Company registration number 05963712 (England and Wales)
NEWTON HALL (NORTHUMBERLAND) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
NEWTON HALL (NORTHUMBERLAND) LIMITED
COMPANY INFORMATION
Director
D Fisher
Secretary
A J Fisher
Company number
05963712
Registered office
The Apartment Group
1st Floor
Two, Jesmond Three Sixty
Newcastle upon Tyne
NE2 1DB
Auditor
Sumer Auditco Limited
Unit 2
Gosforth Park Avenue
Newcastle Upon Tyne
NE12 8EG
Business address
Newton Hall
Newton-By-The-Sea
Alnwick
Northumberland
NE66 3DZ
NEWTON HALL (NORTHUMBERLAND) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Director's report
3 - 4
Independent auditor's report
5 - 7
Profit and loss account
8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 23
NEWTON HALL (NORTHUMBERLAND) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The director presents the strategic report for the year ended 31 July 2025.

Principal activity

The principal activity of the company continued to be that of the provision of hotel and wedding facilities, the operation of bars and restaurants as well as the operation of caravan sites and holiday cottages.

Fair review of the business

The financial year saw continued stabilisation of the estate, with Runa Farm outperforming expectations across all revenue streams and leisure business across the estate continuing to underpin the core wedding offering, complemented by shoulder-day trade from events. Turnover for the year was £13,479,435 (2024 - £14,541,625), a decrease of 7.3%, reflecting lower restaurant and bar sales and the cessation of caravan pitch income following the end of life of a number of caravans. Gross profit margin nonetheless improved to 85.95% (2024 - 84.25%), reflecting a continued focus on wedding quality, offering, spend and volumes, together with management's ability to control costs across the estate.

 

During the year the company recognised an exceptional item of £95,029 (2024 - £nil), being an impairment of amounts due from a connected company debtor, following a review of recoverability. This reflects the financial position of the relevant connected company rather than any deterioration in the company's own trading performance.

 

EBITDA for the year was £1,466,758 (2024 - £1,955,152) and profit after tax was £285,938(2024 - £773,078), the reduction reflecting lower turnover, the exceptional impairment noted above, and increased finance costs. Net assets nonetheless increased to £11,804,692 (2024 - £11,518,754). The director considers the company's financial performance and position to be satisfactory in the light of current trading conditions, and considers the reduction in profit to be primarily attributable to the exceptional item and financing costs rather than any change in the underlying business.

 

Key performance indicators

The director considers turnover, gross profit and EBITDA (earnings before interest, tax, depreciation and amortisation) to be the key measures of the company's performance:

 

 

 

 

 

 

The company invested £127,895 (2024 - £459,498) in fixed assets over the period.

Fixed assets

In the opinion of the director, the value of the company's land and buildings are not materially in excess of that shown in the financial statements when considered in relation to its use in the company's trade.

NEWTON HALL (NORTHUMBERLAND) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -
Principal risks and uncertainties

The management of the business and the execution of the company's strategy are subject to a number of risks. The board reviews these risks and puts in place policies to mitigate them.

 

The key business and financial risks are:

 

Employees

The company's performance depends largely on some key employees. The company provides competitive remuneration packages to ensure key employees are both retained and incentivised.

Environment, health and safety incidents

Appropriate measures are implemented to ensure the risk of any environmental and health and safety issues are minimised. The company strives to maintain high standards in these areas.

 

Liquidity risk

The director regularly monitors the financial information to ensure that any risks in this area are considered on a timely basis.

 

Credit risk

The director regularly monitors debtors to ensure that any risks of bad and doubtful debts are provided for on a timely basis.

Future developments

The company is set to continue with its expansion plans, with further development of outdoor space and additional venues will be added to the portfolio in the near future.

 

In addition to acquiring new venues, the company is looking to expand and improve its existing venues, with a number of projects identified across the estate in 2026.

On behalf of the board

D Fisher
Director
Approved by the board on 30 July 2026
NEWTON HALL (NORTHUMBERLAND) LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -

The director presents his annual report and financial statements for the year ended 31 July 2025.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

D Fisher
Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The director does not recommend payment of a final dividend.

Auditor

In accordance with the company's articles, a resolution proposing that Sumer Auditco Limited be reappointed as auditor of the company will be put at a General Meeting.

Statement of director's responsibilities

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of future developments.

