Company registration number 8069588 (England and Wales)
PORTHCAWL FUNERAL SERVICES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
PORTHCAWL FUNERAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PORTHCAWL FUNERAL SERVICES LIMITED
BALANCE SHEET
AS AT 31 OCTOBER 2025
31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
250
250
Tangible assets
4
281,736
268,930
281,986
269,180
Current assets
Stocks
3,000
3,000
Debtors
5
94,957
95,743
Cash at bank and in hand
195,374
158,607
293,331
257,350
Creditors: amounts falling due within one year
Taxation and social security
38,558
31,029
Other creditors
7,795
8,045
46,353
39,074
Net current assets
246,978
218,276
Total assets less current liabilities
528,964
487,456
Provisions for liabilities
6
(5,928)
(1,215)
Net assets
523,036
486,241
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
522,936
486,141
Total equity
523,036
486,241

The notes on pages 3 to 6 form part of these financial statements.

PORTHCAWL FUNERAL SERVICES LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025
31 October 2025
- 2 -

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
Mr R J Mustoe
Mrs S J Mustoe
Director
Director
Company registration number 8069588 (England and Wales)
PORTHCAWL FUNERAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Porthcawl Funeral Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is 75 New Road, Porthcawl, Bridgend, UK, CF36 5DH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangible assets
Not depreciated
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
25% on cost
Fixtures and fittings
25% on cost
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

PORTHCAWL FUNERAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are valued at the lower of cost and net realisable values, after making due allowance for obsolete and slow moving items.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
4
4
PORTHCAWL FUNERAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -
3
Intangible fixed assets
Other intangible assets
£
Cost
At 1 November 2024 and 31 October 2025
250
Amortisation and impairment
At 1 November 2024 and 31 October 2025
-
0
Carrying amount
At 31 October 2025
250
At 31 October 2024
250
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 November 2024
312,303
28,593
27,827
-
0
368,723
Additions
-
0
1,500
-
0
23,099
24,599
At 31 October 2025
312,303
30,093
27,827
23,099
393,322
Depreciation and impairment
At 1 November 2024
48,235
24,076
27,482
-
0
99,793
Depreciation charged in the year
6,046
3,162
275
2,310
11,793
At 31 October 2025
54,281
27,238
27,757
2,310
111,586
Carrying amount
At 31 October 2025
258,022
2,855
70
20,789
281,736
At 31 October 2024
264,068
4,517
345
-
0
268,930
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
41,737
28,187
Other debtors
53,220
67,556
94,957
95,743
PORTHCAWL FUNERAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 6 -
6
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
5,928
1,215
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Advances
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Directors' loan account
3.75
67,556
51,534
1,686
(67,556)
53,220
67,556
51,534
1,686
(67,556)
53,220
2025-10-312024-11-01falsefalsefalse29 July 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr Richard MustoeMrs Sarah Jane Mustoe80695882024-11-012025-10-3180695882025-10-3180695882024-10-318069588core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-10-318069588core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-318069588core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-318069588core:PlantMachinery2025-10-318069588core:FurnitureFittings2025-10-318069588core:MotorVehicles2025-10-318069588core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-318069588core:PlantMachinery2024-10-318069588core:FurnitureFittings2024-10-318069588core:MotorVehicles2024-10-318069588core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-318069588core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-318069588core:WithinOneYear2025-10-318069588core:WithinOneYear2024-10-318069588core:ShareCapital2025-10-318069588core:ShareCapital2024-10-318069588core:RetainedEarningsAccumulatedLosses2025-10-318069588core:RetainedEarningsAccumulatedLosses2024-10-318069588core:ShareCapitalOrdinaryShareClass12025-10-318069588core:ShareCapitalOrdinaryShareClass12024-10-318069588bus:Director12024-11-012025-10-318069588bus:Director22024-11-012025-10-318069588core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-318069588core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-11-012025-10-318069588core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-318069588core:PlantMachinery2024-11-012025-10-318069588core:FurnitureFittings2024-11-012025-10-318069588core:MotorVehicles2024-11-012025-10-3180695882023-11-012024-10-318069588core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-10-318069588core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-318069588core:PlantMachinery2024-10-318069588core:FurnitureFittings2024-10-318069588core:MotorVehicles2024-10-3180695882024-10-318069588core:CurrentFinancialInstruments2025-10-318069588core:CurrentFinancialInstruments2024-10-318069588bus:OrdinaryShareClass12024-11-012025-10-318069588bus:OrdinaryShareClass12025-10-318069588bus:OrdinaryShareClass12024-10-318069588bus:PrivateLimitedCompanyLtd2024-11-012025-10-318069588bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-318069588bus:FRS1022024-11-012025-10-318069588bus:AuditExemptWithAccountantsReport2024-11-012025-10-318069588bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP