Company registration number 08802051 (England and Wales)
WHITWORTH HALL DEVELOPMENTS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
PAGES FOR FILING WITH REGISTRAR
WHITWORTH HALL DEVELOPMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
WHITWORTH HALL DEVELOPMENTS LIMITED
BALANCE SHEET
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,530,577
2,269,263
Investment property
4
350,000
350,000
Investments
5
3,300
3,300
2,883,877
2,622,563
Current assets
Debtors
6
276,874
559,852
Cash at bank and in hand
26,298
11,867
303,172
571,719
Creditors: amounts falling due within one year
7
(3,510,444)
(3,247,598)
Net current liabilities
(3,207,272)
(2,675,879)
Total assets less current liabilities
(323,395)
(53,316)
Creditors: amounts falling due after more than one year
8
(1,364,670)
(1,000,000)
Net liabilities
(1,688,065)
(1,053,316)
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
(1,688,066)
(1,053,317)
Total equity
(1,688,065)
(1,053,316)
WHITWORTH HALL DEVELOPMENTS LIMITED
BALANCE SHEET (CONTINUED)
- 2 -
For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 30 July 2026
D Fisher
Director
Company registration number 08802051 (England and Wales)
WHITWORTH HALL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 3 -
1
Accounting policies
Company information
Whitworth Hall Developments Limited is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, Two, Jesmond Three Sixty, Newcastle Upon Tyne, Tyne And Wear, England, NE2 1DB. The principal place of business is Stanner's Lane, Spennymoor, County Durham, DL16 7QX.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties at fair value. The principal accounting policies adopted are set out below.
Group accounts exemption
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is a subsidiary qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.
1.2
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Tangible fixed assets are stated at cost less depreciation. The company's freehold land and buildings are maintained by a programme of repair and refurbishment such that the residual value is deemed to be at least equal to the book value. Having regard to this, it is the opinion of the director that depreciation as required by the Companies Act 2006 and accounting standards would not be material. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:
Freehold land and buildings
Nil
Property improvements
2-5% Straight Line
Plant and equipment
10% Reducing balance
Fixtures and fittings
10% Reducing balance
Computers
20% Reducing balance
Motor vehicles
20% Reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.3
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
WHITWORTH HALL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
WHITWORTH HALL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Leases
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
1
1
WHITWORTH HALL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 6 -
3
Tangible fixed assets
Freehold land and buildings
Property improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 August 2024
1,881,696
370,109
60,350
243,215
19,128
12,183
2,586,681
Additions
234,289
62,038
300
296,627
At 31 July 2025
1,881,696
604,398
60,350
305,253
19,428
12,183
2,883,308
Depreciation and impairment
At 1 August 2024
107,656
33,235
156,788
15,617
4,122
317,418
Depreciation charged in the year
18,322
2,712
11,955
712
1,612
35,313
At 31 July 2025
125,978
35,947
168,743
16,329
5,734
352,731
Carrying amount
At 31 July 2025
1,881,696
478,420
24,403
136,510
3,099
6,449
2,530,577
At 31 July 2024
1,881,696
262,453
27,115
86,427
3,511
8,061
2,269,263
WHITWORTH HALL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 7 -
4
Investment property
2025
£
Fair value
At 1 August 2024 and 31 July 2025
350,000
The director considers the value per the financial statements reflects the fair value as at the year end.
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
3,300
3,300
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by connected companies
34,910
34,382
Other debtors
241,964
525,470
276,874
559,852
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
174,392
53,776
Amounts owed to group undertakings
2,476,815
2,442,393
Amounts owed to connected companies
658,532
607,666
Taxation and social security
2,225
Other creditors
11,444
Accruals and deferred income
200,705
130,094
3,510,444
3,247,598
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
1,364,670
1,000,000
Bank loans are secured by fixed and floating charges over all the present and future property and assets of the company.