NEWTON HALL (NORTHUMBERLAND) LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the director has taken all the necessary steps that they ought to have taken as director in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
D Fisher
Director
Approved by the board on 30 July 2026
NEWTON HALL (NORTHUMBERLAND) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF NEWTON HALL (NORTHUMBERLAND) LIMITED
- 5 -
Opinion

We have audited the financial statements of Newton Hall (Northumberland) Limited (the 'company') for the year ended 31 July 2025 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

NEWTON HALL (NORTHUMBERLAND) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF NEWTON HALL (NORTHUMBERLAND) LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of director

As explained in detail as part of the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the director is responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

NEWTON HALL (NORTHUMBERLAND) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBER OF NEWTON HALL (NORTHUMBERLAND) LIMITED
- 7 -
Capabilities of the audit in detecting irregularities, including fraud

Discussions with and enquiries of management and those charged with governance were held with a view to identifying those laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, as well as consideration as to where and how fraud may occur in the entity.

 

The following laws and regulations were identified as being of significance to the entity:

 

 

 

Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: inquiries of management and those charged with governance as to whether the entity complies with such laws and regulations; enquiries with the same concerning any actual or potential litigation or claims; inspection of legal costs incurred; testing the appropriateness of journal entries; and the performance of analytical review to identify unexpected movements in account balances which may be indicative of fraud.

 

No instances of material non-compliance were identified. However, the likelihood of detecting irregularities, including fraud, is limited by the inherent difficulty in detecting irregularities, the effectiveness of the entity's controls, and the nature, timing and extent of the audit procedures performed. Irregularities that result from fraud might be inherently more difficult to detect than irregularities that result from error. As explained above, there is an unavoidable risk that material misstatements may not be detected, even though the audit has been planned and performed in accordance with ISAs (UK).

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Paul Gainford
Senior Statutory Auditor
For and on behalf of Sumer Auditco Limited
Statutory Auditor
Unit 2
Gosforth Park Avenue
Newcastle Upon Tyne
NE12 8EG
30 July 2026
NEWTON HALL (NORTHUMBERLAND) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
13,479,435
14,541,625
Cost of sales
(1,894,400)
(2,290,014)
Gross profit
11,585,035
12,251,611
Administrative expenses
(10,434,283)
(10,524,251)
Operating profit
5
1,150,752
1,727,360
Interest payable and similar expenses
8
(769,723)
(687,373)
Profit before taxation
381,029
1,039,987
Tax on profit
9
(95,091)
(266,909)
Profit for the financial year
285,938
773,078

The profit and loss account has been prepared on the basis that all operations are continuing operations.

NEWTON HALL (NORTHUMBERLAND) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
2025
2024
£
£
Profit for the year
285,938
773,078
Other comprehensive income
-
-
Total comprehensive income for the year
285,938
773,078
NEWTON HALL (NORTHUMBERLAND) LIMITED
BALANCE SHEET
AS AT
31 JULY 2025
31 July 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
20,419,936
20,601,273
Current assets
Stocks
11
127,588
151,931
Debtors falling due after more than one year
12
1,707,129
1,508,128
Debtors falling due within one year
12
7,109,803
6,319,800
Cash at bank and in hand
307,291
850,176
9,251,811
8,830,035
Creditors: amounts falling due within one year
13
(7,781,633)
(7,373,542)
Net current assets
1,470,178
1,456,493
Total assets less current liabilities
21,890,114
22,057,766
Creditors: amounts falling due after more than one year
14
(8,367,885)
(8,822,816)
Provisions for liabilities
Deferred tax liability
16
1,717,537
1,716,196
(1,717,537)
(1,716,196)
Net assets
11,804,692
11,518,754
Capital and reserves
Called up share capital
18
100
100
Profit and loss reserves
11,804,592
11,518,654
Total equity
11,804,692
11,518,754
The financial statements were approved and signed by the director and authorised for issue on 30 July 2026
D Fisher
Director
Company registration number 05963712 (England and Wales)
NEWTON HALL (NORTHUMBERLAND) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 11 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 August 2023
100
10,745,576
10,745,676
Year ended 31 July 2024:
Profit and total comprehensive income
-
773,078
773,078
Balance at 31 July 2024
100
11,518,654
11,518,754
Year ended 31 July 2025:
Profit and total comprehensive income
-
285,938
285,938
Balance at 31 July 2025
100
11,804,592
11,804,692
NEWTON HALL (NORTHUMBERLAND) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
1,009,231
1,366,350
Interest paid
(769,723)
(687,373)
Income taxes paid
(235,946)
(70,000)
Net cash inflow from operating activities
3,562
608,977
Investing activities
Purchase of tangible fixed assets
(127,895)
(459,498)
Proceeds from disposal of tangible fixed assets
755
22,566
Amounts (drawn)/introduced from directors
-
0
758,540
Net cash (used in)/generated from investing activities
(127,140)
321,608
Financing activities
Repayment of bank loans
(419,307)
(379,348)
Net cash used in financing activities
(419,307)
(379,348)
Net (decrease)/increase in cash and cash equivalents
(542,885)
551,237
Cash and cash equivalents at beginning of year
850,176
298,939
Cash and cash equivalents at end of year
307,291
850,176
NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 13 -
1
Accounting policies
Company information

Newton Hall (Northumberland) Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Apartment Group, 1st Floor, Two, Jesmond Three Sixty, Newcastle upon Tyne, NE2 1DB. The principal places of business are Newton Hall, Newton-By-The-Sea, Alnwick, Northumberland, NE66 3DZ, and Le Petit Château, Jedburgh Road, Otterburn, Northumberland, NE19 1NR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents income receivable from the company's principal activities and is exclusive of value added tax. Income from the provision of hotel and conference facilities are recognised on the day of the event. Income from cottage rental and bar/restaurant operations are recognised when the respective service is provided. Caravan site income is spread over the duration of the caravan season. Amounts relating to future accounting periods are carried forward within accruals and deferred income.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. The company's freehold land and buildings are maintained by a programme of repair and refurbishment such that the residual value is deemed to be at least equal to the book value. Having regard to this, it is the opinion of the director that depreciation as required by the Companies Act 2006 and accounting standards would not be material. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

Land and buildings Freehold
Not depreciated
Land and buildings Leasehold
Not depreciated
Fixtures, fittings & equipment
20% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 14 -
1.6
Stocks

Stock is valued at the lower of cost and estimated selling price less costs to complete and sell.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from connected companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, if considered material to the financial statements.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company provides a defined contribution retirement benefit scheme, the assets of which are held separately from those of the company in an independently administered fund. Contributions payable to the company's pension scheme are charged to the profit and loss account in the period to which they relate.

NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 16 -
1.12

True and fair override

In 2012, Vibrant Ventures Limited, a related company, acquired freehold properties to the value of £455,000. Although legal title is held by Vibrant Ventures Limited, the beneficial ownership of the aforementioned properties sits in Newton Hall (Northumberland) Limited.

 

It is the intention to transfer the legal ownership of the properties from Vibrant Ventures Limited to Newton Hall (Northumberland) Limited to align beneficial and legal ownership together. The required financial support was provided to Vibrant Ventures Limited by Newton Hall (Northumberland) Limited. As there will be no overall loss to either company, the transaction involving the freehold property has been treated as if the freehold property was acquired by Newton Hall (Northumberland) Limited during the year ended 31 July 2012 and was owned by the company at the year end. This accounting treatment reflects the substance of the transaction rather than its legal form.

 

In 2018, the company purchased a freehold property to the value of £180,318. Legal title for this property is held by the director, Duncan Fisher, due to a restriction in the title of the property under section 157 of the Housing Act 1985. The beneficial ownership of the property sits in Newton Hall (Northumberland) Limited.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Assessing indicators of impairment

In assessing whether there have been any indicators of impairment in assets, including connected company debtors, the director has considered both external and internal sources of information such as market conditions and experience of recoverability. Impairments of £95,029 (2024 - £nil) in relation to connected company debtors, have been recongnised during the year as described in note 4.

Deferred income

Deferred income represents amounts received in advance for future events. In determining the amount to be recognised as deferred income at the reporting date, the directors have applied judgement in considering the contractual terms and conditions of customer arrangements, including the treatment of cancellations and refunds. At the reporting date, amounts included within deferred income were £3,349,292 (2024: £3,225,955).

NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 17 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Determining residual values and useful economic lives of tangible fixed assets

The company depreciates tangible fixed assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes.

 

Judgement is applied by management when determining the residual values for tangible fixed assets. When determining the residual value management aim to assess the amount that the company would currently obtain for disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices. The carrying amount of tangible fixed assets at the reporting end date was £20,419,936 (2024 - £20,601,273).

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2025
2024
£
£
Turnover analysed by class of business
Hall and cottage rentals
5,111,453
5,346,518
Caravan pitch income
-
104,086
Restaurant and bar sales
8,367,982
9,091,021
13,479,435
14,541,625

Turnover and other significant revenue have arisen wholly within the UK.

 

 

4
Exceptional item
2025
2024
£
£
Impairment of related party debtor
95,029
-

Impairments of £95,029 (2024 - £nil) in relation to related party debtors, have been recongnised during the year.

5
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Depreciation of owned tangible fixed assets
308,477
224,849
(Profit)/loss on disposal of tangible fixed assets
-
2,943
NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 18 -
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
12,000
6,600
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Office and management
65
59
Bar and restaurant
169
179
Total
234
238

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
4,375,119
4,384,099
Social security costs
378,214
378,367
Pension costs
74,966
78,116
4,828,299
4,840,582
8
Interest payable and similar expenses
2025
2024
£
£
Other finance costs
Other interest
769,723
687,373
9
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
103,588
188,757
Adjustments in respect of prior periods
(9,838)
-
0
Total current tax
93,750
188,757
NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
9
Taxation
2025
2024
£
£
Current tax
(Continued)
- 19 -
Deferred tax
Origination and reversal of timing differences
1,341
78,152
Total tax charge
95,091
266,909

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
381,029
1,039,987
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
95,257
259,997
Effects of:
Expenses that are not deductible in determining taxable profit
(166)
(15)
Deferred tax adjustments in respect of prior years
-
0
6,927
Taxation charge in the financial statements
95,091
266,909
10
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 August 2024
16,574,272
2,844,948
2,847,853
365,784
22,632,857
Additions
42,139
-
0
85,756
-
0
127,895
Disposals
-
0
-
0
(755)
-
0
(755)
At 31 July 2025
16,616,411
2,844,948
2,932,854
365,784
22,759,997
Depreciation and impairment
At 1 August 2024
-
0
-
0
1,935,201
96,383
2,031,584
Depreciation charged in the year
-
0
-
0
258,882
49,595
308,477
At 31 July 2025
-
0
-
0
2,194,083
145,978
2,340,061
Carrying amount
At 31 July 2025
16,616,411
2,844,948
738,771
219,806
20,419,936
At 31 July 2024
16,574,272
2,844,948
912,652
269,401
20,601,273
NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 20 -
11
Stocks
2025
2024
£
£
Goods for resale
127,588
151,931
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
45,782
19,903
Amounts due from connected companies
6,376,791
5,927,827
Other debtors
340,894
139,679
Prepayments and accrued income
346,336
232,391
7,109,803
6,319,800
Amounts falling due after more than one year:
Amounts due from connected companies
1,707,129
1,508,128
Total debtors
8,816,932
7,827,928
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
15
564,860
529,236
Trade creditors
807,787
598,096
Amounts due to connected companies
2,225,769
1,407,837
Corporation tax
97,787
239,983
Other taxation and social security
173,699
1,216,644
Other creditors
276,961
121,636
Accruals and deferred income
3,634,770
3,260,110
7,781,633
7,373,542
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans
15
8,367,885
8,822,816
Amounts included above which fall due after five years are as follows:
Payable by instalments
6,309,012
6,890,241
NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 21 -
15
Loans and overdrafts
2025
2024
£
£
Bank loans
8,932,745
9,352,052
Payable within one year
564,860
529,236
Payable after one year
8,367,885
8,822,816

The bank loan is secured by a legal charge and debenture over the assets of the company, together with an unlimited cross guarantee. Further detail on the cross guarantee is provided in note 18 to the financial statements.

 

The bank borrowings relate to a fixed term loan facility of 180 months, which is denominated in Pounds Sterling with a nominal interest rate of 2.5% over the Bank of England base rate at the time. The loan is repayable in equal instalments up to March 2038.

16
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2025
2024
Balances:
£
£
Fixed asset timing differences
1,717,537
1,716,196
2025
Movements in the year:
£
Liability at 1 August 2024
1,716,196
Charge to profit or loss
1,341
Liability at 31 July 2025
1,717,537
17
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,966
78,116

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 22 -
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100

The company has one class of ordinary shares which do not carry a right to fixed income.

19
Contingent liabilities

The company has given an unlimited cross guarantee in favour of Natwest Bank Plc in respect of the bank borrowings of Newton Hall (Northumberland) Limited, Apartment 1 Limited, Manners (Newcastle) Limited, Whitworth Hall Developments Limited, Modnarway Limited and Vibrant Ventures Limited. No liability is expected to arise as a result of this guarantee.

20
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Head office charge
2025
2024
£
£
Entities with control, joint control or significant influence over the company
2,198,617
2,623,389

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
2,225,769
1,407,837

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
8,083,920
7,435,955
21
Directors' transactions

Included in other creditors is an amount of £31,864 owed to the director of the company (2024 - £32,168).

22
Ultimate controlling party

D Fisher is the controlling party by virtue of his interest in the issued share capital of the company.

NEWTON HALL (NORTHUMBERLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
23
Cash generated from operations
2025
2024
£
£
Profit after taxation
285,938
773,078
Adjustments for:
Taxation charged
95,091
266,909
Finance costs
769,723
687,373
(Gain)/loss on disposal of tangible fixed assets
-
2,943
Depreciation and impairment of tangible fixed assets
308,477
224,849
Movements in working capital:
Decrease/(increase) in stocks
24,343
(7,476)
Increase in debtors
(989,004)
(2,058,833)
Increase in creditors
514,663
1,477,507
Cash generated from operations
1,009,231
1,366,350
24
Analysis of changes in net debt
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
850,176
(542,885)
307,291
Borrowings excluding overdrafts
(9,352,052)
419,307
(8,932,745)
(8,501,876)
(123,578)
(8,625,454)
2025-07-312024-08-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200No description of principal activityD FisherA J Fisher059637122024-08-012025-07-3105963712bus:Director12024-08-012025-07-3105963712bus:CompanySecretary12024-08-012025-07-3105963712bus:RegisteredOffice2024-08-012025-07-31059637122025-07-31059637122023-08-012024-07-3105963712core:RetainedEarningsAccumulatedLosses2023-08-012024-07-3105963712core:RetainedEarningsAccumulatedLosses2024-08-012025-07-31059637122024-07-3105963712core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3105963712core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3105963712core:WithinOneYear2025-07-3105963712core:WithinOneYear2024-07-3105963712core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3105963712core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3105963712core:ShareCapital2025-07-3105963712core:ShareCapital2024-07-3105963712core:RetainedEarningsAccumulatedLosses2025-07-3105963712core:RetainedEarningsAccumulatedLosses2024-07-3105963712core:ShareCapital2023-07-3105963712core:RetainedEarningsAccumulatedLosses2023-07-3105963712core:ShareCapitalOrdinaryShareClass12025-07-3105963712core:ShareCapitalOrdinaryShareClass12024-07-310596371212024-08-012025-07-31059637122024-07-31059637122023-07-3105963712core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3105963712core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-012025-07-3105963712core:FurnitureFittings2024-08-012025-07-3105963712core:MotorVehicles2024-08-012025-07-310596371212023-08-012024-07-3105963712core:UKTax2024-08-012025-07-3105963712core:UKTax2023-08-012024-07-3105963712core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3105963712core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-3105963712core:FurnitureFittings2024-07-3105963712core:MotorVehicles2024-07-3105963712core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-3105963712core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-07-3105963712core:FurnitureFittings2025-07-3105963712core:MotorVehicles2025-07-3105963712core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3105963712core:LandBuildings2024-07-3105963712core:FurnitureFittings2024-07-3105963712core:MotorVehicles2024-07-3105963712core:CurrentFinancialInstruments2025-07-3105963712core:CurrentFinancialInstruments2024-07-3105963712core:Non-currentFinancialInstruments2025-07-3105963712core:Non-currentFinancialInstruments2024-07-3105963712bus:OrdinaryShareClass12024-08-012025-07-3105963712bus:OrdinaryShareClass12025-07-3105963712bus:OrdinaryShareClass12024-07-3105963712core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2025-07-3105963712bus:PrivateLimitedCompanyLtd2024-08-012025-07-3105963712bus:FRS1022024-08-012025-07-3105963712bus:Audited2024-08-012025-07-3105963712bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP