Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312025-12-31false63falsefalseNo description of principal activity2025-01-0157true 06427336 2025-01-01 2025-12-31 06427336 2024-01-01 2024-12-31 06427336 2025-12-31 06427336 2024-12-31 06427336 2024-01-01 06427336 c:Director3 2025-01-01 2025-12-31 06427336 c:RegisteredOffice 2025-01-01 2025-12-31 06427336 d:Buildings d:LongLeaseholdAssets 2025-01-01 2025-12-31 06427336 d:Buildings d:LongLeaseholdAssets 2025-12-31 06427336 d:Buildings d:LongLeaseholdAssets 2024-12-31 06427336 d:PlantMachinery 2025-01-01 2025-12-31 06427336 d:PlantMachinery 2025-12-31 06427336 d:PlantMachinery 2024-12-31 06427336 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06427336 d:MotorVehicles 2025-01-01 2025-12-31 06427336 d:MotorVehicles 2025-12-31 06427336 d:MotorVehicles 2024-12-31 06427336 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06427336 d:OfficeEquipment 2025-01-01 2025-12-31 06427336 d:OfficeEquipment 2025-12-31 06427336 d:OfficeEquipment 2024-12-31 06427336 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06427336 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 06427336 d:CurrentFinancialInstruments 2025-12-31 06427336 d:CurrentFinancialInstruments 2024-12-31 06427336 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 06427336 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 06427336 d:ReportableOperatingSegment1 2025-01-01 2025-12-31 06427336 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 06427336 d:ReportableOperatingSegment2 2025-01-01 2025-12-31 06427336 d:ReportableOperatingSegment2 2024-01-01 2024-12-31 06427336 d:ReportableOperatingSegment3 2025-01-01 2025-12-31 06427336 d:ReportableOperatingSegment3 2024-01-01 2024-12-31 06427336 d:UKTax 2025-01-01 2025-12-31 06427336 d:UKTax 2024-01-01 2024-12-31 06427336 d:ShareCapital 2025-01-01 2025-12-31 06427336 d:ShareCapital 2025-12-31 06427336 d:ShareCapital 2024-01-01 2024-12-31 06427336 d:ShareCapital 2024-12-31 06427336 d:ShareCapital 2024-01-01 06427336 d:SharePremium 2025-01-01 2025-12-31 06427336 d:SharePremium 2025-12-31 06427336 d:SharePremium 2024-01-01 2024-12-31 06427336 d:SharePremium 2024-12-31 06427336 d:SharePremium 2024-01-01 06427336 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 06427336 d:RetainedEarningsAccumulatedLosses 2025-12-31 06427336 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 06427336 d:RetainedEarningsAccumulatedLosses 2024-12-31 06427336 d:RetainedEarningsAccumulatedLosses 2024-01-01 06427336 c:OrdinaryShareClass1 2025-01-01 2025-12-31 06427336 c:OrdinaryShareClass1 2025-12-31 06427336 c:OrdinaryShareClass1 2024-12-31 06427336 c:FRS102 2025-01-01 2025-12-31 06427336 c:Audited 2025-01-01 2025-12-31 06427336 c:FullAccounts 2025-01-01 2025-12-31 06427336 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 06427336 d:WithinOneYear 2025-12-31 06427336 d:WithinOneYear 2024-12-31 06427336 d:BetweenOneFiveYears 2025-12-31 06427336 d:BetweenOneFiveYears 2024-12-31 06427336 d:AcceleratedTaxDepreciationDeferredTax 2025-12-31 06427336 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 06427336 d:TaxLossesCarry-forwardsDeferredTax 2025-12-31 06427336 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 06427336 2 2025-01-01 2025-12-31 06427336 e:PoundSterling 2025-01-01 2025-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 06427336










ESCENTIAL LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

 
ESCENTIAL LIMITED
 

COMPANY INFORMATION


DIRECTOR
B Edwards 




REGISTERED NUMBER
06427336



REGISTERED OFFICE
Scent Place
102 Buckingham Avenue

Slough

Berkshire

England

SL1 4PF




INDEPENDENT AUDITOR
James Cowper Kreston Audit
Chartered Accountants and Statutory Auditor

Apex

Forbury Road

Reading

RG1 1AX





 
ESCENTIAL LIMITED
 

CONTENTS



Page
Strategic report
1
Director's report
2 - 3
Independent auditor's report
4 - 6
Profit and loss account
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 20


 
ESCENTIAL LIMITED
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

Introduction
 
The Company operates within the business-to-business market, providing scent marketing solutions across the UK and Ireland. Its activities include the supply of fragrance systems and related services to customers across a range of sectors, including hospitality, retail, leisure, commercial offices and healthcare.