WHITWORTH HALL DEVELOPMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 8 -
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
10
Contingent liabilities
The company has given an unlimited cross guarantee in favour of Natwest Bank Plc in respect of the bank borrowings of Manners (Newcastle) Limited, Apartment 1 Limited, Newton Hall (Northumberland) Limited, Manners Limited, Modnarway Limited and Vibrant Ventures Limited. No liability is expected to arise as a result of this guarantee.
11
Related party transactions
2025
2024
Amounts due to related parties
£
£
Other related parties
1,158,532
607,666
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Other related parties
34,910
34,382
Other information
The company is a wholly owned subsidiary and has taken advantage of the exemption permitted by Section 33 Related Party Disclosures not to provide disclosures of transactions entered into with other wholly owned members of the group.
12
Directors' transactions
Included within other debtors is an amount owed by D Fisher, director of the company amounting to £30,192 (2024 - £500,000).
13
Parent company
The parent company of Whitworth Hall Developments Ltd is Modnarway Ltd, a company incorporated in England and Wales. The registered office of Modnarway Ltd is 1st Floor, Two, Jesmond Three Sixty, Newcastle Upon Tyne, NE2 1DB.
The ultimate controlling party is D Fisher by virtue of his interest in the issued share capital of the parent company, Modnarway Limited.
2025-07-312024-08-01falsefalsefalse30 July 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityD FisherAJ Fisher088020512024-08-012025-07-31088020512025-07-31088020512024-07-3108802051core:WithinOneYear2025-07-3108802051core:WithinOneYear2024-07-3108802051core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3108802051core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3108802051core:Non-currentFinancialInstrumentscore:AfterOneYear2025-07-3108802051core:Non-currentFinancialInstrumentscore:AfterOneYear2024-07-3108802051core:ShareCapital2025-07-3108802051core:ShareCapital2024-07-3108802051core:RetainedEarningsAccumulatedLosses2025-07-3108802051core:RetainedEarningsAccumulatedLosses2024-07-3108802051core:ShareCapitalOrdinaryShareClass12025-07-3108802051core:ShareCapitalOrdinaryShareClass12024-07-3108802051bus:Director12024-08-012025-07-3108802051core:LandBuildingscore:OwnedOrFreeholdAssets2024-08-012025-07-3108802051core:LandBuildingscore:LongLeaseholdAssets2024-08-012025-07-3108802051core:PlantMachinery2024-08-012025-07-3108802051core:FurnitureFittings2024-08-012025-07-3108802051core:ComputerEquipment2024-08-012025-07-3108802051core:MotorVehicles2024-08-012025-07-31088020512023-08-012024-07-3108802051core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3108802051core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-07-3108802051core:PlantMachinery2024-07-3108802051core:FurnitureFittings2024-07-3108802051core:ComputerEquipment2024-07-3108802051core:MotorVehicles2024-07-31088020512024-07-3108802051core:LandBuildingscore:OwnedOrFreeholdAssets2025-07-3108802051core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-07-3108802051core:PlantMachinery2025-07-3108802051core:FurnitureFittings2025-07-3108802051core:ComputerEquipment2025-07-3108802051core:MotorVehicles2025-07-3108802051core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-08-012025-07-3108802051core:LandBuildingscore:OwnedOrFreeholdAssets2024-07-3108802051core:LandBuildings2024-07-3108802051core:PlantMachinery2024-07-3108802051core:FurnitureFittings2024-07-3108802051core:ComputerEquipment2024-07-3108802051core:MotorVehicles2024-07-3108802051core:CurrentFinancialInstruments2024-07-3108802051bus:OrdinaryShareClass12024-08-012025-07-3108802051bus:OrdinaryShareClass12025-07-3108802051bus:OrdinaryShareClass12024-07-3108802051bus:PrivateLimitedCompanyLtd2024-08-012025-07-3108802051bus:SmallCompaniesRegimeForAccounts2024-08-012025-07-3108802051bus:FRS1022024-08-012025-07-3108802051bus:AuditExemptWithAccountantsReport2024-08-012025-07-3108802051bus:CompanySecretary12024-08-012025-07-3108802051bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP