Activity Cloud Ltd 08277142 false 2025-01-01 2025-12-31 2025-12-31 The principal activity of the company is the provision of computer software. Digita Accounts Production Advanced 6.30.9574.0 true true 08277142 2025-01-01 2025-12-31 08277142 2025-12-31 08277142 core:CurrentFinancialInstruments 2025-12-31 08277142 core:CurrentFinancialInstruments core:WithinOneYear 2025-12-31 08277142 core:Non-currentFinancialInstruments 2025-12-31 08277142 core:Non-currentFinancialInstruments core:AfterOneYear 2025-12-31 08277142 core:OtherResidualIntangibleAssets 2025-12-31 08277142 core:MoreThanFiveYears 1 2025-12-31 08277142 1 2025-12-31 08277142 bus:SmallEntities 2025-01-01 2025-12-31 08277142 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 08277142 bus:FilletedAccounts 2025-01-01 2025-12-31 08277142 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 08277142 bus:RegisteredOffice 2025-01-01 2025-12-31 08277142 bus:Director1 2025-01-01 2025-12-31 08277142 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 08277142 core:OtherResidualIntangibleAssets 2025-01-01 2025-12-31 08277142 countries:EnglandWales 2025-01-01 2025-12-31 08277142 1 2025-01-01 2025-12-31 08277142 2024-12-31 08277142 core:OtherResidualIntangibleAssets 2024-12-31 08277142 1 2024-12-31 08277142 2024-01-01 2024-12-31 08277142 2024-12-31 08277142 core:CurrentFinancialInstruments 2024-12-31 08277142 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 08277142 core:Non-currentFinancialInstruments 2024-12-31 08277142 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 08277142 core:OtherResidualIntangibleAssets 2024-12-31 08277142 core:MoreThanFiveYears 1 2024-12-31 08277142 1 2024-12-31 08277142 1 2024-01-01 2024-12-31 08277142 1 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 08277142

Activity Cloud Ltd

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2025

 

Activity Cloud Ltd

Contents

Statement of Financial Position

1

Notes to the Unaudited Financial Statements

2 to 7

 

Activity Cloud Ltd

(Registration number: 08277142)
Statement of Financial Position as at 31 December 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

6,833

8,833

Current assets

 

Debtors

5

16,763

37,543

Cash at bank and in hand

 

28,587

18,672

 

45,350

56,215

Creditors: Amounts falling due within one year

6

(24,982)

(46,834)

Net current assets

 

20,368

9,381

Total assets less current liabilities

 

27,201

18,214

Creditors: Amounts falling due after more than one year

6

(8,313)

(10,558)

Net assets

 

18,888

7,656

Capital and reserves

 

Called up share capital

102

102

Profit and loss account

18,786

7,554

Shareholders' funds

 

18,888

7,656

For the financial year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Statement of Comprehensive Income.

Approved and authorised by the Board on 28 July 2026 and signed on its behalf by:
 


D A Eddins
Director

 

Activity Cloud Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Mendip Outdoor Pursuits
Lyncombe Drive
Churchill
North Somerset
BS25 5PQ
United Kingdom

Principal activity

The principal activity of the company is the provision of computer software.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling which is the functional currency of the entity.

Going concern

The financial statements have been prepared on a going concern basis.

 

Activity Cloud Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand, demand deposits with banks, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value. In the statement of financial position, bank overdrafts are shown within borrowing or current liabilities

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the statement of comprehensive income over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Activity Cloud Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

2

Accounting policies (continued)

Financial instruments

Recognition and measurement
A financial asset or a financial liability is recognised only when the company becomes party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2024 - 2).

 

Activity Cloud Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

4

Intangible assets

Computer software
 £

Total
£

Cost or valuation

At 1 January 2025

20,000

20,000

At 31 December 2025

20,000

20,000

Amortisation

At 1 January 2025

11,167

11,167

Amortisation charge

2,000

2,000

At 31 December 2025

13,167

13,167

Carrying amount

At 31 December 2025

6,833

6,833

At 31 December 2024

8,833

8,833

5

Debtors

Note

2025
£

2024
£

Amounts owed by related parties

9

14,636

-

Other debtors

 

2,127

37,543

 

16,763

37,543

 

Activity Cloud Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

6

Creditors

Creditors: amounts falling due within one year

Note

2025
£

2024
£

Due within one year

 

Loans and borrowings

8

2,246

2,190

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

-

2,697

Taxation and social security

 

3,948

10,717

Accruals and deferred income

 

1,850

1,470

Other creditors

 

16,938

29,760

 

24,982

46,834

Creditors: amounts falling due after more than one year

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

8

8,313

10,558

2025
£

2024
£

Due after more than five years

After more than five years by instalments

-

1,230

£0.00

£0.00

Creditors include bank loans repayable by instalments of £Nil (2024 - £1,230) due after more than five years.

7

Reserves

Profit and loss account:

This reserve records retained earnings and accumulated losses.

 

Activity Cloud Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2025 (continued)

8

Loans and borrowings

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

8,313

10,558

Current loans and borrowings

2025
£

2024
£

Bank borrowings

2,246

2,190

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Due in respect of the COVID Bounce Back Loan: £Nil, prior year: £1,230.

9

Related party transactions

Transactions with directors

2025

At 1 January 2025
£

Advances to director
£

Repayments by director
£

At 31 December 2025
£

Directors Loan

23,461

8,750

(54,760)

(22,549)

         
       

 

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Directors Loan

41,726

26,735

(45,000)

23,461