Company registration number 09140443 (England and Wales)
ACCESS INFINITY LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
ACCESS INFINITY LTD
COMPANY INFORMATION
Directors
A Edathodu
S Mukku
Company number
09140443
Registered office
81-87 High Holborn
London
WC1V 6DF
Auditor
Mercer & Hole LLP
3 Lombard Street
London
EC3V 9AA
ACCESS INFINITY LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 34
ACCESS INFINITY LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 1 -

The directors present the strategic report for the year ended 31 July 2025.

Review of the business

The Group delivered a strong financial performance during FY25, achieving record levels of revenue and profitability while continuing to invest in the long-term development of the business. Group turnover increased from £9.97 million in FY24 to £13.52 million in FY25 (~36% growth on revenue), whilst operating profit increased from £2.72 million to £4.2 million. The net profit margin also increased from 24% to 25%. These results were driven by continued growth across both the Digital and Consulting businesses.

 

The Digital business continued to expand during the year, with turnover increasing from £2.47 million to £4.97 million. Annual Recurring Revenue reached £5.3 million by the year end, providing increased visibility of future revenues.

 

The Consulting business performed well, with turnover increasing from £7.51 million to £8.54 million. The group continued to support existing pharmaceutical clients whilst securing new engagements during the year.

 

During the second half of FY25, management focused on strengthening operational performance through the implementation of more sophisticated financial reporting and performance metrics. In addition, the Group commenced preparations for a potential external investment process and, following a competitive selection process, appointed Clearwater International as its corporate finance adviser. These activities were undertaken whilst maintaining strong commercial performance across the business.

Principal risks and uncertainties

The Group operates within a specialist scientific consultancy serving primarily the ‘Pricing and Market Access’ function within the pharmaceutical industry. Whilst this provides a degree of resilience, the Directors continue to monitor a number of principal risks.

 

One identified risk was the rapid development of artificial intelligence technologies and the potential impact on the competitive differentiation of the Group's Digital products. During FY25 this risk did not materialise, although the Directors continue to monitor developments in this area and are ensuring that we stay ahead of the competitors.

 

A further risk arose from the significant management time required to prepare the business for a potential investment process. The Directors recognised the potential impact on day-to-day operations and implemented appropriate management oversight to ensure that business performance and client service standards were maintained throughout the year.

Key performance indicators

The Directors monitor a range of financial and operational key performance indicators to assess the performance of the Group.

 

The principal financial KPIs include Group turnover, operating profit, Digital sales, Digital Annual Recurring Revenue (ARR), Digital revenue, Consulting sales and Consulting revenue. During FY25, all principal revenue measures showed growth compared with the prior year, with Group turnover increasing by approximately 36% and operating profit increasing by approximately 55%. Digital sales increased by approximately 102%, whilst Consulting sales increased by approximately 14%. By end of FY25, the Group were working with top 20 of the 25 $10Billion dollar pharmaceutical or biotech companies.

 

Operationally, management also monitors Consulting backlog, Consulting pipeline, Digital pipeline and the profitability of both operating divisions. During FY25, additional emphasis was placed on enhancing financial reporting and operational metrics to support improved decision-making and business planning.

ACCESS INFINITY LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 2 -

Future Developments

During FY25 the Directors commenced preparations for a potential investment in the Group and initiated a comprehensive sell-side due diligence process. As part of this programme, advisers were appointed across legal, technology, commercial, financial due diligence and financial modelling workstreams, selecting prestigious and leading companies such as Squires, BCG and KPMG.

 

The Directors remain focused on maintaining the Group's growth trajectory whilst progressing the investment process. Strategic priorities include continued development of the Digital business, sustained growth of the Consulting division and further enhancement of operational processes and financial reporting to support the next stage of the Group's development.

On behalf of the board

S Mukku
Director
29 July 2026
ACCESS INFINITY LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JULY 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 July 2025.

Principal activities

The principal activity of the company and group continued to be that of business consulting and services.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were declared and paid amounting to £2,611,492. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Edathodu
S Mukku
M Mukku
(Resigned 13 February 2026)
S Salam
(Resigned 13 February 2026)
Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Post reporting date events

After the reporting date, an investment was raised with CBPE, a private equity firm on February 13th 2026. Access Infinity founders selected CBPE as their investment partners on a 50:50 partnership, at an enterprise value of £120m. The deal was completed on Feb 11, 2026 and Access Infinity is successfully operating growing as planned in FY26.

Auditor

Mercer & Hole LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

ACCESS INFINITY LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 4 -
On behalf of the board
S Mukku
Director
29 July 2026
ACCESS INFINITY LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JULY 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ACCESS INFINITY LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ACCESS INFINITY LTD
- 6 -
Opinion

We have audited the financial statements of Access Infinity Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 July 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ACCESS INFINITY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ACCESS INFINITY LTD
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to the extent the audit was considered capable of detecting irregularities, including fraud

We gained an understanding of the legal and regulatory framework applicable to the parent company and the industry in which it operates and considered the risk of acts by the parent company that were contrary to applicable laws and regulations, including fraud. These included, but were not limited to, the Companies Act 2006, employment law, and tax legislation.

We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements and the financial report (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate entries including journals to overstate revenue or understate expenditure and management bias in accounting estimates.

Audit procedures performed by the engagement team included:

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non- compliance and cannot be expected to detect non-compliance with all laws and regulations.

ACCESS INFINITY LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ACCESS INFINITY LTD
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

In the previous accounting period the directors of the group claimed audit exemption. Therefore prior year consolidated financial statements were not subject to audit.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Turner (Senior Statutory Auditor)
For and on behalf of Mercer & Hole LLP, Statutory Auditor
Chartered Accountants
3 Lombard Street
London
EC3V 9AA
29 July 2026
ACCESS INFINITY LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JULY 2025
- 9 -
Unaudited
2025
2024
Notes
£
£
Turnover
3
13,515,692
9,973,899
Cost of sales
(1,671,154)
(1,352,410)
Gross profit
11,844,538
8,621,489
Administrative expenses
(7,716,096)
(5,904,834)
Other Operating Income
75,357
-
0
Operating profit
4
4,203,799
2,716,655
Interest receivable and similar income
8
15,062
-
Interest payable and similar expenses
9
(4,138)
(281)
Gain on sale of investments
10
284,122
-
Profit before taxation
4,498,845
2,716,374
Tax on profit
11
(1,112,501)
(338,719)
Profit for the financial year
3,386,344
2,377,655
Profit for the financial year is attributable to:
- Owners of the parent company
3,385,345
2,376,449
- Non-controlling interests
999
1,206
3,386,344
2,377,655
ACCESS INFINITY LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JULY 2025
- 10 -
Unaudited
2025
2024
£
£
Profit for the year
3,386,344
2,377,655
Other comprehensive income
Currency translation loss taken to retained earnings
(12,542)
(726)
Total comprehensive income for the year
3,373,802
2,376,929
Total comprehensive income for the year is attributable to:
- Owners of the parent company
3,372,803
2,375,723
- Non-controlling interests
999
1,206
3,373,802
2,376,929
ACCESS INFINITY LTD
GROUP BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 11 -
Unaudited
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
36,342
12,879
Investments
14
-
0
574,408
36,342
587,287
Current assets
Debtors
17
3,233,725
3,185,174
Cash at bank and in hand
5,603,049
3,310,544
8,836,774
6,495,718
Creditors: amounts falling due within one year
18
(4,662,911)
(3,634,453)
Net current assets
4,173,863
2,861,265
Total assets less current liabilities
4,210,205
3,448,552
Provisions for liabilities
Deferred tax liability
19
-
0
662
-
(662)
Net assets
4,210,205
3,447,890
Capital and reserves
Called up share capital
22
1,019
1,019
Other reserves
3,207
3,202
Profit and loss reserves
4,203,315
3,442,004
Equity attributable to owners of the parent company
4,207,541
3,446,225
Non-controlling interests
2,664
1,665
Total equity
4,210,205
3,447,890

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
29 July 2026
S Mukku
Director
Company registration number 09140443 (England and Wales)
ACCESS INFINITY LTD
COMPANY BALANCE SHEET
AS AT 31 JULY 2025
31 July 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
23,645
5,066
Investments
14
2,034
583,408
25,679
588,474
Current assets
Debtors falling due after more than one year
17
-
0
356,938
Debtors falling due within one year
17
3,162,318
2,780,421
Cash at bank and in hand
5,463,620
3,287,541
8,625,938
6,424,900
Creditors: amounts falling due within one year
18
(4,706,903)
(3,721,395)
Net current assets
3,919,035
2,703,505
Total assets less current liabilities
3,944,714
3,291,979
Provisions for liabilities
Deferred tax liability
19
-
0
662
-
(662)
Net assets
3,944,714
3,291,317
Capital and reserves
Called up share capital
22
1,019
1,019
Other reserves
3,207
3,202
Profit and loss reserves
3,940,488
3,287,096
Total equity
3,944,714
3,291,317

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company's profit for the year was £3,264,884 (2024 - £2,265,352 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 29 July 2026 and are signed on its behalf by:
29 July 2026
S Mukku
Director
Company registration number 09140443 (England and Wales)
ACCESS INFINITY LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 13 -
Share capital
Other reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 August 2023
999
-
2,265,695
2,266,694
459
2,267,153
Year ended 31 July 2024:
Profit for the year
-
-
2,376,449
2,376,449
1,206
2,377,655
Other comprehensive income:
Currency translation differences
-
-
(726)
(726)
-
(726)
Total comprehensive income
-
-
2,375,723
2,375,723
1,206
2,376,929
Issue of share capital
22
20
-
-
20
-
20
Dividends
12
-
-
(1,199,414)
(1,199,414)
-
(1,199,414)
Transfers
-
3,202
-
3,202
-
3,202
Balance at 31 July 2024
1,019
3,202
3,442,004
3,446,225
1,665
3,447,890
Year ended 31 July 2025:
Profit for the year
-
-
3,385,345
3,385,345
999
3,386,344
Other comprehensive income:
Currency translation differences
-
-
(12,542)
(12,542)
-
(12,542)
Total comprehensive income
-
-
3,372,803
3,372,803
999
3,373,802
Dividends
12
-
-
(2,611,492)
(2,611,492)
-
(2,611,492)
Transfers
-
5
-
5
-
5
Balance at 31 July 2025
1,019
3,207
4,203,315
4,207,541
2,664
4,210,205
ACCESS INFINITY LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JULY 2025
- 14 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 August 2023
999
-
2,221,158
2,222,157
Year ended 31 July 2024:
Profit and total comprehensive income for the year
-
-
2,265,352
2,265,352
Issue of share capital
22
20
-
-
20
Dividends
12
-
-
(1,199,414)
(1,199,414)
Transfers
-
3,202
-
3,202
Balance at 31 July 2024
1,019
3,202
3,287,096
3,291,317
Year ended 31 July 2025:
Profit and total comprehensive income
-
-
3,264,884
3,264,884
Dividends
12
-
-
(2,611,492)
(2,611,492)
Transfers
-
5
-
5
Balance at 31 July 2025
1,019
3,207
3,940,488
3,944,714
ACCESS INFINITY LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JULY 2025
- 15 -
Unaudited
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
4,621,898
3,835,093
Interest paid
(4,138)
(281)
Income taxes (paid)/refunded
(535,286)
103,220
Net cash inflow from operating activities
4,082,474
3,938,032
Investing activities
Purchase of tangible fixed assets
(38,671)
(4,950)
Proceeds from disposal of investments
858,530
-
Repayment of loans
(1,031)
-
Interest received
15,062
-
0
Net cash generated from/(used in) investing activities
833,890
(4,950)
Financing activities
Proceeds from issue of shares
-
20
Dividends paid to equity shareholders
(2,611,492)
(1,199,414)
Net cash used in financing activities
(2,611,492)
(1,199,394)
Net increase in cash and cash equivalents
2,304,872
2,733,688
Cash and cash equivalents at beginning of year
3,310,544
577,543
Effect of foreign exchange rates
(12,367)
(687)
Cash and cash equivalents at end of year
5,603,049
3,310,544
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2025
- 16 -
1
Accounting policies
Company information

Access Infinity Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 81-87 High Holborn, London, WC1V 6DF.

 

The group consists of Access Infinity Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 17 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Access Infinity Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 July 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.4
Going concern

The group maintains a balance sheet with net assets amounting to £4,210,205 (2024: £3,447,890) including cash balances of £5,603,049 (2024: £3,310,544) as at the year ended 31 July 2025.

 

The directors have prepared detailed cash flow forecasts and reviewed various scenarios to conclude that there are no significant risk to group's revenue in near future and they have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continues to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for sale of services in the ordinary nature of the business. Turnover is shown net of Value Added Tax for services provided to external customers.

 

Revenue is recognised on a contract by contract basis and reflected in the profit and loss account by recording turnover according to stage of completion for its projects. The company makes an estimate of the stage of completion for its projects to determine revenue recognition. The work performed is compared in line with contracted work and time sheet date to determine the stage of completion. The corresponding proportion of total contracted revenue for that project is then recognised. Where losses on projects are expected, these are recognised immediately.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 21 -
1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
1
Accounting policies
(Continued)
- 22 -

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.16
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition

The group makes an estimate of the stage of completion for its projects to determine revenue recognition. The work performed is compared in line with contracted work and time sheet date to determine the stage of completion. The corresponding proportion of total contracted revenue for that project is then recognised. Where losses on projects are expected, these are recognised immediately.

Share-based payment scheme

A share-based payment scheme is in place for the benefit of employees. The fair value of the scheme as determined at the grant date is expensed on a straight-line basis over the vesting period, based on the Group's estimate of the shares that will eventually vest.

 

Assumptions considered in the valuation of the issued shares include; estimated market value of the shares at grant date, expected life if the awards; risk free rates; and the expected volatility of share price, estimated with reference to volatility of listed companies within the same industry.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 23 -
3
Turnover and other revenue
Unaudited
2025
2024
£
£
Turnover analysed by class of business
Consulting
8,543,253
7,508,288
Digital
4,972,439
2,465,611
13,515,692
9,973,899
Unaudited
2025
2024
£
£
Turnover analysed by geographical market
US
7,663,979
4,977,601
Europe
3,686,581
3,410,176
UK
2,165,132
1,586,122
13,515,692
9,973,899
Unaudited
2025
2024
£
£
Other revenue
Interest income
15,062
-
4
Operating profit
Unaudited
2025
2024
£
£
Operating profit for the year is stated after charging:
Exchange losses
125,813
106,117
Fees payable to the group's auditor for the audit of the group's financial statements
26,000
29,000
Depreciation of tangible fixed assets
15,033
8,896
Share-based payments
5
3,202
Operating lease charges
200,974
165,097
5
Auditor's remuneration
Unaudited
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
26,000
29,000
Audit of the financial statements of the company's subsidiaries
4,000
-
30,000
29,000
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Unaudited
Company
2025
2024
2025
2024
Number
Number
Number
Number
Consulting
32
30
32
30
Digital
17
11
17
11
Directors
4
4
4
4
General and administration
53
41
-
-
Total
106
86
53
45

Their aggregate remuneration comprised:

Group
Unaudited
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
5,199,589
4,064,000
4,480,622
3,498,789
Social security costs
598,825
415,929
598,825
415,929
Pension costs
152,765
516,034
141,671
507,333
5,951,179
4,995,963
5,221,118
4,422,051
7
Directors' remuneration
Unaudited
2025
2024
£
£
Remuneration for qualifying services
78,917
84,352
Company pension contributions to defined contribution schemes
-
401,889
78,917
486,241
8
Interest receivable and similar income
Unaudited
2025
2024
£
£
Interest income
Other interest income
15,062
-
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 25 -
9
Interest payable and similar expenses
Unaudited
2025
2024
£
£
Other interest
4,138
281
10
Gain on sale of investments
Unaudited
2025
2024
£
£
Gain on sale of investments
284,122
-

During the year, the Company disposed of its 5% equity investment in iSprout Business Centre Private Limited, a private limited company incorporated in India. The disposal resulted in a gain of £284,122, which has been recognised in the profit and loss account under gain on disposal of fixed asset investments. The gain arose from proceeds received on disposal exceeding the carrying value of the investment at the date of disposal.

11
Taxation
Unaudited
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,112,676
338,994
Deferred tax
Origination and reversal of timing differences
(175)
(275)
Total tax charge
1,112,501
338,719
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
11
Taxation
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

Unaudited
2025
2024
£
£
Profit before taxation
4,498,845
2,716,374
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
1,124,711
679,094
Effects of:
Expenses that are not deductible in determining taxable profit
12,281
5,655
Income not taxable in determining taxable profit
(14,292)
(12,006)
Adjustments in respect of prior years
-
0
(227,417)
Permanent capital allowances in excess of depreciation
(4,645)
(380)
Research and development tax credit
-
0
(108,382)
Deferred tax adjustments in respect of prior years
(175)
69
Other movements
(5,379)
2,086
Taxation charge in the financial statements
1,112,501
338,719
12
Dividends
Unaudited
Unaudited
2025
2024
2025
2024
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
Ordinary Shares
Final paid
17.20
13.33
2,611,492
1,199,414

Included within dividends declared during the year is £858,531 of dividends awarded to shareholders that were applied against consideration payable by the shareholders' investment entities, Ekoya Investments Limited and Om Harmonics Pvt Limited, for the acquisition of the Company's investment in iSprout Business Centre Private Limited. This portion of the dividend was settled through an offset arrangement and therefore did not result in any cash movement through the Company.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 27 -
13
Tangible fixed assets
Group
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 August 2024
28,197
17,333
45,530
Additions
27,954
10,717
38,671
Exchange adjustments
(175)
-
0
(175)
At 31 July 2025
55,976
28,050
84,026
Depreciation and impairment
At 1 August 2024
21,705
10,946
32,651
Depreciation charged in the year
10,012
5,021
15,033
At 31 July 2025
31,717
15,967
47,684
Carrying amount
At 31 July 2025
24,259
12,083
36,342
At 31 July 2024
6,492
6,387
12,879
Company
Plant and equipment
£
Cost
At 1 August 2024
25,912
Additions
27,954
At 31 July 2025
53,866
Depreciation and impairment
At 1 August 2024
20,846
Depreciation charged in the year
9,375
At 31 July 2025
30,221
Carrying amount
At 31 July 2025
23,645
At 31 July 2024
5,066
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 28 -
14
Fixed asset investments
Group
Unaudited
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
2,034
9,000
Unlisted investments
-
0
574,408
-
0
574,408
-
0
574,408
2,034
583,408
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 August 2024 and 31 July 2025
574,408
Impairment
At 1 August 2024
-
Disposals
574,408
At 31 July 2025
574,408
Carrying amount
At 31 July 2025
-
At 31 July 2024
574,408

Other investments relate to a 5% investment in Isprout Business Centre Private Limited, a private limited company registered in India. This investment was disposed of during the year realising a gain on sale of £284k.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
14
Fixed asset investments
(Continued)
- 29 -
Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 August 2024
9,000
574,408
583,408
Write off of investment valuation
(6,966)
-
(6,966)
At 31 July 2025
2,034
574,408
576,442
Impairment
At 1 August 2024
-
-
-
Disposals
-
574,408
574,408
At 31 July 2025
-
574,408
574,408
Carrying amount
At 31 July 2025
2,034
-
2,034
At 31 July 2024
9,000
574,408
583,408
15
Subsidiaries

