| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | |||
| Fixed assets | |||||
| Intangible assets | 5 |
|
- | ||
| Tangible assets | 6 |
|
|
||
|
|
|
||||
| Current assets | |||||
| Debtors | 7 |
(
|
) |
(
|
) |
| Cash at bank and in hand |
(
|
) |
(
|
) | |
|
(
|
) |
(
|
) | ||
| Creditors: amounts falling due within one year | 8 |
(
|
) |
(
|
) |
| Net current liabilities |
(
|
) |
(
|
) | |
| Total assets less current liabilities | (15,886 | ) | (17,995 | ) | |
| Net liabilities excluding defined benefit pension plan balance | (15,886 | ) | (17,995 | ) | |
| Defined benefit pension liability | (363 | ) | - | ||
| Net liabilities including defined benefit pension plan balance |
(
|
) |
(
|
) | |
| Capital and reserves | |||||
| Called up share capital |
|
|
|||
| Profit and loss account |
(
|
) |
(
|
) | |
| Shareholders deficit |
(
|
) |
(
|
) | |
| Director |
| Goodwill | Other intangible assets | Total | ||||
|---|---|---|---|---|---|---|
| £ | £ | £ | ||||
| Cost | ||||||
| At |
|
|
|
|||
| Additions | - |
|
|
|||
| At |
|
|
|
|||
| Amortisation | ||||||
| At |
|
|
|
|||
| Charge | - |
|
|
|||
| At |
|
|
|
|||
| Carrying amount | ||||||
| At |
- |
|
|
|||
| At 31 October 2024 | - | - | - | |||
| Plant and machinery etc. | ||
|---|---|---|
| £ | ||
| Cost | ||
| At |
|
|
| Depreciation | ||
| At |
|
|
| Charge |
|
|
| At |
|
|
| Carrying amount | ||
| At |
|
|
| At 31 October 2024 |
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Other debtors |
(
|
) |
(
|
) |
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Bank loans and overdrafts |
|
|
||
| Taxation and social security |
|
|
||
| Other creditors |
|
|
||
|
|
|
|||