|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
11 |
|
Statement of financial activities (including income and expenditure account) |
12 |
|
Statement of financial position |
13 |
|
Notes to the financial statements |
14 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
|
|
office |
Hutton-le-Hole |
|
York |
|
|
YO62 6UA |
|
|
|
(Retired
|
|
|
|
||
|
|
(Appointed
|
|
|
|
(Retired
|
|
|
Ms C A Lloyd Brown |
||
|
Mr A J Murray |
(Appointed 20 February 2025) |
|
|
Dr B Paddison |
||
|
Ms K Tyerman |
||
|
Independent examiner |
|
|
High Park Farm |
|
|
Kirkbymoorside |
|
|
York |
|
|
YO62 7HS |
|
|
|
Ms C A Lloyd Brown |
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Other trading activities |
7 |
|
– |
|
|
|
Investment income |
8 |
|
– |
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
------- |
--------- |
--------- |
||
|
Costs of other trading activities |
9 |
(
51,132) |
(
1,166) |
(
52,298) |
(
56,313) |
||
|
Expenditure on charitable activities |
10,11 |
(
|
(
|
(
|
(
|
||
|
--------- |
------- |
--------- |
--------- |
||||
|
Total expenditure |
(
|
(
|
(
|
(
|
|||
|
--------- |
------- |
--------- |
--------- |
||||
|
--------- |
------- |
--------- |
--------- |
|
|
Net income/(expenditure) |
|
|
|
(
|
|
--------- |
------- |
--------- |
--------- |
|
|
Transfers between funds |
(7) |
7 |
– |
– |
|
--------- |
------- |
--------- |
--------- |
|
|
Net movement in funds |
|
|
|
(
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
----------- |
----------- |
----------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
----------- |
----------- |
----------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
Note |
£ |
£ |
£ |
|
Tangible fixed assets |
18 |
|
|
|
|
Stocks |
19 |
|
|
|
|
Debtors |
20 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
21 |
(
|
(
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
----------- |
----------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
22 |
(
|
(
|
|
|
----------- |
----------- |
|||
|
Net assets |
|
|
||
|
----------- |
----------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
----------- |
----------- |
|||
|
Total charity funds |
24 |
|
|
|
|
----------- |
----------- |
|||
|
Ms C A Lloyd Brown |
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant, Machinery and Vehicles |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Sundry Donations under £1,000 |
6,816 |
– |
6,816 |
|
|
Individual donation |
– |
– |
– |
|
|
The Barn Guesthouse and Tearoom |
– |
1,150 |
1,150 |
|
|
North York Moors National Park Authority |
1,500 |
18,594 |
20,094 |
|
|
University of Leeds |
– |
– |
– |
|
|
The Garfield Weston Foundation |
15,000 |
– |
15,000 |
|
|
Gift Aid Tax Returns |
29,286 |
– |
29,286 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Sundry Donations under £1,000 |
7,299 |
640 |
7,939 |
|
|
Individual donation |
5,000 |
– |
5,000 |
|
|
The Barn Guesthouse and Tearoom |
– |
– |
– |
|
|
North York Moors National Park Authority |
1,500 |
8,165 |
9,665 |
|
|
University of Leeds |
– |
7,312 |
7,312 |
|
|
The Garfield Weston Foundation |
– |
– |
– |
|
|
Gift Aid Tax Returns |
32,013 |
– |
32,013 |
|
|
------- |
------- |
------- |
||
|
|
|
|
||
|
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Admissions |
205,918 |
205,918 |
168,853 |
168,853 |
|
|
Education |
3,959 |
3,959 |
2,435 |
2,435 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Shop and gallery income |
76,325 |
76,325 |
74,911 |
74,911 |
|
|
Venue hire |
9,621 |
9,621 |
10,792 |
10,792 |
|
|
Fundraising events |
3,299 |
3,299 |
2,186 |
2,186 |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------ |
------ |
------ |
------ |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Shop costs |
50,961 |
1,166 |
52,127 |
|
|
Staging events |
171 |
– |
171 |
|
|
------- |
------ |
------- |
||
|
51,132 |
1,166 |
52,298 |
||
|
------- |
