W!ZARD RADIO LIMITED - Filleted accounts

Registered number

08278797

W!ZARD RADIO LIMITED

Filleted Accounts

31 October 2025

W!ZARD RADIO LIMITED
Registered number:		08278797
Balance Sheet
as at 31 October 2025

Notes			2025			2024
£				£
Fixed assets
Tangible assets	3		1,829			2,537

Current assets
Debtors	4	112,444			125,523
Cash at bank and in hand		31,407			17,419
		143,851			142,942

Creditors: amounts falling due within one year	5	(19,042)			(23,733)

Net current assets			124,809			119,209

Total assets less current liabilities			126,638			121,746


Provisions for liabilities			(347)			(482)


Net assets			126,291			121,264

Capital and reserves
Called up share capital			100			100
Profit and loss account			126,191			121,164

Shareholders' funds			126,291			121,264

The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.




James Miles Gilmore
Director
Approved by the board on 29 July 2026

W!ZARD RADIO LIMITED
Notes to the Accounts
for the year ended 31 October 2025


1	Accounting policies

	Basis of preparation
	The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

	Turnover
	Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

	Tangible fixed assets
	Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

	Plant and machinery	over 4 years
	Fixtures, fittings, tools and equipment	over 4 years

	Debtors
	Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.

	Creditors
	Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

	Taxation
	A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.

	Provisions
	Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.

	Pensions
	Contributions to defined contribution plans are expensed in the period to which they relate.


2	Employees		2025		2024
Number				Number

	Average number of persons employed by the company		3		3


3	Tangible fixed assets
					Plant and machinery etc
£
	Cost
	At 1 November 2024				2,832
	At 31 October 2025				2,832

	Depreciation
	At 1 November 2024				295
	Charge for the year				708
	At 31 October 2025				1,003

	Net book value
	At 31 October 2025				1,829
	At 31 October 2024				2,537


4	Debtors		2025		2024
£				£

	Trade debtors		-		8,033
	Accured Income		94,104		31,183
	Prepayments		2,140		6,488
	Work In Progress		16,200		79,440
	Other debtors		-		379
			112,444		125,523


5	Creditors: amounts falling due within one year		2025		2024
£				£

	Trade creditors		2,394		2,445
	Taxation and social security costs		1,563		15,846
	Accruals		2,250		2,250
	Directors Loan Account		1,192		3,192
	Other creditors		11,643		-
			19,042		23,733


6	Other information

	W!ZARD RADIO LIMITED is a private company limited by shares and incorporated in England. Its registered office is:
	56
	Leman Street
	E1 8EU