Slade Estate Services Ltd 05289814 false 2025-03-01 2026-02-28 2026-02-28 The principal activity of the company is Landscape service activities Digita Accounts Production Advanced 6.30.9574.0 true 05289814 2025-03-01 2026-02-28 05289814 2026-02-28 05289814 bus:Director1 1 2026-02-28 05289814 bus:Director2 1 2026-02-28 05289814 bus:OrdinaryShareClass1 bus:OtherShareType 2026-02-28 05289814 core:CurrentFinancialInstruments 2026-02-28 05289814 core:CurrentFinancialInstruments core:WithinOneYear 2026-02-28 05289814 core:Non-currentFinancialInstruments 2026-02-28 05289814 core:Non-currentFinancialInstruments core:AfterOneYear 2026-02-28 05289814 core:MotorVehicles 2026-02-28 05289814 core:OfficeEquipment 2026-02-28 05289814 core:PlantMachinery 2026-02-28 05289814 bus:SmallEntities 2025-03-01 2026-02-28 05289814 bus:AuditExemptWithAccountantsReport 2025-03-01 2026-02-28 05289814 bus:FilletedAccounts 2025-03-01 2026-02-28 05289814 bus:SmallCompaniesRegimeForAccounts 2025-03-01 2026-02-28 05289814 bus:RegisteredOffice 2025-03-01 2026-02-28 05289814 bus:Director1 2025-03-01 2026-02-28 05289814 bus:Director1 1 2025-03-01 2026-02-28 05289814 bus:Director2 2025-03-01 2026-02-28 05289814 bus:Director2 1 2025-03-01 2026-02-28 05289814 bus:OrdinaryShareClass1 bus:OtherShareType 2025-03-01 2026-02-28 05289814 bus:PrivateLimitedCompanyLtd 2025-03-01 2026-02-28 05289814 bus:Agent1 2025-03-01 2026-02-28 05289814 core:MotorVehicles 2025-03-01 2026-02-28 05289814 core:OfficeEquipment 2025-03-01 2026-02-28 05289814 core:PlantMachinery 2025-03-01 2026-02-28 05289814 countries:EnglandWales 2025-03-01 2026-02-28 05289814 2025-02-28 05289814 bus:Director1 1 2025-02-28 05289814 bus:Director2 1 2025-02-28 05289814 core:MotorVehicles 2025-02-28 05289814 core:OfficeEquipment 2025-02-28 05289814 core:PlantMachinery 2025-02-28 05289814 2024-03-01 2025-02-28 05289814 2025-02-28 05289814 bus:OrdinaryShareClass1 bus:OtherShareType 2025-02-28 05289814 core:CurrentFinancialInstruments 2025-02-28 05289814 core:CurrentFinancialInstruments core:WithinOneYear 2025-02-28 05289814 core:Non-currentFinancialInstruments 2025-02-28 05289814 core:Non-currentFinancialInstruments core:AfterOneYear 2025-02-28 05289814 core:MotorVehicles 2025-02-28 05289814 core:OfficeEquipment 2025-02-28 05289814 core:PlantMachinery 2025-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05289814

Slade Estate Services Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2026

 

Slade Estate Services Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 10

 

Slade Estate Services Ltd

Company Information

Directors

Nicola Bull

Gareth Bull

Registered office

31 Beverley Gardens
Bicester
Oxfordshire
OX26 4XH

 

Accountants

SKP Tax & Accounting Services Ltd
t/a AIMS Accountants for Business17 Mileway Gardens
Headington
Oxford
OX3 7XH

 

Slade Estate Services Ltd

(Registration number: 05289814)
Balance Sheet as at 28 February 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

33,095

34,024

Current assets

 

Stocks

5

1,000

1,000

Debtors

6

45,483

30,616

Cash at bank and in hand

 

9,692

4,516

 

56,175

36,132

Creditors: Amounts falling due within one year

7

(45,962)

(37,610)

Net current assets/(liabilities)

 

10,213

(1,478)

Total assets less current liabilities

 

43,308

32,546

Creditors: Amounts falling due after more than one year

7

-

(7,500)

Provisions for liabilities

(6,361)

(6,535)

Net assets

 

36,947

18,511

Capital and reserves

 

Called up share capital

8

2

2

Retained earnings

36,945

18,509

Shareholders' funds

 

36,947

18,511

For the financial year ending 28 February 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 July 2026 and signed on its behalf by:
 

 

Slade Estate Services Ltd

(Registration number: 05289814)
Balance Sheet as at 28 February 2026

.........................................
Nicola Bull
Director

.........................................
Gareth Bull
Director

 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
31 Beverley Gardens
Bicester
Oxfordshire
OX26 4XH

These financial statements were authorised for issue by the Board on 24 July 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 6 (2025 - 6).

 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

4

Tangible assets

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 March 2025

196,443

2,322

32,002

230,767

Additions

223

-

6,990

7,213

At 28 February 2026

196,666

2,322

38,992

237,980

Depreciation

At 1 March 2025

178,430

963

17,351

196,744

Charge for the year

3,993

340

3,808

8,141

At 28 February 2026

182,423

1,303

21,159

204,885

Carrying amount

At 28 February 2026

14,243

1,019

17,833

33,095

At 28 February 2025

18,014

1,359

14,651

34,024

5

Stocks

2026
£

2025
£

Other inventories

1,000

1,000

6

Debtors

Current

Note

2026
£

2025
£

Trade debtors

 

38,383

25,965

Amounts owed by group undertakings

11

-

371

Prepayments

 

6,763

4,280

Other debtors

 

337

-

   

45,483

30,616

 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

7,500

10,000

Trade creditors

 

10,458

5,503

Amounts owed to group undertakings

11

1,509

-

Taxation and social security

 

24,444

18,370

Accruals and deferred income

 

1,230

1,230

Other creditors

 

821

2,507

 

45,962

37,610

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

-

7,500

8

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       
 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

-

7,500

Current loans and borrowings

2026
£

2025
£

Bank borrowings

7,500

10,000

10

Dividends

2026

2025

£

£

Interim Paid

1,000

10,500

 

 

11

Related party transactions

Transactions with directors

2026

At 1 March 2025
£

Advances to director
£

At 28 February 2026
£

Nicola Bull

Included in debtors is director loan

-

168

168

Gareth Bull

Included in debtors is director loan

-

167

167

Directors' remuneration

The directors' remuneration for the year was as follows:

 

Slade Estate Services Ltd

Notes to the Unaudited Financial Statements for the Year Ended 28 February 2026

2026
£

2025
£

Remuneration

88,140

87,432

Contributions paid to money purchase schemes

2,167

2,061

90,307

89,493