1 November 2024 false No description of principal activity Taxfiler 2024.6 06682145business:PrivateLimitedCompanyLtd2024-11-012025-10-31 066821452024-10-31 066821452024-11-012025-10-31 06682145business:AuditExempt-NoAccountantsReport2024-11-012025-10-31 06682145business:FilletedAccounts2024-11-012025-10-31 066821452025-10-31 06682145business:Director12024-11-012025-10-31 06682145business:Director22024-11-012025-10-31 06682145business:RegisteredOffice2024-11-012025-10-31 066821452024-10-31 06682145core:WithinOneYear2025-10-31 06682145core:WithinOneYear2024-10-31 06682145core:ShareCapitalcore:PreviouslyStatedAmount2025-10-31 06682145core:ShareCapitalcore:PreviouslyStatedAmount2024-10-31 06682145core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-10-31 06682145core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-10-31 06682145core:PreviouslyStatedAmount2025-10-31 06682145core:PreviouslyStatedAmount2024-10-31 06682145business:SmallEntities2024-11-012025-10-31 06682145countries:EnglandWales2024-11-012025-10-31 06682145core:PlantMachinery2024-11-012025-10-31 06682145core:MotorVehicles2024-11-012025-10-31 06682145core:FurnitureFittings2024-11-012025-10-31 06682145core:ComputerEquipment2024-11-012025-10-31 06682145core:Goodwill2024-10-31 06682145core:Goodwill2025-10-31 06682145core:PlantMachinery2024-10-31 06682145core:MotorVehicles2024-10-31 06682145core:FurnitureFittings2024-10-31 06682145core:PlantMachinery2025-10-31 06682145core:MotorVehicles2025-10-31 06682145core:FurnitureFittings2025-10-31 06682145business:OrdinaryShareClass12024-11-012025-10-31 06682145business:OrdinaryShareClass12023-11-012024-10-31 06682145business:OrdinaryShareClass22024-11-012025-10-31 06682145business:OrdinaryShareClass22023-11-012024-10-31 06682145business:OrdinaryShareClass32024-11-012025-10-31 06682145business:OrdinaryShareClass32023-11-012024-10-31 06682145business:AllOrdinaryShares2024-11-012025-10-31 06682145business:AllOrdinaryShares2023-11-012024-10-31 066821452023-11-012024-10-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 06682145 (England and Wales)
Realcare Service Limited Unaudited accounts for the year ended 31 October 2025
Realcare Service Limited Unaudited accounts Contents
Page
- 2 -
Realcare Service Limited Company Information for the year ended 31 October 2025
Directors
Mr D P Brookes Rachael Brookes
Company Number
06682145 (England and Wales)
Registered Office
9 Briarwood Road Ewloe Deeside Flintshire CH5 3BU
Accountants
Happy Bees Accountancy Services 4 Roseneath View High Street Bagillt Flintshire CH6 6EG
- 3 -
Realcare Service Limited Statement of financial position as at 31 October 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
144,146 
131,967 
Current assets
Inventories
300,000 
300,000 
Debtors
251,161 
169,921 
Cash at bank and in hand
264,117 
192,277 
815,278 
662,198 
Creditors: amounts falling due within one year
(366,453)
(276,774)
Net current assets
448,825 
385,424 
Net assets
592,971 
517,391 
Capital and reserves
Called up share capital
4 
4 
Profit and loss account
592,967 
517,387 
Shareholders' funds
592,971 
517,391 
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 27 July 2026 and were signed on its behalf by
Mr D P Brookes Director Company Registration No. 06682145
- 4 -
Realcare Service Limited Notes to the Accounts for the year ended 31 October 2025
1
Statutory information
Realcare Service Limited is a private company, limited by shares, registered in England and Wales, registration number 06682145. The registered office is 9 Briarwood Road, Ewloe, Deeside, Flintshire, CH5 3BU.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
25% of Cost
Motor vehicles
25% of Cost
Fixtures & fittings
25% of Cost
Computer equipment
25% of Cost
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Pension costs
The company has made appropriate pension contributions in agreement with discussions held by the Directors regarding their Salary package. Contributions payable are recognised in the profit and loss account when due.
Gross Profit
The company has undergone a trade reconstruction during the year and as a result, gross profit margins are reduced. This is an expected result of the reconstruction and is expected to continue.
- 5 -
Realcare Service Limited Notes to the Accounts for the year ended 31 October 2025
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 November 2024
100,000 
At 31 October 2025
100,000 
Amortisation
At 1 November 2024
100,000 
At 31 October 2025
100,000 
Net book value
At 31 October 2025
- 
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 November 2024
45,058 
177,378 
25,726 
248,162 
Additions
- 
107,668 
- 
107,668 
Disposals
- 
(105,096)
- 
(105,096)
At 31 October 2025
45,058 
179,950 
25,726 
250,734 
Depreciation
At 1 November 2024
29,561 
67,165 
19,469 
116,195 
Charge for the year
8,761 
39,150 
2,036 
49,947 
On disposals
- 
(59,554)
- 
(59,554)
At 31 October 2025
38,322 
46,761 
21,505 
106,588 
Net book value
At 31 October 2025
6,736 
133,189 
4,221 
144,146 
At 31 October 2024
15,497 
110,213 
6,257 
131,967 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Trade debtors
251,161 
169,921 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Obligations under finance leases and hire purchase contracts
- 
11,274 
Trade creditors
76,357 
5,516 
Taxes and social security
173,818 
145,247 
Loans from directors
114,628 
109,682 
Accruals
1,650 
5,055 
366,453 
276,774 
- 6 -
Realcare Service Limited Notes to the Accounts for the year ended 31 October 2025
8
Share capital
2025 
2024 
£ 
£ 
Allotted, called up and fully paid:
1 A Ordinary shares of £1 each
1 
1 
1 B Ordinary Shares of £1 each
1 
1 
2 C Ordinary Shares of £1 each
2 
2 
4 
4 
9
Average number of employees
During the year the average number of employees was 2 (2024: 2).
- 7 -