Silverfin false false 31/12/2025 01/01/2025 31/12/2025 D L M Chessell 27/05/2020 J P Garrett 27/02/2026 K S G Hancock 30/06/2026 27/05/2020 24 July 2026 The principal activity of the Company during the financial year was bespoke manufacturing and landscape construction with strategic focus on sheet metal fabrication. 04334850 2025-12-31 04334850 bus:Director1 2025-12-31 04334850 bus:Director2 2025-12-31 04334850 bus:Director3 2025-12-31 04334850 2024-12-31 04334850 core:CurrentFinancialInstruments 2025-12-31 04334850 core:CurrentFinancialInstruments 2024-12-31 04334850 core:Non-currentFinancialInstruments 2025-12-31 04334850 core:Non-currentFinancialInstruments 2024-12-31 04334850 core:ShareCapital 2025-12-31 04334850 core:ShareCapital 2024-12-31 04334850 core:CapitalRedemptionReserve 2025-12-31 04334850 core:CapitalRedemptionReserve 2024-12-31 04334850 core:RetainedEarningsAccumulatedLosses 2025-12-31 04334850 core:RetainedEarningsAccumulatedLosses 2024-12-31 04334850 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 04334850 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2024-12-31 04334850 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-12-31 04334850 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-12-31 04334850 core:LandBuildings 2024-12-31 04334850 core:PlantMachinery 2024-12-31 04334850 core:Vehicles 2024-12-31 04334850 core:FurnitureFittings 2024-12-31 04334850 core:LandBuildings 2025-12-31 04334850 core:PlantMachinery 2025-12-31 04334850 core:Vehicles 2025-12-31 04334850 core:FurnitureFittings 2025-12-31 04334850 2025-01-01 2025-12-31 04334850 bus:FilletedAccounts 2025-01-01 2025-12-31 04334850 bus:SmallEntities 2025-01-01 2025-12-31 04334850 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04334850 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04334850 bus:Director1 2025-01-01 2025-12-31 04334850 bus:Director2 2025-01-01 2025-12-31 04334850 bus:Director3 2025-01-01 2025-12-31 04334850 core:DevelopmentCostsCapitalisedDevelopmentExpenditure core:TopRangeValue 2025-01-01 2025-12-31 04334850 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill core:TopRangeValue 2025-01-01 2025-12-31 04334850 core:LandBuildings core:TopRangeValue 2025-01-01 2025-12-31 04334850 core:PlantMachinery core:BottomRangeValue 2025-01-01 2025-12-31 04334850 core:PlantMachinery core:TopRangeValue 2025-01-01 2025-12-31 04334850 core:Vehicles core:TopRangeValue 2025-01-01 2025-12-31 04334850 core:FurnitureFittings core:TopRangeValue 2025-01-01 2025-12-31 04334850 2024-01-01 2024-12-31 04334850 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-01 2025-12-31 04334850 core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill 2025-01-01 2025-12-31 04334850 core:LandBuildings 2025-01-01 2025-12-31 04334850 core:PlantMachinery 2025-01-01 2025-12-31 04334850 core:Vehicles 2025-01-01 2025-12-31 04334850 core:FurnitureFittings 2025-01-01 2025-12-31 04334850 core:Non-currentFinancialInstruments 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 04334850 (England and Wales)

IOTA GARDEN AND HOME LTD

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

IOTA GARDEN AND HOME LTD

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

IOTA GARDEN AND HOME LTD

BALANCE SHEET

As at 31 December 2025
IOTA GARDEN AND HOME LTD

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Intangible assets 3 11,005 0
Tangible assets 4 11,529 23,057
22,534 23,057
Current assets
Stocks 5 14,115 126,438
Debtors 6 50,894 339,646
Cash at bank and in hand 445,959 366,142
510,968 832,226
Creditors: amounts falling due within one year 7 ( 258,434) ( 596,806)
Net current assets 252,534 235,420
Total assets less current liabilities 275,068 258,477
Creditors: amounts falling due after more than one year 8 ( 12,000) ( 59,000)
Net assets 263,068 199,477
Capital and reserves
Called-up share capital 50,002 50,002
Capital redemption reserve 2 2
Profit and loss account 213,064 149,473
Total shareholders' funds 263,068 199,477

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of IOTA Garden and Home Ltd (registered number: 04334850) were approved and authorised for issue by the Board of Directors on 24 July 2026. They were signed on its behalf by:

D L M Chessell
Director
IOTA GARDEN AND HOME LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
IOTA GARDEN AND HOME LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

IOTA Garden and Home Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Ground Floor Centenary House Peninsula Park, Rydon Lane, Exeter, EX2 7XE, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.

Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Development costs 3 years straight line
Website costs 10 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a [straight-line, reducing balance] basis over its expected useful life, as follows:

Land and buildings 5 years straight line
Plant and machinery 3 - 4 years straight line
Vehicles 4 years straight line
Fixtures and fittings 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 5 7

3. Intangible assets

Development costs Website costs Total
£ £ £
Cost
At 01 January 2025 14,293 0 14,293
Additions 0 11,005 11,005
At 31 December 2025 14,293 11,005 25,298
Accumulated amortisation
At 01 January 2025 14,293 0 14,293
At 31 December 2025 14,293 0 14,293
Net book value
At 31 December 2025 0 11,005 11,005
At 31 December 2024 0 0 0

4. Tangible assets

Land and buildings Plant and machinery Vehicles Fixtures and fittings Total
£ £ £ £ £
Cost
At 01 January 2025 143,884 200,667 7,073 7,285 358,909
At 31 December 2025 143,884 200,667 7,073 7,285 358,909
Accumulated depreciation
At 01 January 2025 120,827 200,667 7,073 7,285 335,852
Charge for the financial year 11,528 0 0 0 11,528
At 31 December 2025 132,355 200,667 7,073 7,285 347,380
Net book value
At 31 December 2025 11,529 0 0 0 11,529
At 31 December 2024 23,057 0 0 0 23,057

5. Stocks

2025 2024
£ £
Stocks 14,115 126,438

6. Debtors

2025 2024
£ £
Trade debtors 48,542 264,228
Corporation tax 594 16,326
Other debtors 1,758 59,092
50,894 339,646

7. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans 48,000 49,000
Trade creditors 115,336 278,224
Accruals and deferred income 10,628 148,930
Taxation and social security 34,467 49,566
Other creditors 50,003 71,086
258,434 596,806

8. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans 12,000 59,000

There are no amounts included above in respect of which any security has been given by the small entity.

9. Related party transactions

Transactions with the entity's directors

2025 2024
£ £
Key management 1,738 48,375

The company operates from property owned by the directors at Sluice Farm, Wick St Lawrence. Capital expenditure relating to the commercial buildings used by the company is reported within the 'Land and Buildings' category in the tangible fixed assets note. A charge of £nil (2024: £nil) for service charges, maintenance and improvements to the premises is included in the accounts for the year. The directors have provided personal guarantees in respect of the company's borrowings.