------ |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Shop costs |
56,253 |
– |
56,253 |
|
|
Staging events |
60 |
– |
60 |
|
|
------- |
---- |
------- |
||
|
56,313 |
– |
56,313 |
||
|
------- |
---- |
------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Museum |
151,702 |
7,861 |
159,563 |
|
|
Education |
2,371 |
– |
2,371 |
|
|
Support costs |
138,746 |
8,517 |
147,263 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Museum |
148,784 |
11,219 |
160,001 |
|
|
Education |
2,704 |
1,183 |
3,887 |
|
|
Support costs |
131,781 |
5,597 |
137,380 |
|
|
--------- |
------- |
--------- |
||
|
|
|
|
||
|
--------- |
------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Museum |
159,563 |
131,734 |
291,297 |
283,080 |
|
|
Education |
2,371 |
9,336 |
11,707 |
12,612 |
|
|
Governance costs |
– |
6,193 |
6,193 |
5,576 |
|
|
--------- |
--------- |
--------- |
--------- |
||
|
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
||
|
Museum |
Education |
Governance |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Staff costs |
55,390 |
2,915 |
– |
58,305 |
51,987 |
|
|
Premises |
49,832 |
3,975 |
– |
53,807 |
48,155 |
|
|
Communications and IT |
7,902 |
730 |
– |
8,632 |
5,856 |
|
|
General office |
1,527 |
170 |
– |
1,697 |
2,650 |
|
|
Finance costs |
5,368 |
283 |
– |
5,651 |
6,561 |
|
|
Governance costs |
– |
– |
6,193 |
6,193 |
5,576 |
|
|
Legal and professional |
1,256 |
139 |
– |
1,395 |
1,922 |
|
|
Depreciation |
30 |
2 |
– |
32 |
106 |
|
|
Travel and subsistence |
94 |
5 |
– |
99 |
278 |
|
|
Marketing charitable services |
9,801 |
1,089 |
– |
10,890 |
11,699 |
|
|
Subscriptions |
534 |
28 |
– |
562 |
2,590 |
|
|
--------- |
------ |
------ |
--------- |
--------- |
||
|
131,734 |
9,336 |
6,193 |
147,263 |
137,380 |
||
|
--------- |
------ |
------ |
--------- |
--------- |
||
|
2025 |
2024 |
|||
|
£ |
£ |
|||
|
Trustees Indemnity insurance premium |
442 |
473 |
||
|
Independent Examiner's Fees |
1,505 |
1,590 |
||
|
Legal and other professional fees |
34 |
13 |
||
|
Accounts preparation fees |
4,212 |
3,500 |
||
|
------ |
------ |
|||
|
6,193 |
5,576 |
|||
|
------ |
------ |
|||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
32 |
107 |
|
Operating lease rentals |
962 |
884 |
|
Operating leases - land |
11,137 |
10,689 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,132 |
1,590 |
|
Other financial services |
3,750 |
– |
|
------ |
------ |
|
|
|
|
|
|
------ |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
3,670 |
3,146 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of staff engaged on charitable activities |
5 |
5 |
|
Number of staff engaged on management and administration |
1 |
1 |
|
---- |
---- |
|
|
6 |
6 |
|
|
---- |
---- |
|
|
Freehold property and improvements |
Plant, Machinery & Vehicles |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 November 2024 and 31 October 2025 |
|
|
|
|
|
----------- |
------- |
------ |
----------- |
|
|
Depreciation |
||||
|
At 1 November 2024 |
– |
|
|
|
|
Charge for the year |
– |
– |
|
|
|
----------- |
------- |
------ |
----------- |
|
|
At 31 October 2025 |
– |
|
|
|
|
----------- |
------- |
------ |
----------- |
|
|
Carrying amount |
||||
|
At 31 October 2025 |
|
– |
– |
|
|
----------- |
------- |
------ |
----------- |
|
|
At 31 October 2024 |
|
– |
|
|
|
----------- |
------- |
------ |
----------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Finished goods and goods for resale |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
------ |
------ |
|
|
|
|
|
|
------ |
------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
|
|
North Yorkshire Council (formerly Ryedale District Council) loan |
|
|
|
HSBC BBLS loan |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
North Yorkshire Council (formerly Ryedale District Council) loan |
|
|
|
HSBC Bounce Back Loan Scheme |
– |
