Caseware UK (AP4) 2025.0.111 2025.0.111 2025-07-312025-07-312025-07-31falsefalse2024-08-01falseNo description of principal activity158167false 04696340 2024-08-01 2025-07-31 04696340 2023-08-01 2024-07-31 04696340 2025-07-31 04696340 2024-07-31 04696340 2023-08-01 04696340 1 2024-08-01 2025-07-31 04696340 d:Director1 2024-08-01 2025-07-31 04696340 d:Director3 2024-08-01 2025-07-31 04696340 d:Director4 2024-08-01 2025-07-31 04696340 d:RegisteredOffice 2024-08-01 2025-07-31 04696340 c:Buildings 2024-08-01 2025-07-31 04696340 c:Buildings c:LongLeaseholdAssets 2024-08-01 2025-07-31 04696340 c:Buildings c:LongLeaseholdAssets 2025-07-31 04696340 c:Buildings c:LongLeaseholdAssets 2024-07-31 04696340 c:OfficeEquipment 2024-08-01 2025-07-31 04696340 c:OfficeEquipment 2025-07-31 04696340 c:OfficeEquipment 2024-07-31 04696340 c:OfficeEquipment c:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 04696340 c:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 04696340 c:CurrentFinancialInstruments 2025-07-31 04696340 c:CurrentFinancialInstruments 2024-07-31 04696340 c:CurrentFinancialInstruments c:WithinOneYear 2025-07-31 04696340 c:CurrentFinancialInstruments c:WithinOneYear 2024-07-31 04696340 c:ShareCapital 2025-07-31 04696340 c:ShareCapital 2024-07-31 04696340 c:ShareCapital 2023-08-01 04696340 c:RetainedEarningsAccumulatedLosses 2024-08-01 2025-07-31 04696340 c:RetainedEarningsAccumulatedLosses 2025-07-31 04696340 c:RetainedEarningsAccumulatedLosses 2023-08-01 2024-07-31 04696340 c:RetainedEarningsAccumulatedLosses 2024-07-31 04696340 c:RetainedEarningsAccumulatedLosses 2023-08-01 04696340 c:AcceleratedTaxDepreciationDeferredTax 2025-07-31 04696340 c:AcceleratedTaxDepreciationDeferredTax 2024-07-31 04696340 c:OtherDeferredTax 2025-07-31 04696340 c:OtherDeferredTax 2024-07-31 04696340 d:OrdinaryShareClass1 2024-08-01 2025-07-31 04696340 d:OrdinaryShareClass1 2025-07-31 04696340 d:OrdinaryShareClass1 2024-07-31 04696340 d:FRS102 2024-08-01 2025-07-31 04696340 d:Audited 2024-08-01 2025-07-31 04696340 d:FullAccounts 2024-08-01 2025-07-31 04696340 d:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 04696340 c:Subsidiary1 2024-08-01 2025-07-31 04696340 c:Subsidiary1 1 2024-08-01 2025-07-31 04696340 c:Subsidiary2 2024-08-01 2025-07-31 04696340 c:Subsidiary2 1 2024-08-01 2025-07-31 04696340 c:Subsidiary3 2024-08-01 2025-07-31 04696340 c:Subsidiary3 1 2024-08-01 2025-07-31 04696340 c:Subsidiary4 2024-08-01 2025-07-31 04696340 c:Subsidiary4 1 2024-08-01 2025-07-31 04696340 c:WithinOneYear 2025-07-31 04696340 c:WithinOneYear 2024-07-31 04696340 c:BetweenOneFiveYears 2025-07-31 04696340 c:BetweenOneFiveYears 2024-07-31 04696340 c:MoreThanFiveYears 2025-07-31 04696340 c:MoreThanFiveYears 2024-07-31 04696340 d:Consolidated 2025-07-31 04696340 d:ConsolidatedGroupCompanyAccounts 2024-08-01 2025-07-31 04696340 2 2024-08-01 2025-07-31 04696340 6 2024-08-01 2025-07-31 04696340 e:PoundSterling 2024-08-01 2025-07-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04696340













