Company registration number 07413237 (England and Wales)
CLINPHARM PLUS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
CLINPHARM PLUS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CLINPHARM PLUS LTD
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
881,917
1,044,917
Tangible assets
6
114,547
105,151
Investments
5
305,299
200,299
1,301,763
1,350,367
Current assets
Stocks
202,610
195,250
Debtors
7
3,362,335
3,072,464
Cash at bank and in hand
275,855
338,013
3,840,800
3,605,727
Creditors: amounts falling due within one year
8
(2,357,234)
(2,200,029)
Net current assets
1,483,566
1,405,698
Total assets less current liabilities
2,785,329
2,756,065
Creditors: amounts falling due after more than one year
9
(2,131,409)
(2,200,505)
Provisions for liabilities
(5,013)
(193)
Net assets
648,907
555,367
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
648,904
555,364
Total equity
648,907
555,367

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CLINPHARM PLUS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 July 2026 and are signed on its behalf by:
Mohammed Azim
Director
Company registration number 07413237 (England and Wales)
CLINPHARM PLUS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Clinpharm Plus Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Bay 5 875 Tyburn Road, Birmingham, UK, B24 9NY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services.

1.4
Intangible fixed assets - goodwill

Goodwill is being written off in equal annual instalments over its estimated economic life of 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% on reducing balance
Motor vehicles
20% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

The company holds 25% of the share capital in Washwood Heath Healthcare Ltd.

1.7
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

CLINPHARM PLUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
61
57
3
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
100,693
87,805
Deferred tax
Origination and reversal of timing differences
4,820
(466)
Total tax charge
105,513
87,339
CLINPHARM PLUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
2,974,000
Amortisation and impairment
At 1 November 2024
1,929,083
Amortisation charged for the year
163,000
At 31 October 2025
2,092,083
Carrying amount
At 31 October 2025
881,917
At 31 October 2024
1,044,917
5
Fixed asset investments
2025
2024
£
£
Other investments other than loans
305,299
200,299
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 November 2024
200,299
Additions
105,000
At 31 October 2025
305,299
Carrying amount
At 31 October 2025
305,299
At 31 October 2024
200,299
CLINPHARM PLUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Tangible fixed assets
Land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 November 2024
49,472
167,512
24,160
241,144
Additions
-
0
25,665
-
0
25,665
At 31 October 2025
49,472
193,177
24,160
266,809
Depreciation and impairment
At 1 November 2024
-
0
114,354
21,639
135,993
Depreciation charged in the year
-
0
15,765
504
16,269
At 31 October 2025
-
0
130,119
22,143
152,262
Carrying amount
At 31 October 2025
49,472
63,058
2,017
114,547
At 31 October 2024
49,472
53,158
2,521
105,151
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
817,542
805,415
Other debtors
2,544,793
2,267,049
3,362,335
3,072,464
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
236,004
197,471
Trade creditors
1,369,389
1,297,628
Corporation tax
139,153
153,460
Other taxation and social security
69,544
9,556
Other creditors
543,144
541,914
2,357,234
2,200,029
9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,131,409
2,200,505
CLINPHARM PLUS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
9
Creditors: amounts falling due after more than one year
(Continued)
- 7 -

There are charges in favour of Lloyds Bank over the assets of the company.

10
Related party transactions

As at 31 October 2025 the following balances, included in other debtors due within one year, were due from

related companies:

 

Hubco Holdings ASRN Ltd: £131,625

 

Clinpharm Care Ltd: £275,296

 

Washwood Health Healthcare Ltd: £60,837

 

Meds2you Ltd: £718,482

 

Hingmed Ltd: £242,234

 

Winchcombe Pharma Ltd: £205,000

 

The above balances are repayable on demand.

 

11
Ultimate Controlling Party

The controlling party is Mohammed Azim.

2025-10-312024-11-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMohammed AzimSuhail Azim074132372024-11-012025-10-31074132372025-10-31074132372024-10-3107413237core:NetGoodwill2025-10-3107413237core:NetGoodwill2024-10-3107413237core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-3107413237core:FurnitureFittings2025-10-3107413237core:MotorVehicles2025-10-3107413237core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3107413237core:FurnitureFittings2024-10-3107413237core:MotorVehicles2024-10-3107413237core:WithinOneYear2025-10-3107413237core:WithinOneYear2024-10-3107413237core:AfterOneYear2025-10-3107413237core:AfterOneYear2024-10-3107413237core:CurrentFinancialInstruments2025-10-3107413237core:CurrentFinancialInstruments2024-10-3107413237core:ShareCapital2025-10-3107413237core:ShareCapital2024-10-3107413237core:RetainedEarningsAccumulatedLosses2025-10-3107413237core:RetainedEarningsAccumulatedLosses2024-10-3107413237bus:Director12024-11-012025-10-3107413237core:Goodwill2024-11-012025-10-3107413237core:FurnitureFittings2024-11-012025-10-3107413237core:MotorVehicles2024-11-012025-10-31074132372023-11-012024-10-3107413237core:UKTax2024-11-012025-10-3107413237core:UKTax2023-11-012024-10-3107413237core:NetGoodwill2024-10-3107413237core:NetGoodwill2024-11-012025-10-3107413237core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-3107413237core:FurnitureFittings2024-10-3107413237core:MotorVehicles2024-10-31074132372024-10-3107413237core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3107413237core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3107413237core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3107413237core:Non-currentFinancialInstruments2025-10-3107413237core:Non-currentFinancialInstruments2024-10-3107413237bus:PrivateLimitedCompanyLtd2024-11-012025-10-3107413237bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3107413237bus:FRS1022024-11-012025-10-3107413237bus:AuditExemptWithAccountantsReport2024-11-012025-10-3107413237bus:Director22024-11-012025-10-3107413237bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP