIVITY

The principal activity of the company is to act as a finance company.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £NIL (2024 - £NIL).

The statement of financial position shows net assets £1 (2024 - £1).

No dividends have been paid or proposed for the year and  to the date of this report (2024 - £NIL).

DIRECTORS

The directors who served during the year and up to the date of this report were:

I J Benham 
S Z Khan 
K J Kingston (resigned 31 December 2025)
J J Turner (appointed 31 December 2025)
R J Worthington 

QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS

The Company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The Company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the year ended 31 December 2025 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provides cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.2.

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.
 
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.
 
FUTURE DEVELOPMENTS

The directors do not anticipate any material change in the nature or principal activities of the company in the foreseeable future.

Page 1

 
CWCB FINANCE II LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025


AUDITOR

The auditor, Deloitte LLP, has indicated their willingness to continue as auditor to the company.

This report was approved by the board on 12 June 2026 and signed on its behalf.
 







I J Benham
Director

Page 2

 
CWCB FINANCE II LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
CWCB FINANCE II LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CWCB FINANCE II LIMITED
 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

In our opinion the financial statements of CWCB Finance II Limited (the ‘company’):
give a true and fair view of the state of the company’s affairs as at 31 December 2025 and of its result for the year then ended; 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
the statement of comprehensive income;
the statement of financial position;
the statement of changes in equity; and
the related notes 1 to 15.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

CONCLUSIONS RELATING TO GOING CONCERN

In auditing the financial statements, we have concluded that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate. 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Page 4

 
CWCB FINANCE II LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CWCB FINANCE II LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Page 5

 
CWCB FINANCE II LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CWCB FINANCE II LIMITED
 

EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector. 

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: 
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and relevant tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty. 

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.
 
In addition to the above, our procedures to respond to the risks identified included the following:
 
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud; 
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and 
reading minutes of meetings of those charged with governance. 
Page 6

 
CWCB FINANCE II LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CWCB FINANCE II LIMITED
 

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinions on other matters prescribed by the Companies Act 2006
 
In our opinion, based on the work undertaken in the course of the audit:
the information given in the directors’ report for the financial period for which the financial statements are prepared is consistent with the financial statements; and
the directors’ report has been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the directors’ report.

Matters on which we are required to report by exception
 
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies’ exemption in preparing the directors’ report and from the requirement to prepare a strategic report.

We have nothing to report in respect of these matters.

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.





Lyn Cowie CA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
Aberdeen, United Kingdom
12 June 2026
Page 7

 
CWCB FINANCE II LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Interest receivable and similar income
 6 
166,503,721
(1,646,925)

Interest payable and similar expenses
 7 
(166,503,721)
1,646,925

PROFIT BEFORE TAX
  
-
-

Tax on profit
 8 
-
-

PROFIT FOR THE FINANCIAL YEAR
  
-
-

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE INCOME FOR THE YEAR
  
-
-

The notes on pages 11 to 18 form part of these financial statements.

Page 8

 
CWCB FINANCE II LIMITED
REGISTERED NUMBER: 03605340

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

  

CURRENT ASSETS
  

Debtors: amounts falling due after more than one year
 9 
1,902,526,575
1,842,685,007

Debtors: amounts falling due within one year
 9 
519,231,491
440,188,952

Cash at bank and in hand
 10 
6,047,175
6,039,092

  
2,427,805,241
2,288,913,051

Creditors: amounts falling due within one year
 11 
(131,307,034)
(71,055,624)

NET CURRENT ASSETS
  
2,296,498,207
2,217,857,427

TOTAL ASSETS LESS CURRENT LIABILITIES
  
2,296,498,207
2,217,857,427

Creditors: amounts falling due after more than one year
 12 
(2,296,498,206)
(2,217,857,426)

  

NET ASSETS
  
1
1


CAPITAL AND RESERVES
  

Called up share capital 
 13 
1
1

  
1
1


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 June 2026.







I J Benham
Director

The notes on pages 11 to 18 form part of these financial statements.

Page 9

 
CWCB FINANCE II LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Total equity

£
£

At 1 January 2025
1
1
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-


AT 31 DECEMBER 2025
1
1



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Total equity

£
£

At 1 January 2024
1
1
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
-


AT 31 DECEMBER 2024
1
1


The notes on pages 11 to 18 form part of these financial statements.

Page 10

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

CWCB Finance II Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.

The nature of the company's operations and its principal activities are set out in the Directors' Report.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS 102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”).

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3).

The company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The company is consolidated in the financial statements of its parent, Canary Wharf Group Investment Holdings Plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.

The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which it operates. 

The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below:

 
2.2

Going concern

In assessing the going concern basis of the company the directors have considered a period of at least 12 months from the date of approval of these financial statements.

At the year end, the company was in a net asset and net current asset position.

Having made the requisite enquiries and assessed the resources at the disposal of the company, the directors have a reasonable expectation that the company will have adequate resources to continue its operation for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

  
2.3
Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view. 

Page 11

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
2.4

Financial Reporting Standard 102 – reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A; and
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

 
2.5

Cash and cash equivalents

Cash and cash equivalents comprise cash balances, deposits held with banks and other short term highly liquid investments with original maturities of 3 months or less, which are held for the purpose of meeting short term cash commitments.

 
2.6

Financial instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.

Trade and other receivables

Debtors are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned.

  
Loans receivable

Loans receivable are recognised initially at the transaction price including transaction costs. Subsequent to initial recognition, loans receivable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method. Where loans are subject to contractual terms and arrangements that are non-standard they are recognised initially at fair value. The fair value is assessed as the present value of most likely cash flows, subject to the limitations of the underlying terms. Any movements are recognised in the income statement.

  
Trade and other payables

Trade and other creditors are stated at cost.

Page 12

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

  
Borrowings

Standard loans payable are recognised initially at transaction price including transaction costs, unless the total cost does not represent the value of a financing transaction on an arm’s length basis. In this case the present value of future payments discounted at a market rate of interest for a similar debt instrument is used in place of proceeds and the difference between the two amounts is accounted for as a capital contribution. Subsequent to initial recognition, loans payable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method. 

The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash flows (including all fees that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability. Where loans are subject to contractual terms and arrangement that are non-standard they are carried at fair value. The fair value is assessed as the present value of most likely cash flows, subject to the limitations of the underlying terms. Any movements are recognised in the income statement. 

 
2.7

Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 


3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates. 

The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies. 

Valuation of intercompany debt

The carrying value of non-standard loans are subject to fair value adjustments in the form of loan caps to ensure the value represents the most likely contractual cash flows of the underlying instrument. Estimates are made in calculating the quantum of the cap as the future cash flows are subject to fluctuations depending on the net assets of the company. These assessments are reviewed and amended annually. 

For the year ended 31 December 2025, the financial statements of the company did not contain any significant items that required the application of judgements, apart from those involving estimation.


4.


AUDITOR'S REMUNERATION

Auditors remuneration of £19,150 (2024 - £17,720) for the audit of the company has been borne by a fellow subsidiary undertaking.



Page 13

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

5.


EMPLOYEES




The Company had no employees during the year (2024 - nil). No remuneration was paid by the Company to Directors for their services to the Company and no costs were allocated or recharged to the Company (2024 - £NIL).


6.


INTEREST RECEIVABLE AND SIMILAR INCOME

2025
2024
£
£


Interest receivable from group undertakings
106,675,095
117,223,533

Fair value movement on loans to group undertakings
59,733,114
(120,340,022)

Bank interest receivable
95,512
1,469,564

166,503,721
(1,646,925)


7.


INTEREST PAYABLE AND SIMILAR CHARGES

2025
2024
£
£


Interest payable on loans from group undertakings
106,605,177
111,113,097

Fair value movement on loans from group undertakings
59,898,544
(112,760,022)

166,503,721
(1,646,925)


8.


TAXATION


2025
2024
£
£



TOTAL CURRENT TAX
-
-
Page 14

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
 
8.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is different from the standard rate of corporation tax in the UK of 25% (2024 -  25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
-
-


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
-
-

EFFECTS OF:


Interest restriction
1,598,117
(1,832,540)

Group relief
(1,598,117)
1,832,540

TOTAL TAX CHARGE FOR THE YEAR
-
-

At 31 December 2025, there was an unprovided deferred tax asset of £nil at 25% (2024 - £2,466) in respect of tax losses of £nil (2024 - £9,863).


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to non-qualifying activities will continue to be taxable.

Page 15

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


DEBTORS

2025
2024
£
£

DUE AFTER MORE THAN ONE YEAR

Loans owed by group undertakings
1,902,526,575
1,842,685,007

1,902,526,575
1,842,685,007


£313,885,583 (2024 - £313,885,583) of the loans to fellow subsidiary undertakings due after more than one year carries interest at 10%, subject to certain caps, and is repayable on 22 April 2034. The fellow subsidiary undertakings' liabilities under these loans is capped upon maturity at the net assets of the fellow subsidiary undertakings. Consequently, at 31 December 2025, the carrying value of the loans has been reduced from the initial carrying amount by £105,865,851 (2024 - £91,250,255). 

£628,700,000 (2024 - £628,700,000) of the loans to fellow subsidiary undertakings due after more than one year carries interest at 6.95%, subject to certain caps, and is repayable on 22 April 2038. The fellow subsidiary undertakings' liabilities under these loans is capped upon maturity at the net assets of the fellow subsidiary undertakings. Consequently, at 31 December 2025, the carrying value of the loans has been reduced from the initial carrying amount by £3,699,938 (2024 - £50,972,464). 

The remaining £1,362,215,405 (2024 - £1,362,215,405) of the loans to fellow subsidiary undertakings due after more than one year carries interest at 10%, subject to certain caps, and is repayable on 22 April 2038. The fellow subsidiary undertakings' liabilities under these loans is capped upon maturity at the net assets of the fellow subsidiary undertakings. Consequently, at 31 December 2025, the carrying value of the loans has been reduced from the initial carrying amount by £292,846,054
 (2024 - £319,893,263).

2025
2024
£
£

DUE WITHIN ONE YEAR

Loans to fellow subsidiary undertakings
69,422,853
61,869,589

Amounts owed by group undertakings
449,808,638
378,319,363

519,231,491
440,188,952


The loans to a fellow subsidiary undertaking, due within one year, bear interest at a rate linked to bank deposits held by a fellow subsidiary undertaking and are repayable on demand.

Other amounts due by group undertakings are interest free and repayable on demand.


10.


CASH AND CASH EQUIVALENTS

2025
2024
£
£

Cash at bank and in hand
6,047,175
6,039,092

6,047,175
6,039,092


At 31 December 2025 the cash was held as restricted in this company.

Page 16

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Loan owed to fellow subsidiary undertaking
  
15,766,816
18,543,912

Amounts owed to group undertakings
  
115,540,218
52,511,712

  
131,307,034
71,055,624


Amounts owed to group undertakings are interest free and repayable on demand. 


12.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Loans from fellow subsidiary undertakings linked to debentures
1,193,045,808
1,208,812,624

Other loans from fellow subsidiary undertakings
1,103,452,398
1,009,044,802

2,296,498,206
2,217,857,426


The loans from fellow subsidiary undertakings linked to debentures are repayable in instalments until April 2030 and bears interest at a rate linked to an issue of debentures by a fellow subsidiary undertaking. The instalments due within one year total £15,766,816 (2024 - £18,543,912).

The other loan from a fellow subsidiary undertaking accrues interest at 10% per annum and is repayable on 22 April 2034. The company's liability under this loan is capped upon maturity at the net assets of the company. Consequently, at 31 December 2025, this loan has been reduced from its initial carrying amount by £
552,635,216 (2024 - £612,533,761).


 


13.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2024 - 1) Ordinary share of £1.00
1
1



14.FINANCIAL COMMITMENTS

As at 31 December 2025 and 31 December 2024 the company had given fixed and floating charges over substantially all its assets to secure the commitments of certain other group undertakings.

Page 17

 
CWCB FINANCE II LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

15.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Central Limited.

As at 31 December 2025, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB.

The largest group of which the company is a member for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. Stork HoldCo LP is registered at 73 Front Street, 5th Floor, Hamilton HM12, Bermuda.

Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.

The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other wholly-owned group companies.

Page 18