Details of the company's subsidiaries at 31 July 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Access Infinity APAC Private Limited
Sy No 375, Hyderabad, India 502032
Ordinary shares
99.00
Access Infinity US Inc.
3500 South Dupont Highway, Dover, DE 19901
Ordinary shares
100.00
16
Financial instruments
Group
Unaudited
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
-
574,408
-
574,408
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 30 -
17
Debtors
Group
Unaudited
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,637,197
1,558,176
1,637,196
1,558,179
Other debtors
594,797
460,925
574,191
449,877
Prepayments and accrued income
1,001,731
808,599
950,931
772,365
3,233,725
2,827,700
3,162,318
2,780,421
Amounts falling due after more than one year:
Other debtors
-
0
356,938
-
0
356,938
Deferred tax asset (note 19)
-
0
536
-
0
-
0
-
357,474
-
356,938
Total debtors
3,233,725
3,185,174
3,162,318
3,137,359
18
Creditors: amounts falling due within one year
Group
Unaudited
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
117,469
46,595
117,047
46,138
Amounts owed to group undertakings
-
0
-
85,418
125,000
Amounts owed to related parties
-
0
1,001,394
-
0
1,001,394
Corporation tax payable
1,037,976
460,635
1,007,358
437,644
Other taxation and social security
683,563
231,595
676,091
224,861
Other creditors
39,660
127,444
37,519
125,147
Accruals and deferred income
2,784,243
1,766,790
2,783,470
1,761,211
4,662,911
3,634,453
4,706,903
3,721,395
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Unaudited
Unaudited
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
-
662
-
-
Retirement benefit obligations
-
-
-
536
-
662
-
536
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
19
Deferred taxation
(Continued)
- 31 -
Unaudited
Unaudited
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
-
662
-
-
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 August 2024
126
662
Credit to profit or loss
(126)
(662)
Asset at 31 July 2025
-
-
20
Share based payments

The group operates an equity-settled share option scheme for employees under Enterprise Management Incentive ("EMI") arrangements. Options are granted over ordinary shares and generally become exercisable only upon the occurrence of an exit event, subject to continuing service conditions.

 

In accordance with the company's accounting policy, the fair value of options is determined at the grant date using the Black-Scholes model and recognised over the vesting period, with a corresponding credit recognised within equity.

 

The group operated one share option scheme during the year ended 31 July 2025 (2024: one).

 

During the year, a share based payment charge of £5 (2024: £3,202) was recognised.

Weighted average exercise price  (£)
Number
Weighted average exercise price  (£)
Number
2025
2025
2024
2024
Outstanding at the beginning of the year
8
14,390
8
11,130
Granted during the year
6
3,196
9
6,685
Forfeited during the year
-
-
9
(3,425)
Outstanding at the end of the year
8
17,586
8
14,390
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 32 -
21
Retirement benefit schemes
Unaudited
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
152,765
516,034

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of 1p each
99,900
99,900
999
999
A Ordinary Shares of 1p each
616
616
6
6
B Ordinary Shares of 1p each
383
383
4
4
C Ordinary Shares of 1p each
616
616
6
6
D Ordinary Shares of 1p each
383
383
4
4
101,898
101,898
1,019
1,019

In the prior year, the company issued 616 A Ordinary shares, 383 B Ordinary shares, 616 C Ordinary Shares and 383 D Ordinary shares, all at par value. Ordinary shares carry voting rights, the right to receive dividends and equal right to distribution upon winding up.

 

A Ordinary shares, B Ordinary shares, C Ordinary shares and D ordinary shares carry the right to receive dividends declared by the company in amounts which need not be equal, as determined by the directors.

23
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Unaudited
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
57,986
89,695
22,400
62,856
Years 2-5
-
38,513
-
-
57,986
128,208
22,400
62,856
ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 33 -
24
Events after the reporting date

After the reporting date, an investment was raised with CBPE, a private equity firm on February 13th 2026. Access Infinity founders selected CBPE as their investment partners on a 50:50 partnership, at an enterprise value of £120m. The deal was completed on Feb 11, 2026 and Access Infinity is successfully operating growing as planned in FY26.

25
Related party transactions

Access Infinity Ltd undertook the following transactions during the year-ended 31 July 2025:

 

As at the year end the company owed Ekoya Investments Limited, a company under control of one of the directors, £nil (2024: £383,925). This amount was interest free and repayable on demand.

 

As at the year end the company owed Om Harmonics PVT Limited, a company under control of one of the directors, £nil (2024: £617,488). This amount is interest free and repayable on demand.

 

As outlined in note 12, included within dividends declared during the year is £858,531 of dividends awarded to shareholders that were applied against consideration payable by the shareholders' investment entities, Ekoya Investments Limited and Om Harmonics Pvt Limited, for the acquisition of the Company's investment in iSprout Business Centre Private Limited. This portion of the dividend was settled through an offset arrangement and therefore did not result in any cash movement through the Company.

 

During the year, the Company entered into transactions with Access Infinity APAC Private Limited, a 99% owned subsidiary undertaking. Under the Group's transfer pricing policy, Access Infinity APAC Private Limited provides operational services in support of the Group's activities. As Indian revenues are generated by the UK parent company, charges are made between the entities on a cost-plus basis. Cost-plus transfer pricing charges incurred during the year amounted to £950,827 (2024: £737,696).

 

As at the year end the company owed Access Infinity APAC Private Limited it's subsidiary, £84,359 (2024: £125,000). This amount is interest free and repayable on demand.

 

As at the year end the company owed Access Infinity US Inc it's subsidiary, £1,059 (2024: £nil). This amount is interest free and repayable on demand.

 

As at the year end the company was owed £nil by Shrinivas Rao Mukku (2024: £80,000) and £nil by Ahmed Sagar Edathodu (2024: £211,200) under director loan accounts. The balances were unsecured, interest free and repayable on demand.

26
Controlling party

The company is under the control of the directors.

ACCESS INFINITY LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2025
- 34 -
27
Cash generated from group operations
Unaudited
2025
2024
£
£
Profit after taxation
3,386,344
2,377,655
Adjustments for:
Taxation charged
1,112,501
338,719
Finance costs
4,138
281
Investment income
(15,062)
-
0
Depreciation and impairment of tangible fixed assets
15,033
8,896
Gain on sale of investments
(284,122)
-
Equity settled share based payment expense
5
3,202
Movements in working capital:
Increase in debtors
(48,056)
(781,611)
Increase in creditors
451,117
1,887,951
Cash generated from operations
4,621,898
3,835,093
28
Analysis of changes in net funds - group
1 August 2024
Cash flows
31 July 2025
£
£
£
Cash at bank and in hand
3,310,544
2,292,505
5,603,049
2025-07-312024-08-01falsefalseCCH SoftwareCCH Accounts Production 2026.200A EdathoduS MukkuM MukkuS Salamfalse09140443bus:Consolidated2024-08-012025-07-31091404432024-08-012025-07-3109140443bus:Director12024-08-012025-07-3109140443bus:Director22024-08-012025-07-3109140443bus:Director32024-08-012025-07-3109140443bus:Director42024-08-012025-07-3109140443bus:RegisteredOffice2024-08-012025-07-31091404432025-07-3109140443bus:Consolidated2025-07-3109140443bus:Consolidated2023-08-012024-07-31091404432023-08-012024-07-3109140443core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-08-012025-07-3109140443core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-08-012024-07-3109140443bus:Consolidated2024-07-31091404432024-07-3109140443core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-07-3109140443core:CurrentFinancialInstrumentsbus:Consolidated2024-07-3109140443core:Non-currentFinancialInstruments2025-07-3109140443core:Non-currentFinancialInstruments2024-07-3109140443core:ShareCapitalbus:Consolidated2025-07-3109140443core:ShareCapitalbus:Consolidated2024-07-3109140443core:OtherMiscellaneousReservebus:Consolidated2025-07-3109140443core:OtherMiscellaneousReservebus:Consolidated2024-07-3109140443core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-07-3109140443core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-07-3109140443core:Non-controllingInterestsbus:Consolidated2025-07-3109140443core:Non-controllingInterestsbus:Consolidated2024-07-3109140443core:ShareCapital2025-07-3109140443core:ShareCapital2024-07-3109140443core:OtherMiscellaneousReserve2025-07-3109140443core:OtherMiscellaneousReserve2024-07-3109140443core:RetainedEarningsAccumulatedLosses2025-07-3109140443core:RetainedEarningsAccumulatedLosses2024-07-3109140443core:ShareCapitalbus:Consolidated2023-07-31091404432023-07-3109140443core:ShareCapital2023-07-3109140443core:CurrentFinancialInstrumentscore:WithinOneYear2025-07-3109140443core:CurrentFinancialInstrumentscore:WithinOneYear2024-07-3109140443core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-07-3109140443core:ShareCapitalbus:Consolidated2023-08-012024-07-3109140443core:ShareCapital2023-08-012024-07-3109140443bus:Consolidated2023-07-3109140443core:PlantMachinery2024-08-012025-07-3109140443core:ComputerEquipment2024-08-012025-07-3109140443core:UKTaxbus:Consolidated2024-08-012025-07-3109140443core:UKTaxbus:Consolidated2023-08-012024-07-3109140443bus:Consolidated12024-08-012025-07-3109140443bus:Consolidated12023-08-012024-07-3109140443core:PlantMachinerybus:Consolidated2024-07-3109140443core:ComputerEquipmentbus:Consolidated2024-07-3109140443bus:Consolidated2024-07-3109140443core:PlantMachinerybus:Consolidated2025-07-3109140443core:ComputerEquipmentbus:Consolidated2025-07-3109140443core:PlantMachinery2024-07-3109140443core:PlantMachinery2025-07-3109140443core:PlantMachinerybus:Consolidated2024-08-012025-07-3109140443core:ComputerEquipmentbus:Consolidated2024-08-012025-07-3109140443core:PlantMachinerybus:Consolidated2024-07-3109140443core:ComputerEquipmentbus:Consolidated2024-07-3109140443core:PlantMachinery2024-07-3109140443core:UnlistedNon-exchangeTradedbus:Consolidated2025-07-3109140443core:UnlistedNon-exchangeTradedbus:Consolidated2024-07-3109140443core:UnlistedNon-exchangeTraded2025-07-3109140443core:UnlistedNon-exchangeTraded2024-07-3109140443core:Subsidiary12024-08-012025-07-3109140443core:Subsidiary22024-08-012025-07-3109140443core:Subsidiary112024-08-012025-07-3109140443core:Subsidiary222024-08-012025-07-3109140443core:CurrentFinancialInstrumentsbus:Consolidated2025-07-3109140443core:CurrentFinancialInstruments2025-07-3109140443core:CurrentFinancialInstruments2024-07-3109140443core:CurrentFinancialInstrumentsbus:Consolidated12025-07-3109140443core:CurrentFinancialInstrumentsbus:Consolidated12024-07-3109140443core:CurrentFinancialInstruments22025-07-3109140443core:CurrentFinancialInstruments22024-07-3109140443core:Non-currentFinancialInstrumentsbus:Consolidated32025-07-3109140443core:Non-currentFinancialInstrumentsbus:Consolidated42025-07-3109140443core:Non-currentFinancialInstruments52025-07-3109140443core:Non-currentFinancialInstruments32024-07-3109140443core:Non-currentFinancialInstrumentsbus:Consolidated2025-07-3109140443core:Non-currentFinancialInstrumentsbus:Consolidated2024-07-3109140443core:DiscontinuedOperations2024-08-012025-07-3109140443core:ContinuingOperations2023-08-012024-07-3109140443core:DiscontinuedOperations2023-08-012024-07-3109140443bus:PrivateLimitedCompanyLtd2024-08-012025-07-3109140443bus:FRS1022024-08-012025-07-3109140443bus:Audited2024-08-012025-07-3109140443bus:ConsolidatedGroupCompanyAccounts2024-08-012025-07-3109140443bus:FullAccounts2024-08-012025-07-31xbrli:purexbrli:sharesiso4217:GBP