IRIS Accounts Production v26.1.0.640 08712803 Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh087128032024-10-31087128032025-10-31087128032024-11-012025-10-31087128032023-10-31087128032023-11-012024-10-31087128032024-10-3108712803ns15:EnglandWales2024-11-012025-10-3108712803ns14:PoundSterling2024-11-012025-10-3108712803ns10:Director12024-11-012025-10-3108712803ns10:Director22024-11-012025-10-3108712803ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3108712803ns10:SmallEntities2024-11-012025-10-3108712803ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3108712803ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3108712803ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3108712803ns10:FullAccounts2024-11-012025-10-3108712803ns10:RegisteredOffice2024-11-012025-10-3108712803ns5:CurrentFinancialInstruments2025-10-3108712803ns5:CurrentFinancialInstruments2024-10-3108712803ns5:Non-currentFinancialInstruments2025-10-3108712803ns5:Non-currentFinancialInstruments2024-10-3108712803ns5:ShareCapital2025-10-3108712803ns5:ShareCapital2024-10-3108712803ns5:RetainedEarningsAccumulatedLosses2025-10-3108712803ns5:RetainedEarningsAccumulatedLosses2024-10-3108712803ns5:LeaseholdImprovements2024-11-012025-10-3108712803ns5:PlantMachinery2024-11-012025-10-3108712803ns5:FurnitureFittings2024-11-012025-10-3108712803ns5:MotorVehicles2024-11-012025-10-3108712803ns5:ComputerEquipment2024-11-012025-10-3108712803ns5:LandBuildings2024-10-3108712803ns5:LeaseholdImprovements2024-10-3108712803ns5:PlantMachinery2024-10-3108712803ns5:LandBuildings2024-11-012025-10-3108712803ns5:LandBuildings2025-10-3108712803ns5:LeaseholdImprovements2025-10-3108712803ns5:PlantMachinery2025-10-3108712803ns5:LandBuildings2024-10-3108712803ns5:LeaseholdImprovements2024-10-3108712803ns5:PlantMachinery2024-10-3108712803ns5:FurnitureFittings2024-10-3108712803ns5:MotorVehicles2024-10-3108712803ns5:ComputerEquipment2024-10-3108712803ns5:FurnitureFittings2025-10-3108712803ns5:MotorVehicles2025-10-3108712803ns5:ComputerEquipment2025-10-3108712803ns5:FurnitureFittings2024-10-3108712803ns5:MotorVehicles2024-10-3108712803ns5:ComputerEquipment2024-10-3108712803ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3108712803ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-11-012025-10-3108712803ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2025-10-3108712803ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2024-10-3108712803ns5:AdditionsToInvestments2025-10-3108712803ns5:CostValuation2025-10-3108712803ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3108712803ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-31
REGISTERED NUMBER: 08712803 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 October 2025

for

Food Machine Services Limited

Food Machine Services Limited (Registered number: 08712803)






Contents of the Financial Statements
for the Year Ended 31 October 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Food Machine Services Limited

Company Information
for the Year Ended 31 October 2025







DIRECTORS: Mr M Green
Mr L Denning





REGISTERED OFFICE: 2 Northside
Wells Road
Chilcompton
Radstock
BA3 4ET





REGISTERED NUMBER: 08712803 (England and Wales)





ACCOUNTANTS: Accounting Solutions
2 Northside
Wells Road
Chilcompton
Radstock
BA3 4ET

Food Machine Services Limited (Registered number: 08712803)

Balance Sheet
31 October 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 342,332 350,900
Investments 5 50,662 -
392,994 350,900

CURRENT ASSETS
Stocks 93,110 94,360
Debtors 6 171,220 340,446
Cash at bank 1,185,373 1,402,234
1,449,703 1,837,040
CREDITORS
Amounts falling due within one year 7 435,937 746,930
NET CURRENT ASSETS 1,013,766 1,090,110
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,406,760

1,441,010

CREDITORS
Amounts falling due after more than one
year

8

-

21,044
NET ASSETS 1,406,760 1,419,966

CAPITAL AND RESERVES
Called up share capital 110 110
Retained earnings 1,406,650 1,419,856
SHAREHOLDERS' FUNDS 1,406,760 1,419,966

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Food Machine Services Limited (Registered number: 08712803)

Balance Sheet - continued
31 October 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 30 July 2026 and were signed on its behalf by:




Mr M Green - Director



Mr L Denning - Director


Food Machine Services Limited (Registered number: 08712803)

Notes to the Financial Statements
for the Year Ended 31 October 2025

1. STATUTORY INFORMATION

Food Machine Services Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Food Machine Services Limited (Registered number: 08712803)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 (2024 - 5 ) .

4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 November 2024 280,000 36,566 31,132
Additions - - 1,208
Disposals - - -
At 31 October 2025 280,000 36,566 32,340
DEPRECIATION
At 1 November 2024 - 36,566 25,417
Charge for year - - 1,731
Eliminated on disposal - - -
At 31 October 2025 - 36,566 27,148
NET BOOK VALUE
At 31 October 2025 280,000 - 5,192
At 31 October 2024 280,000 - 5,715

Food Machine Services Limited (Registered number: 08712803)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

4. TANGIBLE FIXED ASSETS - continued

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 November 2024 1,276 153,534 11,376 513,884
Additions - 20,214 1,727 23,149
Disposals - (33,336 ) - (33,336 )
At 31 October 2025 1,276 140,412 13,103 503,697
DEPRECIATION
At 1 November 2024 1,057 89,170 10,774 162,984
Charge for year 55 18,507 876 21,169
Eliminated on disposal - (22,788 ) - (22,788 )
At 31 October 2025 1,112 84,889 11,650 161,365
NET BOOK VALUE
At 31 October 2025 164 55,523 1,453 342,332
At 31 October 2024 219 64,364 602 350,900

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 November 2024 68,100
Disposals (33,336 )
At 31 October 2025 34,764
DEPRECIATION
At 1 November 2024 46,553
Charge for year 2,749
Eliminated on disposal (22,788 )
At 31 October 2025 26,514
NET BOOK VALUE
At 31 October 2025 8,250
At 31 October 2024 21,547

Food Machine Services Limited (Registered number: 08712803)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2025

5. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 50,662
At 31 October 2025 50,662
NET BOOK VALUE
At 31 October 2025 50,662

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 135,183 290,229
Amounts owed by group undertakings 810 234
Other debtors 35,227 49,983
171,220 340,446

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 91,839 101,253
Hire purchase contracts - 12,409
Trade creditors 86,674 88,921
Taxation and social security 100,362 81,637
Other creditors 157,062 462,710
435,937 746,930

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts - 21,044

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The company was under the control of the directors throughout the period, as stated in the director's report.

Interest is charged on the overdrawn directors' loan account balances at the official rate of 2.25% until 5 April 2025 and 3.75% thereafter.