2 false false false false false false false false false false true false false false false false false No description of principal activity 2024-11-01 Sage Accounts Production Advanced 2023 - FRS102_2023 9,707 8,065 17,772 xbrli:pure xbrli:shares iso4217:GBP 09106050 2024-11-01 2025-10-31 09106050 2025-10-31 09106050 2024-10-31 09106050 2023-10-31 2024-10-31 09106050 2024-10-31 09106050 2023-10-30 09106050 core:PlantMachinery 2024-11-01 2025-10-31 09106050 core:MotorVehicles 2024-11-01 2025-10-31 09106050 bus:Director1 2024-11-01 2025-10-31 09106050 core:PlantMachinery 2024-10-31 09106050 core:MotorVehicles 2024-10-31 09106050 core:PlantMachinery 2025-10-31 09106050 core:MotorVehicles 2025-10-31 09106050 core:DeferredTaxation 2024-11-01 2025-10-31 09106050 core:WithinOneYear 2025-10-31 09106050 core:WithinOneYear 2024-10-31 09106050 core:AfterOneYear 2024-10-31 09106050 core:UKTax 2024-11-01 2025-10-31 09106050 core:UKTax 2023-10-31 2024-10-31 09106050 core:ShareCapital 2025-10-31 09106050 core:ShareCapital 2024-10-31 09106050 core:RetainedEarningsAccumulatedLosses 2025-10-31 09106050 core:RetainedEarningsAccumulatedLosses 2024-10-31 09106050 core:PlantMachinery 2024-10-31 09106050 core:MotorVehicles 2024-10-31 09106050 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-10-31 09106050 core:DeferredTaxation 2024-10-31 09106050 core:DeferredTaxation 2025-10-31 09106050 bus:Director1 2024-10-31 09106050 bus:Director1 2023-10-30 09106050 bus:SmallEntities 2024-11-01 2025-10-31 09106050 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09106050 bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 09106050 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09106050 bus:FullAccounts 2024-11-01 2025-10-31
COMPANY REGISTRATION NUMBER: 09106050
Foundry Brickworks Limited
Filleted Unaudited Financial Statements
31 October 2025
Foundry Brickworks Limited
Statement of Financial Position
31 October 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
6
71,089
38,827
Current assets
Stocks
38,139
14,937
Debtors
7
37,113
62,373
Cash at bank and in hand
8,173
41,911
--------
---------
83,425
119,221
Creditors: amounts falling due within one year
8
105,753
143,430
---------
---------
Net current liabilities
22,328
24,209
--------
--------
Total assets less current liabilities
48,761
14,618
Creditors: amounts falling due after more than one year
9
3,833
Provisions
Taxation including deferred tax
12
17,772
9,707
--------
--------
Net assets
30,989
1,078
--------
--------
Capital and reserves
Called up share capital
300
300
Profit and loss account
30,689
778
--------
-------
Shareholders funds
30,989
1,078
--------
-------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Foundry Brickworks Limited
Statement of Financial Position (continued)
31 October 2025
These financial statements were approved by the board of directors and authorised for issue on 21 July 2026 , and are signed on behalf of the board by:
Mr J Lewis
Director
Company registration number: 09106050
Foundry Brickworks Limited
Notes to the Financial Statements
Year ended 31 October 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Artemis House, 4a Bramley Road, Mount Farm, Milton Keynes, Buckinghamshire, MK1 1PT.
2. Statement of compliance
The financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
20% straight line
Motor vehicles
-
20% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities. Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability. Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2024: 3 ).
5. Tax on profit/(loss)
Major components of tax expense
2025
2024
£
£
Current tax:
UK current tax expense
6,495
17,705
Deferred tax:
Origination and reversal of timing differences
8,065
( 9,635)
--------
-------
Tax on profit/(loss)
14,560
8,070
--------
-------
6. Tangible assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 November 2024
240,966
36,169
277,135
Additions
51,198
51,198
Disposals
( 111,436)
( 19,169)
( 130,605)
---------
--------
---------
At 31 October 2025
129,530
68,198
197,728
---------
--------
---------
Depreciation
At 1 November 2024
207,318
30,990
238,308
Charge for the year
9,662
2,452
12,114
Disposals
( 107,224)
( 16,559)
( 123,783)
---------
--------
---------
At 31 October 2025
109,756
16,883
126,639
---------
--------
---------
Carrying amount
At 31 October 2025
19,774
51,315
71,089
---------
--------
---------
At 31 October 2024
33,648
5,179
38,827
---------
--------
---------
Finance leases and hire purchase contracts
Included within the carrying value of tangible assets are the following amounts relating to assets held under finance leases or hire purchase agreements:
Plant and machinery
£
At 31 October 2025
27,941
--------
At 31 October 2024
--------
7. Debtors
2025
2024
£
£
Other debtors
37,113
62,373
--------
--------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
5,551
12,000
Trade creditors
18,771
Amounts owed to group undertakings
116,230
Corporation tax
13,746
15,170
Social security and other taxes
287
Obligations under finance leases and hire purchase contracts
27,941
Director loan accounts
30
30
Other creditors - Snowdon Homes
39,427
---------
---------
105,753
143,430
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
3,833
----
-------
10. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2025
2024
£
£
Not later than 1 year
27,941
--------
----
11. Oligations under hire purchase agreements
Hire Purchase agreements are secured over the assets to which they relate.
12. Provisions
Deferred tax (note 13)
£
At 1 November 2024
9,707
Additions
8,065
--------
At 31 October 2025
17,772
--------
13. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2025
2024
£
£
Included in provisions (note 12)
17,772
9,707
--------
-------
14. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
Balance brought forward and outstanding
2025
2024
£
£
Mr J Lewis
( 30)
( 30)
----
----
15. Related party transactions
Within the creditors balance is an amount owed to Snowdon Homes Ltd of £39,427 (2024: £116,230), which Mr J leydon and Mr J Lewis are shareholders and directors.
16. Controlling party
The company was under the control of Mr J J Leydon, Mr J Lewis and Mr D Gilmour throughout the current period each of whom are directors and shareholders.