Acorah Software Products - Accounts Production 19.2.450 false true 31 October 2024 1 November 2023 false 1 November 2024 31 October 2025 31 October 2025 06724042 Mr Taylan Emin iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 06724042 2024-10-31 06724042 2025-10-31 06724042 2024-11-01 2025-10-31 06724042 frs-core:CurrentFinancialInstruments 2025-10-31 06724042 frs-core:Non-currentFinancialInstruments 2025-10-31 06724042 frs-core:ComputerEquipment 2025-10-31 06724042 frs-core:ComputerEquipment 2024-11-01 2025-10-31 06724042 frs-core:ComputerEquipment 2024-10-31 06724042 frs-core:MotorVehicles 2025-10-31 06724042 frs-core:MotorVehicles 2024-11-01 2025-10-31 06724042 frs-core:MotorVehicles 2024-10-31 06724042 frs-core:PlantMachinery 2025-10-31 06724042 frs-core:PlantMachinery 2024-11-01 2025-10-31 06724042 frs-core:PlantMachinery 2024-10-31 06724042 frs-core:ShareCapital 2025-10-31 06724042 frs-core:RetainedEarningsAccumulatedLosses 2025-10-31 06724042 frs-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 06724042 frs-bus:FilletedAccounts 2024-11-01 2025-10-31 06724042 frs-bus:SmallEntities 2024-11-01 2025-10-31 06724042 frs-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 06724042 frs-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 06724042 frs-bus:Director1 2024-11-01 2025-10-31 06724042 frs-countries:EnglandWales 2024-11-01 2025-10-31 06724042 2023-10-31 06724042 2024-10-31 06724042 2023-11-01 2024-10-31 06724042 frs-core:CurrentFinancialInstruments 2024-10-31 06724042 frs-core:Non-currentFinancialInstruments 2024-10-31 06724042 frs-core:ShareCapital 2024-10-31 06724042 frs-core:RetainedEarningsAccumulatedLosses 2024-10-31
Registered number: 06724042
Pipeline Drain Solutions Ltd
Unaudited Financial Statements
For The Year Ended 31 October 2025
IMFCoult & Co
Moulsham Mill
Parkway
Chelmsford
CM2 7PX
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 06724042
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 185,170 234,681
185,170 234,681
CURRENT ASSETS
Debtors 5 865,484 860,990
Cash at bank and in hand 810,074 609,125
1,675,558 1,470,115
Creditors: Amounts Falling Due Within One Year 6 (106,517 ) (109,286 )
NET CURRENT ASSETS (LIABILITIES) 1,569,041 1,360,829
TOTAL ASSETS LESS CURRENT LIABILITIES 1,754,211 1,595,510
NET ASSETS 1,754,211 1,595,510
CAPITAL AND RESERVES
Called up share capital 7 2 2
Profit and Loss Account 1,754,209 1,595,508
SHAREHOLDERS' FUNDS 1,754,211 1,595,510
Page 1
Page 2
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Taylan Emin
Director
30/07/2026
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Pipeline Drain Solutions Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 06724042 . The registered office is Moulsham Mill, Parkway, Chelmsford, Essex, CM2 7PX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 20% Straightline
Motor Vehicles 25% Straightline
Computer Equipment 25% Straightline
2.4. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was: 5 (2024: 4)
5 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 November 2024 187,206 283,021 13,218 483,445
Additions - 562 499 1,061
As at 31 October 2025 187,206 283,583 13,717 484,506
Depreciation
As at 1 November 2024 105,033 134,990 8,741 248,764
Provided during the period 16,432 29,666 4,474 50,572
As at 31 October 2025 121,465 164,656 13,215 299,336
Net Book Value
As at 31 October 2025 65,741 118,927 502 185,170
As at 1 November 2024 82,173 148,031 4,477 234,681
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 121,272 121,758
Other debtors - 12,467
Other taxes and social security 14,495 694
Director's loan account 357 -
136,124 134,919
Due after more than one year
Amounts owed by subsidiaries - 726,071
Amounts owed by joint-ventures 729,360 -
729,360 726,071
865,484 860,990
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 5,952 517
Bank loans and overdrafts - 40
Corporation tax 81,428 71,695
VAT 17,672 35,053
Other creditors (781 ) -
Accruals and deferred income 2,246 1,813
Director's loan account - 168
106,517 109,286
7. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 2 2
Page 5