Business review
 
During the year, the Company continued to develop its customer base while maintaining its focus on recurring service revenue and customer support. The business also expanded its product offering through selected consumer-focused products, providing an additional source of revenue.

Revenue increased from £7.87m to £8.30m  during the year (an increase of 5.5%), supported by continued customer demand and the recurring nature of the Company's service contracts. Management remained focused on maintaining operational efficiency, disciplined cost control and delivering consistent service to customers. This resulted in a strong overall performance with operating profit increasing from £2.5m to £3.2m.

The Company continues to invest in its people, systems and operational processes to support future growth while maintaining high standards of customer service and product quality. Operational activities are managed internally, allowing the business to maintain oversight of service delivery and respond effectively to customer requirements.

Recurring contractual revenue remains an important feature of the business model and provides good visibility into future trading. During the year, management continued initiatives to improve operational efficiency and working capital management, including evaluating opportunities to increase automation within finance and operational processes.

Principal risks and uncertainties
 
The Directors continue to monitor market conditions and competitive developments. While competition remains a feature of the industry, management believes the Company's established customer relationships, service offering and recurring revenue model provide a solid foundation for the continued development of the business.

Financial key performance indicators
 
Revenue in the year grew from £7.9 mil to £8.3 mil further confirming the growth of its recurring service revenue developments.

Outlook
 
The Directors remain confident that the Company is well positioned to continue serving its customers while pursuing sustainable, long-term growth.


This report was approved by the board on 30 June 2026 and signed on its behalf.



B Edwards
Director

Page 1

 
ESCENTIAL LIMITED
 

 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The director presents his report and the financial statements for the year ended 31 December 2025.

Director

The director who served during the year was:

B Edwards 

Director's responsibilities statement

The director is responsible for preparing the Strategic report, the Director's report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the director is required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £2,858,230 (2024 - £2,213,564).

The director does not recommend the payment of a dividend at this time. 

Discosure of information to auditor

The director at the time when this Director's report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company's auditor is unaware, and

he has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

The auditor, James Cowper Kreston Auditwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

Page 2

 
ESCENTIAL LIMITED
 

 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025

This report was approved by the board and signed on its behalf.
 





................................................
B Edwards
Director

Date: 30 June 2026

Page 3

 
ESCENTIAL LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ESCENTIAL LIMITED
 

Opinion


We have audited the financial statements of Escential Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The director is responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 4

 
ESCENTIAL LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ESCENTIAL LIMITED (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Director's report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Director's report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of Directors
 

As explained more fully in the Director's responsibilities statement set out on page 2, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the director is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.


Page 5

 
ESCENTIAL LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ESCENTIAL LIMITED (CONTINUED)


Auditors responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.

The specific procedures for this engagement that we designed and performed to detect material misstatements in respect of irregularities, including fraud, were as follows: 

Enquiry of management and those charged with governance around actual and potential litigation and claims; 
Enquiry of management and those charged with governance to identify any material instances of non compliance with laws and regulations; 
Reviewing board minutes to identify any matters relevant to the financial statements, including governance issues and events that may require disclosure or impact the financial statements
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations; 
Performing audit work to address the risk of irregularities due to management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for evidence of bias.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Alan Poole BA (Hons) FCA (Senior Statutory Auditor)
  
for and on behalf of
James Cowper Kreston Audit
 
Chartered Accountants and Statutory Auditor
  
Apex
Forbury Road
Reading
RG1 1AX

2 July 2026
Page 6

 
ESCENTIAL LIMITED
 

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
Note
£
£

  