GARDENER SCHOOLS GROUP LIMITED

ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2025


 
GARDENER SCHOOLS GROUP LIMITED
 

 
COMPANY INFORMATION


Directors
M Gardener 
T Brehony 
J Chen 




Registered number
04696340



Registered office
Harwood House
43 Harwood Road

London

SW6 4QP




Trading Address
16 Ravenscourt Avenue
Ravenscourt Park

London

W6 0SL






Independent auditors
Warrener Stewart
Chartered Accountants & Registered Auditors

Harwood House

43 Harwood Road

London

SW6 4QP






 
GARDENER SCHOOLS GROUP LIMITED
 


CONTENTS



Page
Group Strategic Report
 
1 - 2
Directors' Report
 
3 - 5
Independent Auditors' Report
 
6 - 9
Consolidated Statement of Comprehensive Income
 
10
Consolidated Balance Sheet
 
11
Company Balance Sheet
 
12
Consolidated Statement of Changes in Equity
 
13
Company Statement of Changes in Equity
 
14
Consolidated Statement of Cash Flows
 
15
Consolidated Analysis of Net Debt
 
16
Notes to the Financial Statements
 
17 - 33



 
GARDENER SCHOOLS GROUP LIMITED
 

 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025

Introduction
 
Gardener Schools Group Limited operates two co-educational, non-selective, independent preparatory schools in South West London for children aged four to eleven: Ravenscourt Park Preparatory School and Kew Green Preparatory School.  Both schools provide education of the highest quality, preparing children for transfer to the best and most selective independent schools.  The group also operates Kew House School and Maida Vale School, co-educational independent secondary schools in West London for students aged eleven to eighteen years.

Business review
 
The Board of Gardener Schools Group Limited is committed to maintaining the excellent standards delivered by its schools over the last two decades. Both Maida Vale School and Ravenscourt Park Preparatory School were inspected under the new ISI Framework during the financial period and met all required standards. Ravenscourt Park Preparatory School also received a significant strength. We look forward to future inspections across the group as further opportunities to demonstrate the quality of our pastoral provision and academic achievement.

While pupil numbers remain strong overall, the introduction of VAT on school fees has led some families to withdraw or decide against independent education. Despite this challenging environment, we continue to invest in our schools and enhance the opportunities available to pupils. This includes securing access to professional sports facilities at Trailfinders in West Ealing, providing greater value to both existing families and those choosing to join our schools.

The reputation of our schools is founded on strong pastoral care, academic achievement and a holistic approach to education. Our open-door ethos remains central to the positive relationships we maintain with pupils, parents and staff.

Principal risks and uncertainties
 
The directors have assessed the principal risks and uncertainties to which the schools are likely to be exposed in the main areas of teaching, general operations, pupil and staff welfare, facilities and finance. Wherever possible, systems, controls and contingencies are put in place to minimise or mitigate all such risks identified. The directors identify, monitor and mitigate risk exposure on an on-going basis.

We manage these risks by remaining well informed and working closely with professional bodies, including IAPS, ISC and ISBA. We are satisfied that the Group’s financial strength, together with our prudent approach to budgeting, will enable us to respond effectively to future uncertainties and challenges.

Financial key performance indicators
 
The group's business is relatively straightforward and performance indicators naturally fall to be considered on a school by school basis. Two principal KPI's are future pupil registration and capacity numbers which require forward planning decisions to be considered a number of years in advance.  KPI's which are used for routine management include assessment data, pupil/teacher ratios, both numerical and cost, catering and other fundamental cost/income ratios together with periodic fluctuations in significant overheads.

Page 1


 
GARDENER SCHOOLS GROUP LIMITED
 


GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025

Directors' statement of compliance with duty to promote the success of the Group
 
The directors consider that they have fulfilled their individual and collctive duty under S172(1) of the Companies Act 2006 to act in a way they consider, in good faith, would be most likely to promote the success of the Company and the Group for the benefit of shareholders as a whole.  This has been achieved through continuous investment in the provision of education, facilites and staff, and ensuring excellence is maintained cosistently as a matter of course.  The sole share class has full representation at Board level and the Board is committed to a strategy that will drive long term value for the equity holders in the business.  


This report was approved by the board and signed on its behalf.





J Chen
Director

Date: 30 July 2026

Page 2


 
GARDENER SCHOOLS GROUP LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025

The directors present their report and the financial statements for the year ended 31 July 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group Strategic Report, the Directors' Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £2,431,226 (2024 - £3,159,421).

Dividends paid to shareholders during the year were £3,175,000 (2024: £1,800,000).

Directors

The directors who served during the year were:

M Gardener 
T Brehony 
J Chen 

Charitable contributions

During the year the group made charitable donations of £6,340 (2024: £10,602).

Page 3


 
GARDENER SCHOOLS GROUP LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025

Future developments

The Group is committed to providing education of the highest quality and invests consistently in its schools.

The Group is continually looking invest in its facilities. In the past year, in addition to the investment in sporting facilities at Trailfinders, we look forward to the full-year benefit of the new boathouse bays at Quintin Boat Club. 

We are also enhancing our curriculum offering as the numbers grow in the school. Subjects that combine academic rigour with flexibility and choice, offering both traditional academic subjects and vocational pathways such as Creative Digital Media Production.

Furthermore, we have invested in a library at both Kew Green Preparatory School and Ravenscourt Park Preparatory School and we have increased the number of classrooms to accommodate a Reception bulge year.

Engagement with employees

Employee involvement in the successful operation of the schools is critical at all levels. Close engagement between management and professional and administrative staff is necessary throughout each school to ensure the consistent delivery of excellence for the benefit of every pupil. A strong ethos for information flow and feedback exists, for professional, performance and employment matters. Clear and effective communication operates within each individual school, but also between schools as a wider group.

Engagement with suppliers, customers and others

Engagement with parent groups (ie 'customers') is strong and absolutely necessary to ensure the intended comprehensive and high quality education experience is received consistently by all students. Reliable delivery of quality goods and services by suppliers and others are also critical, so active engagement with these groups is pursued at all times.

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There were no significant events after 31 July 2025 that required adjustment to or disclosure in the financial statements.

Auditors

The auditorsWarrener Stewartwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 4


 
GARDENER SCHOOLS GROUP LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025

This report was approved by the board and signed on its behalf.
 





J Chen
Director

Date: 30 July 2026

Page 5


 
GARDENER SCHOOLS GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GARDENER SCHOOLS GROUP LIMITED

Opinion


We have audited the financial statements of Gardener Schools Group Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 July 2025, which comprise the Group Statement of Comprehensive Income, the Group and Company Balance Sheets, the Group Statement of Cash Flows, the Group and Company Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 July 2025 and of the Group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the  section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report..



Other information


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditors' Report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.




 
Page 6


 
GARDENER SCHOOLS GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GARDENER SCHOOLS GROUP LIMITED (CONTINUED)

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the  financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Group Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.



Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 7


 
GARDENER SCHOOLS GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GARDENER SCHOOLS GROUP LIMITED (CONTINUED)

Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these  financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our assessment of the likelihood of material misstatement arising within the entity's financial statements due to irregularities including fraud is low. This conclusion is supported by the following which reduce the likelihood of irregularities, including fraud to arise or to go undetected:
 
A clear segregation between finance management and general staff resulting in a high level of review control;
A high level of review of key performance and similar indicators;
The presence of informed management within senior finance management;
The general absence of individuals with opportunity and authority to override controls undetected; and
A high level of experience and trust within senior finance and operations management;
 
Audit procedures are structured to identify potential risks for irregularities and fraud and detect material instances should they arise. Some specific procedures include:
 
The analytical review of results and balances for unexplained or unexpected variances;
The review of transactions, control accounts and journal adjustments for unusual, unexplained or unauthorised entries;
The review of transactions and journals for any indication of fraud or management override;
Consideration of transactions and balances for any irregular related party involvement;
Review of any significant estimates for deliberate manipulation or misstatement

Due to inherent limitation of the audit procedures, there is a risk that irregularities or fraud will remain undetected with the result that the financial statements may include material misstatement or non-compliance with regulation. Such risk is increased the more that compliance with law or regulation is removed from the events and transactions reflected in the financial statements as instances of non-compliance are less clear or likely to be detected. The risk is greater where irregularities arise due to fraud as fraud is likely to involve intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the  is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.




Page 8


 
GARDENER SCHOOLS GROUP LIMITED
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GARDENER SCHOOLS GROUP LIMITED (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Alex Eagle (Senior Statutory Auditor)
  
for and on behalf of
Warrener Stewart
 
Chartered Accountants
Registered Auditors
  
Harwood House
43 Harwood Road
London
SW6 4QP

 
Date: 
30 July 2026
Page 9


 
GARDENER SCHOOLS GROUP LIMITED
 

 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025

2025
2024
Note
£
£

  

Turnover
 4 
37,605,098
38,199,382

Cost of sales
  
(21,348,088)
(20,223,149)

Gross profit
  
16,257,010
17,976,233

Administrative expenses
  
(11,858,046)
(12,411,689)

Operating profit
 5 
4,398,964
5,564,544

Interest receivable and similar income
 9 
413,747
317,341

Interest payable and similar expenses
 10 
(1,278,313)
(1,404,471)

Profit before taxation
  
3,534,398
4,477,414

Tax on profit
 11 
(1,103,172)
(1,317,993)

Profit for the financial year
  
2,431,226
3,159,421

Profit for the year attributable to:
  

Owners of the parent Company
  
2,431,226
3,159,421

  
2,431,226
3,159,421

There were no recognised gains and losses for 2025 or 2024 other than those included in the consolidated statement of comprehensive income.

There was no other comprehensive income for 2025 (2024£NIL).

Page 10


 
GARDENER SCHOOLS GROUP LIMITED
REGISTERED NUMBER:04696340


CONSOLIDATED BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 13 
47,483,628
48,877,860

  
47,483,628
48,877,860

Current assets
  

Debtors: amounts falling due within one year
 15 
2,422,348
1,510,461

Cash at bank and in hand
 16 
15,329,480
18,059,200

  
17,751,828
19,569,661

Creditors: amounts falling due within one year
 17 
(13,965,671)
(15,936,051)

Net current assets
  
 
 
3,786,157
 
 
3,633,610

Total assets less current liabilities
  
51,269,785
52,511,470

Creditors: amounts falling due after more than one year
 18 
(17,607,728)
(18,128,871)

Provisions for liabilities
  

Deferred taxation
 20 
(2,595,634)
(2,572,402)

  
 
 
(2,595,634)
 
 
(2,572,402)

Net assets
  
31,066,423
31,810,197


Capital and reserves
  

Called up share capital 
 21 
100
100

Profit and loss account
  
31,066,323
31,810,097

  
31,066,423
31,810,197


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Chen
Director

Date: 30 July 2026

The notes on pages 17 to 33 form part of these financial statements.

Page 11


 
GARDENER SCHOOLS GROUP LIMITED
REGISTERED NUMBER:04696340


COMPANY BALANCE SHEET
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 13 
2,065,635
2,195,946

Investments
 14 
4,000
3,000

  
2,069,635
2,198,946

Current assets
  

Debtors: amounts falling due within one year
 15 
31,534,059
29,100,638

Cash at bank and in hand
 16 
5,789,721
7,762,208

  
37,323,780
36,862,846

Creditors: amounts falling due within one year
 17 
(6,617,513)
(7,102,091)

Net current assets
  
 
 
30,706,267
 
 
29,760,755

Total assets less current liabilities
  
32,775,902
31,959,701

  

Provisions for liabilities
  

Deferred taxation
 20 
(227,222)
(230,726)

  
 
 
(227,222)
 
 
(230,726)

Net assets
  
32,548,680
31,728,975


Capital and reserves
  

Called up share capital 
 21 
100
100

Profit and loss account
  
32,548,580
31,728,875

  
32,548,680
31,728,975


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J Chen
Director

Date: 30 July 2026

The notes on pages 17 to 33 form part of these financial statements.

Page 12


 
GARDENER SCHOOLS GROUP LIMITED
 


CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 August 2023
100
30,450,676
30,450,776


Comprehensive income for the year

Profit for the year
-
3,159,421
3,159,421


Contributions by and distributions to owners

Dividends
-
(1,800,000)
(1,800,000)



At 1 August 2024
100
31,810,097
31,810,197


Comprehensive income for the year

Profit for the year
-
2,431,226
2,431,226


Contributions by and distributions to owners

Dividends
-
(3,175,000)
(3,175,000)


At 31 July 2025
100
31,066,323
31,066,423


The notes on pages 17 to 33 form part of these financial statements.

Page 13


 
GARDENER SCHOOLS GROUP LIMITED
 


COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 August 2023
100
27,126,184
27,126,284


Comprehensive income for the year

Profit for the year
-
6,402,691
6,402,691


Contributions by and distributions to owners

Dividends
-
(1,800,000)
(1,800,000)



At 1 August 2024
100
31,728,875
31,728,975


Comprehensive income for the year

Profit for the year
-
3,994,705
3,994,705


Contributions by and distributions to owners

Dividends
-
(3,175,000)
(3,175,000)


At 31 July 2025
100
32,548,580
32,548,680


The notes on pages 17 to 33 form part of these financial statements.

Page 14


 
GARDENER SCHOOLS GROUP LIMITED
 


CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025

2025
2024
£
£

Cash flows from operating activities

Profit for the financial year
2,431,226
3,159,421

Adjustments for:

Depreciation of tangible assets
1,527,536
1,612,475

Interest paid
1,278,313
1,404,471

Interest received
(413,747)
(317,341)

Taxation charge
1,103,172
1,317,993

(Increase)/decrease in debtors
(923,421)
2,278,970

(Decrease)/increase in creditors
(2,686,723)
3,450,741

Corporation tax (paid)
(92,556)
(1,635,660)

Net cash generated from operating activities

2,223,800
11,271,070


Cash flows from investing activities

Purchase of tangible fixed assets
(281,764)
(2,486,123)

Interest received
413,747
317,341

Net cash from investing activities

131,983
(2,168,782)

Cash flows from financing activities

Repayment of loans
(632,190)
(628,221)

Dividends paid
(3,175,000)
(1,800,000)

Interest paid
(1,278,313)
(1,404,471)

Net cash used in financing activities
(5,085,503)
(3,832,692)

Net (decrease)/increase in cash and cash equivalents
(2,729,720)
5,269,596

Cash and cash equivalents at beginning of year
18,059,200
12,789,604

Cash and cash equivalents at the end of year
15,329,480
18,059,200


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
15,329,480
18,059,200

15,329,480
18,059,200


The notes on pages 17 to 33 form part of these financial statements.

Page 15


 
GARDENER SCHOOLS GROUP LIMITED
 


CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 JULY 2025




At 1 August 2024
Cash flows
At 31 July 2025
£

£

£

Cash at bank and in hand

18,059,200

(2,729,720)

15,329,480

Debt due after 1 year

(18,128,870)

521,142

(17,607,728)

Debt due within 1 year

(1,059,839)

111,048

(948,791)


(1,129,509)
(2,097,530)
(3,227,039)

The notes on pages 17 to 33 form part of these financial statements.

Page 16


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The following principal accounting policies have been applied:

 
1.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance Sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 31 July 2016.

 
1.3

Going concern

The directors have prepared these financial statements on a going concern basis as they consider the financial and operational situation sufficiently stable such that the company will be able to meet its financial obligations as they fall due for payment for a period of at least 12 months from the date of signature of this report. 

 
1.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue or Turnover representing fees receivable for tuition and associated services can be reliably identified and is recognised in the period in which the services are provided where it is probable that due consideration will be received.

Page 17


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies (continued)

 
1.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
2%
Leasehold property and equipment
-
2% - 4%
Operating equipment
-
10% - 25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
1.6

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Group shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Consolidated Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
1.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

Page 18


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies (continued)

 
1.9

Financial instruments

The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Financial assets are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

The impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the Group would receive for the asset if it were to be sold at the balance sheet date.

 
1.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
1.13

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 19


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies (continued)

 
1.14

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Group in independently administered funds.

Multi-employer pension plan

The Group is a member of a multi-employer plan. Where it is not possible for the Group to obtain sufficient information to enable it to account for the plan as a defined benefit plan, it accounts for the plan as a defined contribution plan.

The relevant multi-employer plan is the Teachers' Pension Scheme ("TPS") which provides retirement benefits to qualifying employees (teachers, primarily).  This is a defined benefit scheme and the assets are held separately from those of the Group.

The TPS is an unfunded scheme and contributions are calculated so as to spread the cost of pensions over employees' working lives with the school in such a way that the pension cost is a substantially level percentage of current and future pensionable payroll.  The contributions are determined by the Government Actuary on the basis of quadrennial valuations using a prospective unit credit method.  The TPS is a multi-employer scheme and there is insufficient information available to use defined benefit accounting.  The TPS is therefore treated as a defined contribution scheme for accounting purposes and the contributions recognised in the period to which they relate.

 
1.15

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
1.16

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
1.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 20


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

1.Accounting policies (continued)

 
1.18

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



2.


General information

The Group and Company's principal activity is the provision of private schooling. The Company is a private company, limited by shares, incorporated and domicilied in England and Wales, United Kingdom. The Company's registered office is Harwood House, 43 Harwood Road, London, SW6 4QP.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from these estimates.

There are no significant judgements, estimates or assumptions which impact on these financial statements.


4.


Turnover

All turnover arose within the United Kingdom.

Page 21


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Depreciation of tangible fixed assets
1,527,536
1,612,476

Other operating lease rentals
2,907,639
2,539,957

Pension Contributions
2,905,320
2,541,335


6.


Auditors' remuneration

2025
2024
£
£

Fees payable to the Group's auditors for the audit of the Group's annual financial statements
16,500
15,000

Fees payable to the Group's auditors in respect of:

The auditing of accounts of other members of the group
34,500
31,500

Taxation compliance services
16,500
15,500

All other assurance services
6,150
5,850

All other services
22,500
11,650

Page 22


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Wages and salaries
15,988,346
15,448,985
7,150,230
7,161,808

Social security costs
1,849,589
1,675,254
813,329
771,314

Pension costs
2,905,321
2,541,335
1,218,075
1,008,266

20,743,256
19,665,574
9,181,634
8,941,388


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Teaching and education staff
274
281
117
123



Management, administrative & auxiliary staff
84
86
41
44

358
367
158
167


8.


Directors' remuneration

2025
2024
£
£

Directors' emoluments
279,730
657,398

Group contributions to defined contribution pension schemes
18,006
18,006

297,736
675,404


During the year retirement benefits were accruing to 1 director (2024 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £209,431 (2024 - £216,780).

The value of the Group's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £18,006 (2024 - £18,006).

Page 23


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

9.


Interest receivable

2025
2024
£
£


Other interest receivable
413,747
317,341


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
1,278,313
1,404,471


11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
1,079,940
1,100,845

Adjustments in respect of previous periods
-
(27,939)


Total current tax
1,079,940
1,072,906

Deferred tax


Origination and reversal of timing differences
23,232
245,087

Total deferred tax
23,232
245,087


Tax on profit
1,103,172
1,317,993
Page 24


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
 
11.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of25% (2024 -25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,534,398
4,477,414


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
883,246
1,119,354

Effects of:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
13,065
563

Capital allowances for year in excess of depreciation
206,821
189,685

Adjustments to brought forward values
-
4,383

Additional deduction for land remediation expenditure
-
(71)

Adjustments to tax charge in respect of prior periods
-
(27,937)

Adjustments to tax charge in respect of previous periods - deferred tax
-
(1,666)

Deferred tax not recognised
-
33,682

Group relief
40
-

Total tax charge for the year
1,103,172
1,317,993


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Dividends

2025
2024
£
£


Equity dividends paid
3,175,000
1,800,000

Page 25


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

13.


