IRIS Accounts Production v26.1.10.61 09810544 Board of Directors Board of Directors Board of Directors Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh098105442024-10-31098105442025-10-31098105442024-11-012025-10-31098105442023-10-31098105442023-11-012024-10-31098105442024-10-3109810544ns15:EnglandWales2024-11-012025-10-3109810544ns14:PoundSterling2024-11-012025-10-3109810544ns10:Director12024-11-012025-10-3109810544ns10:Director22024-11-012025-10-3109810544ns10:Director32024-11-012025-10-3109810544ns10:Director42024-11-012025-10-3109810544ns10:PrivateLimitedCompanyLtd2024-11-012025-10-3109810544ns10:SmallEntities2024-11-012025-10-3109810544ns10:AuditExempt-NoAccountantsReport2024-11-012025-10-3109810544ns10:SmallCompaniesRegimeForDirectorsReport2024-11-012025-10-3109810544ns10:SmallCompaniesRegimeForAccounts2024-11-012025-10-3109810544ns10:FullAccounts2024-11-012025-10-3109810544ns10:RegisteredOffice2024-11-012025-10-3109810544ns5:CurrentFinancialInstruments2025-10-3109810544ns5:CurrentFinancialInstruments2024-10-3109810544ns5:ShareCapital2025-10-3109810544ns5:ShareCapital2024-10-3109810544ns5:SharePremium2025-10-3109810544ns5:SharePremium2024-10-3109810544ns5:RetainedEarningsAccumulatedLosses2025-10-3109810544ns5:RetainedEarningsAccumulatedLosses2024-10-3109810544ns5:ShortLeaseholdAssetsns5:LandBuildings2024-11-012025-10-3109810544ns5:PlantMachinery2024-11-012025-10-3109810544ns5:FurnitureFittings2024-11-012025-10-3109810544ns5:ComputerEquipment2024-11-012025-10-3109810544ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-3109810544ns5:PlantMachinery2024-10-3109810544ns5:FurnitureFittings2024-10-3109810544ns5:ComputerEquipment2024-10-3109810544ns5:ShortLeaseholdAssetsns5:LandBuildings2025-10-3109810544ns5:PlantMachinery2025-10-3109810544ns5:FurnitureFittings2025-10-3109810544ns5:ComputerEquipment2025-10-3109810544ns5:ShortLeaseholdAssetsns5:LandBuildings2024-10-3109810544ns5:PlantMachinery2024-10-3109810544ns5:FurnitureFittings2024-10-3109810544ns5:ComputerEquipment2024-10-3109810544ns5:WithinOneYearns5:CurrentFinancialInstruments2025-10-3109810544ns5:WithinOneYearns5:CurrentFinancialInstruments2024-10-3109810544ns10:Director332024-10-3109810544ns10:Director332023-10-3109810544ns10:Director332024-11-012025-10-3109810544ns10:Director332023-11-012024-10-3109810544ns10:Director332025-10-3109810544ns10:Director332024-10-3109810544ns10:Director442024-10-3109810544ns10:Director442023-10-3109810544ns10:Director442024-11-012025-10-3109810544ns10:Director442023-11-012024-10-3109810544ns10:Director442025-10-3109810544ns10:Director442024-10-31098105442ns10:Director22024-10-31098105442ns10:Director22023-10-31098105442ns10:Director22024-11-012025-10-31098105442ns10:Director22023-11-012024-10-31098105442ns10:Director22025-10-31098105442ns10:Director22024-10-3109810544ns10:Director112024-10-3109810544ns10:Director112023-10-3109810544ns10:Director112024-11-012025-10-3109810544ns10:Director112023-11-012024-10-3109810544ns10:Director112025-10-3109810544ns10:Director112024-10-31
REGISTERED NUMBER: 09810544 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 OCTOBER 2025