Turnover
 4 
8,303,112
7,868,264

Cost of sales
  
(1,557,777)
(1,423,803)

Gross profit
  
6,745,335
6,444,461

Administrative expenses
  
(3,513,791)
(3,968,226)

Operating profit
 5 
3,231,544
2,476,235

Interest receivable and similar income
 9 
597,624
476,348

Interest payable and similar expenses
 10 
(917)
-

Profit before tax
  
3,828,251
2,952,583

Tax on profit
 11 
(970,021)
(739,019)

Profit for the financial year
  
2,858,230
2,213,564

There were no recognised gains and losses for 2025 or 2024 other than those included in the profit and loss account.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 10 to 20 form part of these financial statements.

Page 7

 
ESCENTIAL LIMITED
REGISTERED NUMBER: 06427336

BALANCE SHEET
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 12 
557,938
535,013

  
557,938
535,013

Current assets
  

Stocks
 13 
1,105,620
429,764

Debtors: amounts falling due within one year
 14 
13,471,665
10,476,149

Cash at bank and in hand
 15 
567,552
927,611

  
15,144,837
11,833,524

Creditors: amounts falling due within one year
 16 
(3,514,757)
(3,035,162)

Net current assets
  
 
 
11,630,080
 
 
8,798,362

Total assets less current liabilities
  
12,188,018
9,333,375

Provisions for liabilities
  

Deferred tax
 17 
(67,452)
(71,039)

  
 
 
(67,452)
 
 
(71,039)

Net assets
  
12,120,566
9,262,336


Capital and reserves
  

Called up share capital 
 18 
101,055
101,055

Share premium account
 19 
211
211

Profit and loss account
 19 
12,019,300
9,161,070

  
12,120,566
9,262,336


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Edwards
Director

Date: 30 June 2026

The notes on pages 10 to 20 form part of these financial statements.

Page 8

 
ESCENTIAL LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2025
101,055
211
9,161,070
9,262,336


Comprehensive income for the year

Profit for the year
-
-
2,858,230
2,858,230
Total comprehensive income for the year
-
-
2,858,230
2,858,230


At 31 December 2025
101,055
211
12,019,300
12,120,566


The notes on pages 10 to 20 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
101,055
211
6,947,506
7,048,772


Comprehensive income for the year

Profit for the year
-
-
2,213,564
2,213,564
Total comprehensive income for the year
-
-
2,213,564
2,213,564


At 31 December 2024
101,055
211
9,161,070
9,262,336


The notes on pages 10 to 20 form part of these financial statements.

Page 9

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


General information

Escential Limited is a private company, limited by shares and incorporated in England (registered number 06427336). The registered office and principal place of business is Scent Place, 102 Buckingham Avenue, Slough, SL1 4PF.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

Revenue for contracted services is recognised as the service is performed in accordance with the terms of the contractual arrangement.  Revenue for sale of goods is recognised when title to the goods and associated risks have passed to the customer.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is provided on the following basis:

Leasehold property
-
33% Straight line
Plant and machinery
-
33% Straight line
Motor vehicles
-
33% Straight line
Office equipment
-
33% Straight line

No depreciation is applied for equipment not yet deployed.

 
2.4

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

 
2.5

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 10

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Page 11

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)


2.7
Financial instruments (continued)

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Foreign currency translation

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Profit and loss account.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Operating leases

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 12

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.Accounting policies (continued)

 
2.14

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.15

Current and deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.

Deferred tax assets and liabilities are not discounted.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the Company accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

No key accounting estimates were identified for 2025.

Page 13

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


2025
2024
£
£

Sale of services
8,051,551
7,561,613

Sale of products
217,274
161,737

Other sales
34,287
144,914

8,303,112
7,868,264


All turnover arose within the United Kingdom.


5.


Operating profit

The operating profit is stated after charging:

2025
2024
£
£

Exchange differences
(83,533)
6,470

Other operating lease rentals
180,061
214,992


6.


Auditor's remuneration

2025
2024
£
£

Fees payable to the Company's auditor and its associates in respect of:

Audit of the financial statements
15,000
13,400

Taxation compliance services
2,400
2,300
Page 14

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

7.


Employees

2025
2024
£
£

Wages and salaries
2,289,419
2,336,526

Social security costs
320,970
281,130

Cost of defined contribution scheme
137,013
129,975

2,747,402
2,747,631


The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







Employees
63
57


8.


Director's remuneration



The highest paid director received remuneration of £Nil (2024 - £Nil).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £Nil (2024 - £Nil).

Key management personnel recieved renumeration of £340,517 (2024 £404,443


9.


Interest receivable

2025
2024
£
£


Interest receivable from group companies
597,380
208,628

Other interest receivable
244
267,720

597,624
476,348


10.


Interest payable and similar expenses

2025
2024
£
£


Bank interest payable
917
-

917
-

Page 15

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

11.


Taxation


2025
2024
£
£

Corporation tax


Current tax on profits for the year
973,608
753,575


973,608
753,575


Total current tax
973,608
753,575

Deferred tax


Origination and reversal of timing differences
(3,587)
(14,556)

Total deferred tax
(3,587)
(14,556)


970,021
739,019

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

2025
2024
£
£


Profit on ordinary activities before tax
3,828,251
2,952,583


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
957,063
738,146

Effects of:


Expenses not deductible for tax purposes
2,456
623

Capital allowances for year in excess of depreciation
-
351

Adjustments to tax charge in respect of prior periods
-
(101)

Short-term timing difference leading to an increase (decrease) in taxation
10,502
-

Total tax charge for the year
970,021
739,019


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

Page 16

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


Tangible fixed assets





Leasehold property
Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2025
10,626
2,059,469
264,286
214,954
2,549,335


Additions
-
386,673
527
18,790
405,990


Disposals
-
(62,950)
(33,964)
(21,290)
(118,204)



At 31 December 2025

10,626
2,383,192
230,849
212,454
2,837,121



Depreciation


At 1 January 2025
10,626
1,614,814
224,621
164,261
2,014,322


Charge for the year on owned assets
-
322,131
27,963
28,429
378,523


Disposals
-
(59,903)
(33,026)
(20,733)
(113,662)



At 31 December 2025

10,626
1,877,042
219,558
171,957
2,279,183



Net book value



At 31 December 2025
-
506,150
11,291
40,497
557,938



At 31 December 2024
-
444,655
39,665
50,693
535,013

Page 17

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

13.


Stocks

2025
2024
£
£

Inventory
1,105,620
429,764

1,105,620
429,764



14.


Debtors

2025
2024
£
£


Trade debtors
2,172,715
2,091,367

Amounts owed by group undertakings
10,700,521
7,717,062

Other debtors
485,699
536,868

Prepayments and accrued income
112,730
130,852

13,471,665
10,476,149



15.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
567,552
927,611

567,552
927,611



16.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
84,836
14,807

Amounts owed to group undertakings
482,504
93,702

Corporation tax
749,324
641,460

Other taxation and social security
485,831
453,333

Other creditors
323,787
852,646

Accruals and deferred income
1,388,475
979,214

3,514,757
3,035,162


Page 18

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

17.


Deferred taxation




2025


£






At beginning of year
(71,039)


Charged to profit or loss
3,587



At end of year
(67,452)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(127,963)
(116,318)

Other timing differences
60,511
45,279

(67,452)
(71,039)


18.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



101,055 (2024 - 101,055) Ordinary shares shares of £1.00 each
101,055
101,055



19.


Reserves

Share premium account

This represents the premium paid for the historic issue of shares in excess of the nominal value.

Profit and loss account

The profit and loss account represents all accumulated profits available for distribution to members, less profits distributed as dividends.

Page 19

 
ESCENTIAL LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

20.


Commitments under operating leases

At 31 December 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
106,723
100,000

Later than 1 year and not later than 5 years
58,333
158,333

165,056
258,333


21.


Related party transactions

As a wholly owned subsidiary, the company has taken advantage of the exemption in Financial Reporting Standard 102 paragraph 33 not to disclose transactions with other group companies, where 100% of the voting rights are controlled by the group.


22.


Controlling party

The parent company is Scentair Technologies Inc

The ultimate controlling party is Fresh Holdco Inc.

Page 20