Tangible fixed assets

Group



Freehold property
Long-term leasehold property
Operating equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2024
38,000,637
18,465,141
4,281,251
60,747,029


Additions
67,328
130,562
83,874
281,764


Pre-registration input VAT
(10,863)
(46,092)
(91,502)
(148,457)



At 31 July 2025

38,057,102
18,549,611
4,273,623
60,880,336



Depreciation


At 1 August 2024
3,600,201
5,156,505
3,112,466
11,869,172


Charge for the year on owned assets
687,958
541,496
298,082
1,527,536



At 31 July 2025

4,288,159
5,698,001
3,410,548
13,396,708



Net book value



At 31 July 2025
33,768,943
12,851,610
863,075
47,483,628



At 31 July 2024
34,400,436
13,308,636
1,168,785
48,877,857

Page 26


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

           13.Tangible fixed assets (continued)


Company






Leasehold property costs & equipment
Operating equipment
Total

£
£
£

Cost or valuation


At 1 August 2024
3,346,163
1,740,439
5,086,602


Additions
65,002
21,934
86,936


Pre-registration input VAT
(39,605)
(23,175)
(62,780)



At 31 July 2025

3,371,560
1,739,198
5,110,758



Depreciation


At 1 August 2024
1,435,425
1,455,232
2,890,657


Charge for the year on owned assets
83,627
70,839
154,466



At 31 July 2025

1,519,052
1,526,071
3,045,123



Net book value



At 31 July 2025
1,852,508
213,127
2,065,635



At 31 July 2024
1,910,738
285,207
2,195,945






Page 27


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 August 2024
3,000


Additions
1,000



At 31 July 2025
4,000





Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Class of shares

Holding

Kew House School Limited
Ordinary
100%
Maida Vale School Limited
Ordinary
100%
Gardener Nurseries Group Limited
Ordinary
100%
Gardener (Kew) Cafe Limited
Ordinary
100%

The registered office for all members of the group is Harwood House, 43 Harwood Road, London, SW6 4QP.

For the year ended 31 July 2025, Gardener (Kew) Cafe Limited were entitled to exemption from audit under section 479A of the companies act 2006 relating to subsidiary companies. 


15.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
624,387
345,173
94,281
52,760

Amounts owed by group undertakings
-
-
30,618,949
28,472,826

Other debtors
1,022,436
305,018
510,386
314,679

Prepayments and accrued income
775,525
860,270
310,443
260,373

2,422,348
1,510,461
31,534,059
29,100,638


Page 28


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

16.


Cash and cash equivalents

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Cash at bank and in hand
15,329,480
18,059,200
5,789,721
7,762,208



17.


Creditors: amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
948,791
1,059,839
-
-

Trade creditors
1,064,959
583,851
534,133
184,163

Corporation tax
1,079,940
-
542,242
-

Other taxation and social security
476,156
424,632
209,829
202,542

Other creditors
6,491,813
6,669,233
3,086,922
2,706,226

Accruals and deferred income
3,904,012
7,198,496
2,244,387
4,009,160

13,965,671
15,936,051
6,617,513
7,102,091



18.


Creditors: amounts falling due after more than one year

Group
Group
2025
2024
£
£

Bank loans
17,607,728
18,128,871



The following liabilities were secured:
Group
Group
2025
2024
£
£


Bank loans (total)
18,556,519
19,188,710

18,556,519
19,188,710

Details of security provided:

Bank loans are secured by fixed and floating charges over the freehold property and other assets of the Group.

Bank loans due after more than 5 years total £13,293,888 (2024: £13,293,858) and are repayable by monthly instalments.

Page 29


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

19.


Loans


Analysis of the maturity of loans is given below:


Group
Group
2025
2024
£
£

Amounts falling due within one year

Amounts falling due within one year
948,791
1,059,839

Amounts falling due 1-2 years
998,035
1,116,283

Amounts falling due 2-5 years
3,315,805
3,718,730

Amounts falling due after more than 5 years
13,293,888
13,293,858

18,556,519
19,188,710


Bank loans are repayable by monthly instalments of capital and interest over a maximum period of 18 years with interest charged at rates between 2% and 2.75% over Bank Base Rate.


20.


Deferred taxation


Group



2025
2024


£

£






At beginning of year
(2,572,402)
(2,327,315)


Charged to profit or loss
(23,232)
(245,087)



At end of year
(2,595,634)
(2,572,402)

Page 30


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
 
20.Deferred taxation (continued)

Company


2025
2024


£

£






At beginning of year
(230,726)
(162,552)


Charged to profit or loss
3,504
(68,174)



At end of year
(227,222)
(230,726)

The provision for deferred taxation is made up as follows:

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Accelerated capital allowances
(2,679,798)
(2,656,266)
(263,911)
(266,293)

Short term timing differences
84,164
83,864
36,689
35,567

(2,595,634)
(2,572,402)
(227,222)
(230,726)


21.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100


Page 31


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

22.


Pension commitments

The Group makes contributions to the Teachers Pension Scheme ('TPS') on behalf of many of its qualifying teaching staff. The TPS is a multi-employer pension plan which is a defined benefit scheme and the assets are held separately from those of the Group. There is insufficient information concerning the scheme to use defined benefit accounting. The TPS is therefore treated as a defined contribution scheme and the contributions recognised in the period to which they relate. The pension cost charge for the year represents contributions payable by the Group to the fund and amounted to £2,228,671 (2024: £1,987,584). Contributions totalling £283,833 (2024: £285,470) were payable to the fund at the balance sheet date and are included within Other Creditors falling due within one year. 

The Group makes contributions to the Aviva Pension Trust for Independent Schools ('APTIS') on behalf of certain of its qualifying teaching staff. APTIS is a defined contribution scheme and the assets are held separately from those of the company within independently administered funds. Fixed contributions paid to the APTIS are recognised in the period to which they relate and the company has no further payment obligations. The pension cost charge for the year represents contributions payable by the company to the fund and amounted to £481,288 (2024: £432,078). Contributions totaling £50,600 (2024: £47,089) were payable to the fund at the balance sheet date.

The Group also makes contributions to other defined contributions pension plans on behalf of certain other employees. The assets of these schemes are held separately from those of the Group within independently administered funds. The pension cost charge represents contributions payable by the Group to the funds and amounted to £195,361 (2024: £121,672). Contributions totalling £2,219 (2024: £3,610) were payable to the funds at the balance sheet date and are included within Other Creditors falling due within one year. 


23.


Commitments under operating leases

At 31 July 2025 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Not later than 1 year
2,472,253
2,457,253
1,353,720
1,353,720

Later than 1 year and not later than 5 years
7,967,442
9,073,971
3,315,141
4,279,131

Later than 5 years
15,722,522
17,569,692
10,368,170
10,728,802

26,162,217
29,100,916
15,037,031
16,361,653

Page 32


 
GARDENER SCHOOLS GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025

24.


Related party transactions

Material balances and transactions with related parties arising during the year were as follows:


2025
2024
£
£

Rent payable to Ravenscourt Park Partnership
900,000
900,000

Nature of relationship and control

M Gardener and T Brehony were directors and shareholders of the company and equity partners in Ravenscourt Park Partnership throughout the year ended 31 July 2025.

M Gardener holds a controlling interest in the company by virtue of her shareholding.


25.


Post balance sheet events

There were no significant events after 31 July 2025 that required adjustment to or disclosure in the financial statements.

Page 33