FOR

TOTAL IA LIMITED

TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


TOTAL IA LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 OCTOBER 2025







DIRECTORS: R J Butler
I P Humpherson
D J Kelly
D G Watson





REGISTERED OFFICE: Unit B2 Aerotech Business Park
Bamfurlong Lane
Cheltenham
Gloucestershire
GL51 6TU





REGISTERED NUMBER: 09810544 (England and Wales)





ACCOUNTANTS: Randall & Payne LLP
Chartered Accountants
Chargrove House
Shurdington Road
Cheltenham
Gloucestershire
GL51 4GA

TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)

BALANCE SHEET
31 OCTOBER 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 26,092 27,894

CURRENT ASSETS
Stocks 52,399 33,629
Debtors 5 228,879 148,163
Cash at bank and in hand 387,522 616,310
668,800 798,102
CREDITORS
Amounts falling due within one year 6 165,004 174,023
NET CURRENT ASSETS 503,796 624,079
TOTAL ASSETS LESS CURRENT
LIABILITIES

529,888

651,973

PROVISIONS FOR LIABILITIES (6,523 ) (6,974 )

ACCRUALS AND DEFERRED INCOME (109,627 ) (29,181 )
NET ASSETS 413,738 615,818

CAPITAL AND RESERVES
Called up share capital 336 336
Share premium 136 136
Retained earnings 413,266 615,346
413,738 615,818

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)

BALANCE SHEET - continued
31 OCTOBER 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 July 2026 and were signed on its behalf by:




D G Watson - Director D J Kelly - Director




R J Butler - Director I P Humpherson - Director


TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1. STATUTORY INFORMATION

Total IA Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - 20% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Financial Instruments are classified by the directors as basic or advanced following the conditions in
FRS 102 Section 11. Basic financial instruments are recognised at amortised cost using the effective
interest method.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

2. ACCOUNTING POLICIES - continued

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
There are no material uncertainties that may cast significant doubt about the company's ability to
continue as a going concern.

Provisions
Provisions are recognised only where a present obligation exists as a result of a past transaction or
event at or prior to the balance sheet date. In addition, a provision is only recognised where the
amounts involved can be reliably estimated. Where material, provisions are calculated on a discounted
basis

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2024 - 12 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Computer
leasehold machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 November 2024 13,114 6,620 13,876 28,443 62,053
Additions 5,542 2,893 120 1,474 10,029
At 31 October 2025 18,656 9,513 13,996 29,917 72,082
DEPRECIATION
At 1 November 2024 7,909 3,486 4,904 17,860 34,159
Charge for year 2,877 1,068 2,263 5,623 11,831
At 31 October 2025 10,786 4,554 7,167 23,483 45,990
NET BOOK VALUE
At 31 October 2025 7,870 4,959 6,829 6,434 26,092
At 31 October 2024 5,205 3,134 8,972 10,583 27,894

TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 140,266 -
Other debtors 51,143 -
VAT - 10,722
Prepayments and accrued income 37,470 137,441
228,879 148,163

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade creditors 101,588 31,579
Corporation Tax (18 ) 120,288
Social security and other taxes 9,145 8,490
Pensions Payable 1,724 1,574
VAT 26,436 -
Other creditors 15,144 10,179
Directors' current accounts 10,985 1,913
165,004 174,023

7. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 2024
£    £   
R J Butler
Balance outstanding at start of year (55 ) -
Amounts advanced 393 -
Amounts repaid (3,000 ) (55 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,662 ) (55 )

I P Humpherson
Balance outstanding at start of year (51 ) -
Amounts advanced 51 -
Amounts repaid (3,000 ) (51 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (3,000 ) (51 )

D J Kelly
Balance outstanding at start of year (28 ) -
Amounts advanced 366 -
Amounts repaid (3,000 ) (28 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,662 ) (28 )

TOTAL IA LIMITED (REGISTERED NUMBER: 09810544)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 OCTOBER 2025

7. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued

D G Watson
Balance outstanding at start of year (1,779 ) -
Amounts advanced 2,118 -
Amounts repaid (3,000 ) (1,779 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (2,661 ) (1,779 )