Tinfloyd Healthcare Limited 05506872 false 2024-07-31 2025-07-30 2025-07-30 The principal activity of the company is that of a residential care home Digita Accounts Production Advanced 6.30.9574.0 true true 05506872 2024-07-31 2025-07-30 05506872 2025-07-30 05506872 bus:Director1 1 2025-07-30 05506872 bus:OrdinaryShareClass1 2025-07-30 05506872 core:RetainedEarningsAccumulatedLosses 2025-07-30 05506872 core:ShareCapital 2025-07-30 05506872 core:CurrentFinancialInstruments 2025-07-30 05506872 core:CurrentFinancialInstruments core:WithinOneYear 2025-07-30 05506872 core:Non-currentFinancialInstruments 2025-07-30 05506872 core:Non-currentFinancialInstruments core:AfterOneYear 2025-07-30 05506872 core:Goodwill 2025-07-30 05506872 core:MoreThanFiveYears 1 2025-07-30 05506872 core:FurnitureFittingsToolsEquipment 2025-07-30 05506872 core:LandBuildings 2025-07-30 05506872 bus:SmallEntities 2024-07-31 2025-07-30 05506872 bus:AuditExemptWithAccountantsReport 2024-07-31 2025-07-30 05506872 bus:FilletedAccounts 2024-07-31 2025-07-30 05506872 bus:SmallCompaniesRegimeForAccounts 2024-07-31 2025-07-30 05506872 bus:RegisteredOffice 2024-07-31 2025-07-30 05506872 bus:Director1 2024-07-31 2025-07-30 05506872 bus:Director1 1 2024-07-31 2025-07-30 05506872 bus:Director2 2024-07-31 2025-07-30 05506872 bus:OrdinaryShareClass1 2024-07-31 2025-07-30 05506872 bus:PrivateLimitedCompanyLtd 2024-07-31 2025-07-30 05506872 core:Goodwill 2024-07-31 2025-07-30 05506872 core:FurnitureFittingsToolsEquipment 2024-07-31 2025-07-30 05506872 core:LandBuildings 2024-07-31 2025-07-30 05506872 core:PlantMachinery 2024-07-31 2025-07-30 05506872 1 2024-07-31 2025-07-30 05506872 countries:AllCountries 2024-07-31 2025-07-30 05506872 2024-07-30 05506872 bus:Director1 1 2024-07-30 05506872 core:Goodwill 2024-07-30 05506872 core:FurnitureFittingsToolsEquipment 2024-07-30 05506872 core:LandBuildings 2024-07-30 05506872 2023-07-31 2024-07-30 05506872 2024-07-30 05506872 bus:Director1 1 2024-07-30 05506872 bus:OrdinaryShareClass1 2024-07-30 05506872 core:RetainedEarningsAccumulatedLosses 2024-07-30 05506872 core:ShareCapital 2024-07-30 05506872 core:CurrentFinancialInstruments 2024-07-30 05506872 core:CurrentFinancialInstruments core:WithinOneYear 2024-07-30 05506872 core:Non-currentFinancialInstruments 2024-07-30 05506872 core:Non-currentFinancialInstruments core:AfterOneYear 2024-07-30 05506872 core:Goodwill 2024-07-30 05506872 core:MoreThanFiveYears 1 2024-07-30 05506872 core:FurnitureFittingsToolsEquipment 2024-07-30 05506872 core:LandBuildings 2024-07-30 05506872 bus:Director1 1 2023-07-31 2024-07-30 05506872 bus:Director1 1 2023-07-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05506872

Tinfloyd Healthcare Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 July 2025

 

Tinfloyd Healthcare Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Tinfloyd Healthcare Limited

Company Information

Directors

Mrs L K Floyd

Mr M D Floyd

Registered office

Ashtree House
Church Lane
Withern
Alford
Lincolnshire
LN13 0NG

 

Tinfloyd Healthcare Limited

(Registration number: 05506872)
Balance Sheet as at 30 July 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

45,788

67,663

Tangible assets

5

926,234

927,707

 

972,022

995,370

Current assets

 

Stocks

6

500

500

Debtors

7

117,359

108,059

Cash at bank and in hand

 

77,693

10,940

 

195,552

119,499

Creditors: Amounts falling due within one year

8

(139,705)

(102,250)

Net current assets

 

55,847

17,249

Total assets less current liabilities

 

1,027,869

1,012,619

Creditors: Amounts falling due after more than one year

8

(653,057)

(690,077)

Provisions for liabilities

(7,547)

(7,675)

Net assets

 

367,265

314,867

Capital and reserves

 

Called up share capital

9

300,000

300,000

Retained earnings

67,265

14,867

Shareholders' funds

 

367,265

314,867

For the financial year ending 30 July 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the Directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 30 July 2026 and signed on its behalf by:
 

.........................................
Mrs L K Floyd
Director

   
     
 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

1

General information

The address of its registered office is:
Ashtree House
Church Lane
Withern
Alford
Lincolnshire
LN13 0NG

These financial statements were authorised for issue by the Board on 30 July 2026.

The company is a private company limited by share capital incorporated in England & Wales and the company registration number is 05506872.

These financial statements cover the individual entity, Tinfloyd Healthcare Limited.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

NIL

Plant & Machinery

15% & 33% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the Company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the Company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the asset.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 37 (2024 - 35).

 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 31 July 2024

437,500

437,500

At 30 July 2025

437,500

437,500

Amortisation

At 31 July 2024

369,837

369,837

Amortisation charge

21,875

21,875

At 30 July 2025

391,712

391,712

Carrying amount

At 30 July 2025

45,788

45,788

At 30 July 2024

67,663

67,663

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 31 July 2024

917,922

69,493

987,415

At 30 July 2025

917,922

69,493

987,415

Depreciation

At 31 July 2024

-

59,708

59,708

Charge for the year

-

1,473

1,473

At 30 July 2025

-

61,181

61,181

Carrying amount

At 30 July 2025

917,922

8,312

926,234

At 30 July 2024

917,922

9,785

927,707

Included within the net book value of land and buildings above is £917,922 (2024 - £917,922) in respect of freehold land and buildings.
 

6

Stocks

2025
£

2024
£

Finished goods and goods for resale

500

500

 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

7

Debtors

Current

2025
£

2024
£

Prepayments

1,872

-

Other debtors

115,487

108,059

 

117,359

108,059

Details of non-current trade and other debtors

£100,000 (2024 -£100,000) of Unpaid share capital is classified as non current.

8

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

10

45,000

46,219

Trade creditors

 

3,316

3,029

Taxation and social security

 

41,221

12,947

Accruals and deferred income

 

4,030

3,840

Other creditors

 

46,138

36,215

 

139,705

102,250

Creditors include bank loans and overdrafts which are secured of £40,000 (2024 - £40,000).

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

10

653,057

690,077

2025
£

2024
£

Due after more than five years

After more than five years by instalments

436,568

468,458

-

-

Creditors include bank loans and overdrafts which are secured of £573,057 (2024 - £610,077).

 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

9

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

200,000

200,000

200,000

200,000

       

Allotted, called up and not fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100,000

100,000

100,000

100,000

       

10

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

573,057

610,077

Other borrowings

80,000

80,000

653,057

690,077

Current loans and borrowings

2025
£

2024
£

Bank borrowings

40,000

40,000

Other borrowings

5,000

6,219

45,000

46,219

Bank borrowings

Included in other creditors the bank loans after more than five years by instalments is £573,057 (2024: £610,077).

The bank loan is secured by a first legal charge over the company's freehold property and a first, fixed and floating charge on all assets of the company.

 

Tinfloyd Healthcare Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 July 2025

11

Related party transactions

Transactions with Directors

2025

At 31 July 2024
£

Advances to Director
£

Repayments by Director
£

At 30 July 2025
£

Mrs L K Floyd

Interest free loan

1,219

(19,856)

7,058

(11,579)

2024

At 31 July 2023
£

Advances to Director
£

Repayments by Director
£

At 30 July 2024
£

Mrs L K Floyd

Interest free loan

(3,014)

(13,201)

17,434

1,219

12

Parent and ultimate parent undertaking

The ultimate controlling party is Mr Denis Tinsley.