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 November 2024 |
Income |
Expenditure |
Transfers |
At 31 October 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
(92,865) |
354,071 |
(343,951) |
(7) |
(82,752) |
|
Fixed Assets Fund |
258,875 |
– |
– |
– |
258,875 |
|
Geoffrey Willey Memorial Fund |
100,174 |
– |
– |
– |
100,174 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
266,184 |
354,071 |
(343,951) |
(7) |
276,297 |
|
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 November 2023 |
Income |
Expenditure |
Transfers |
At 31 October 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
(53,461) |
307,430 |
(339,582) |
(7,252) |
(92,865) |
|
Fixed Assets Fund |
258,875 |
– |
– |
– |
258,875 |
|
Geoffrey Willey Memorial Fund |
105,140 |
– |
– |
(4,966) |
100,174 |
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
310,554 |
307,430 |
(339,582) |
(12,218) |
266,184 |
|
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
At 1 November 2024 |
Income |
Expenditure |
Transfers |
At 31 October 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted Fixed Asset Fund |
1,541,210 |
– |
(32) |
– |
1,541,178 |
|
Harrison Collection |
2,790 |
– |
– |
– |
2,790 |
|
Harrison Collection - Phase II Fund |
36,000 |
– |
– |
– |
36,000 |
|
Collections Apprentice Fund |
1,294 |
– |
– |
– |
1,294 |
|
Geoffrey Willey Memorial Fund |
167,496 |
– |
– |
– |
167,496 |
|
AED Project |
581 |
– |
(76) |
(76) |
429 |
|
GEM Interpretation Fund |
274 |
– |
– |
(274) |
– |
|
Dialect Project Fund |
– |
– |
– |
– |
– |
|
Hosier Milking Bail |
– |
– |
– |
– |
– |
|
Believe It Or Not |
164 |
6,800 |
(4,527) |
(2,437) |
– |
|
Bread |
(2,100) |
6,933 |
(6,087) |
1,254 |
– |
|
Boundary Fund |
(729) |
4,861 |
(5,672) |
1,540 |
– |
|
Tree Felling Fund |
– |
1,150 |
(1,150) |
– |
– |
|
----------- |
------- |
------- |
------ |
----------- |
|
|
1,746,980 |
19,744 |
(17,544) |
7 |
1,749,187 |
|
|
----------- |
------- |
------- |
------ |
----------- |
|
|
At 1 November 2023 |
Income |
Expenditure |
Transfers |
At 31 October 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Restricted Fixed Asset Fund |
1,541,317 |
– |
(107) |
– |
1,541,210 |
|
Harrison Collection |
2,790 |
– |
– |
– |
2,790 |
|
Harrison Collection - Phase II Fund |
36,000 |
– |
– |
– |
36,000 |
|
Collections Apprentice Fund |
1,740 |
– |
(446) |
– |
1,294 |
|
Geoffrey Willey Memorial Fund |
160,547 |
– |
– |
6,949 |
167,496 |
|
AED Project |
676 |
640 |
(735) |
– |
581 |
|
GEM Interpretation Fund |
274 |
– |
– |
– |
274 |
|
Dialect Project Fund |
(6,700) |
7,312 |
(5,556) |
4,944 |
– |
|
Hosier Milking Bail |
– |
– |
(325) |
325 |
– |
|
Believe It Or Not |
– |
8,165 |
(8,001) |
– |
164 |
|
Bread |
– |
– |
(2,100) |
– |
(2,100) |
|
Boundary Fund |
– |
– |
(729) |
– |
(729) |
|
Tree Felling Fund |
– |
– |
– |
– |
– |
|
----------- |
------- |
------- |
------- |
----------- |
|
|
1,736,644 |
16,117 |
(17,999) |
12,218 |
1,746,980 |
|
|
----------- |
------- |
------- |
------- |
----------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
258,875 |
1,541,178 |
1,800,053 |
|
|
Current assets |
81,989 |
208,009 |
289,998 |
|
|
Creditors less than 1 year |
(37,484) |
– |
(37,484) |
|
|
Creditors greater than 1 year |
(27,083) |
– |
(27,083) |
|
|
--------- |
----------- |
----------- |
||
|
Net assets |
276,297 |
1,749,187 |
2,025,484 |
|
|
--------- |
----------- |
----------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
258,875 |
1,541,210 |
1,800,085 |
|
|
Current assets |
106,290 |
205,770 |
312,060 |
|
|
Creditors less than 1 year |
(56,371) |
– |
(56,371) |
|
|
Creditors greater than 1 year |
(42,610) |
– |
(42,610) |
|
|
--------- |
----------- |
----------- |
||
|
Net assets |
266,184 |
1,746,980 |
2,013,164 |
|
|
--------- |
----------- |
----------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
Later than 5 years |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|